Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.64 SEK | +1.47% | -2.63% | -28.33% |
23/04 | Gasporox AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
15/02 | Gasporox AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 102.4 | 87.32 | 115.7 | 82.93 | - | - |
Enterprise Value (EV) 1 | 102.4 | 87.32 | 107.1 | 83.93 | 82.93 | 82.93 |
P/E ratio | -18.9 x | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 4.07 x | 3.68 x | 2.32 x | 1.72 x | 1.27 x |
EV / Revenue | - | 4.07 x | 3.41 x | 2.34 x | 1.72 x | 1.27 x |
EV / EBITDA | - | -97.3 x | 29.4 x | 17.9 x | 9.53 x | 4.21 x |
EV / FCF | - | -1,05,48,457 x | - | - | - | - |
FCF Yield | - | -0% | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 8,603 | 8,603 | 8,603 | 8,603 | - | - |
Reference price 2 | 11.90 | 10.15 | 13.45 | 9.640 | 9.640 | 9.640 |
Announcement Date | 17/02/22 | 28/02/23 | 15/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 21.45 | 31.43 | 35.8 | 48.3 | 65.2 |
EBITDA 1 | - | -0.897 | 3.646 | 4.7 | 8.7 | 19.7 |
EBIT 1 | - | -4.226 | -0.576 | -0.69 | 2.5 | 12.7 |
Operating Margin | - | -19.7% | -1.83% | -1.93% | 5.18% | 19.48% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | -5.391 | - | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | -0.6300 | - | - | - | - | - |
Free Cash Flow | - | -8.278 | - | - | - | - |
FCF margin | - | -38.6% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/02/22 | 28/02/23 | 15/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 9.096 | 8.142 | 8.344 | 7.403 | 8.655 | 7.7 | 9.5 | 10.4 |
EBITDA 1 | 2.717 | 0.365 | 0.29 | 0.275 | 1.406 | -0.6 | 2.6 | 1.3 |
EBIT 1 | 1.685 | -0.657 | -0.768 | -0.835 | 0.225 | -2 | 1.3 | - |
Operating Margin | 18.52% | -8.07% | -9.2% | -11.28% | 2.6% | -25.97% | 13.68% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | 1.481 | -0.853 | -0.973 | - | - | - | - | - |
Net margin | 16.28% | -10.48% | -11.66% | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 27/04/23 | 09/08/23 | 07/11/23 | 15/02/24 | 23/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 1 | - | - |
Net Cash position 1 | - | - | 8.58 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.2128 x | - | - |
Free Cash Flow | - | -8.28 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | 0.44 | - | - | - | - |
Capex / Sales | - | 2.06% | - | - | - | - |
Announcement Date | 17/02/22 | 28/02/23 | 15/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-28.33% | 7.65M | |
+81.49% | 2,212B | |
+35.24% | 641B | |
+19.40% | 618B | |
+3.06% | 246B | |
+25.89% | 203B | |
+9.73% | 170B | |
+42.07% | 134B | |
+44.84% | 112B | |
+4.35% | 103B |
- Stock Market
- Equities
- GPX Stock
- Financials Gasporox AB