End-of-day quote
Shenzhen S.E.
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
14.43
CNY
|
+2.70%
|
|
-2.24%
|
-51.69%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,320
|
2,372
|
1,989
|
8,186
|
9,253
|
6,452
|
Enterprise Value (EV)
1 |
1,545
|
2,378
|
2,141
|
8,632
|
10,362
|
8,368
|
P/E ratio
|
87.3
x
|
-26.8
x
|
-15.1
x
|
-40.8
x
|
-34.3
x
|
-17.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.77
x
|
3.87
x
|
6.04
x
|
25.5
x
|
17.7
x
|
11.1
x
|
EV / Revenue
|
2.07
x
|
3.88
x
|
6.5
x
|
26.9
x
|
19.9
x
|
14.4
x
|
EV / EBITDA
|
14.9
x
|
-143
x
|
-168
x
|
-230
x
|
-54.1
x
|
-37.5
x
|
EV / FCF
|
-5.86
x
|
9.2
x
|
-22.7
x
|
-55.2
x
|
-101
x
|
-10.6
x
|
FCF Yield
|
-17.1%
|
10.9%
|
-4.41%
|
-1.81%
|
-0.99%
|
-9.47%
|
Price to Book
|
1.47
x
|
3.75
x
|
3.91
x
|
26.3
x
|
374
x
|
244
x
|
Nbr of stocks (in thousands)
|
2,16,000
|
2,16,000
|
2,16,000
|
2,16,000
|
2,16,000
|
2,16,000
|
Reference price
2 |
6.110
|
10.98
|
9.210
|
37.90
|
42.84
|
29.87
|
Announcement Date
|
30/04/19
|
27/04/20
|
27/04/21
|
28/04/22
|
24/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
747.7
|
612.8
|
329.3
|
320.7
|
522
|
580.4
|
EBITDA
1 |
103.7
|
-16.64
|
-12.72
|
-37.5
|
-191.5
|
-222.9
|
EBIT
1 |
33.42
|
-72.78
|
-63.03
|
-70.76
|
-241
|
-295
|
Operating Margin
|
4.47%
|
-11.88%
|
-19.14%
|
-22.06%
|
-46.17%
|
-50.82%
|
Earnings before Tax (EBT)
1 |
23.6
|
-94.02
|
-128.7
|
-188
|
-259.5
|
-411.2
|
Net income
1 |
14.96
|
-88.24
|
-131.1
|
-201.6
|
-269.5
|
-361.8
|
Net margin
|
2%
|
-14.4%
|
-39.81%
|
-62.87%
|
-51.62%
|
-62.33%
|
EPS
2 |
0.0700
|
-0.4100
|
-0.6100
|
-0.9300
|
-1.248
|
-1.675
|
Free Cash Flow
1 |
-263.8
|
258.4
|
-94.43
|
-156.4
|
-103
|
-792.2
|
FCF margin
|
-35.28%
|
42.17%
|
-28.68%
|
-48.77%
|
-19.73%
|
-136.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
27/04/20
|
27/04/21
|
28/04/22
|
24/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
226
|
6.46
|
151
|
446
|
1,109
|
1,916
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.176
x
|
-0.3881
x
|
-11.9
x
|
-11.88
x
|
-5.79
x
|
-8.595
x
|
Free Cash Flow
1 |
-264
|
258
|
-94.4
|
-156
|
-103
|
-792
|
ROE (net income / shareholders' equity)
|
1.68%
|
-13.4%
|
-23%
|
-49.6%
|
-141%
|
-839%
|
ROA (Net income/ Total Assets)
|
1.35%
|
-3.4%
|
-3.48%
|
-3.72%
|
-6.97%
|
-6.85%
|
Assets
1 |
1,106
|
2,599
|
3,769
|
5,425
|
3,864
|
5,285
|
Book Value Per Share
2 |
4.170
|
2.930
|
2.360
|
1.440
|
0.1100
|
0.1200
|
Cash Flow per Share
2 |
0.2900
|
1.150
|
0.0600
|
0.6600
|
1.710
|
0.3300
|
Capex
1 |
21.4
|
14.3
|
6.73
|
252
|
639
|
773
|
Capex / Sales
|
2.86%
|
2.34%
|
2.04%
|
78.46%
|
122.33%
|
133.25%
|
Announcement Date
|
30/04/19
|
27/04/20
|
27/04/21
|
28/04/22
|
24/04/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -51.69% | 42Cr | | +29.27% | 2.41TCr | | -38.65% | 1.46TCr | | -26.40% | 1.36TCr | | -24.73% | 1.18TCr | | -17.95% | 977.54Cr | | -1.56% | 671.53Cr | | -31.42% | 599.64Cr | | -17.00% | 588.67Cr | | -45.70% | 506.97Cr |
Photovoltaic Solar Systems & Equipment
|