Valuation: GamePlan, Inc.

Market Cap 1.38Cr 1.2Cr 1.11Cr 1.03Cr 1.95Cr 131.33Cr 1.98Cr 13Cr 5.21Cr 64Cr 5.17Cr 5.05Cr 223.4Cr P/E 2024
46.7x
P/E 2025 -4.55x
Enterprise Value 3.59Cr 3.14Cr 2.89Cr 2.68Cr 5.08Cr 342.34Cr 5.17Cr 35Cr 14Cr 168.11Cr 13Cr 13Cr 582.32Cr EV / Sales 2024
1.67x
EV / Sales 2025 0.21x
Free-Float
24.75%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 01/08/2022
Director of Finance/CFO 65 17/01/2025
Compliance Officer - 01/01/2022
Director TitleAgeSince
Director/Board Member 51 01/01/2020
Director/Board Member - 01/08/2022
Director/Board Member - 01/10/2023
Change 5-day change 1-year change 3-year change Capi.($)
+18.00%+18.00% - - 1.38Cr
-0.58%-4.25%-57.62%+101.27% 4.17TCr
-2.99%+7.47%+145.99%+525.49% 1.49TCr
-1.14%+2.30%-77.98%-18.39% 836.71Cr
+1.02%+10.78%+76.77% - 754.66Cr
-2.75%-3.01% - - 376.09Cr
+14.09%+3.47%+10.49%+13.37% 348.67Cr
+4.20%+15.89%-83.68%+1,080.95% 187.81Cr
-0.38%-3.69%-83.40% - 181.03Cr
Average +3.31%+3.85%-9.92%+340.54% 1.04TCr
Weighted average by Cap. +2.05%+0.95%-7.19%+198.70%

Financials

2024 2025
Net sales 29Cr 25Cr 23Cr 21Cr 40Cr 2.72TCr 41Cr 275.71Cr 108.08Cr 1.34TCr 107.14Cr 104.82Cr 4.63TCr 23Cr 21Cr 19Cr 18Cr 33Cr 2.24TCr 34Cr 226.64Cr 89Cr 1.1TCr 88Cr 86Cr 3.81TCr
Net income 1.03Cr 89.96L 82.96L 76.76L 1.46Cr 98Cr 1.48Cr 9.94Cr 3.89Cr 48Cr 3.86Cr 3.78Cr 166.97Cr -60.34L -52.79L -48.68L -45.04L -85.48L -58Cr -86.91L -5.83Cr -2.29Cr -28Cr -2.27Cr -2.22Cr -98Cr
Net Debt 2.58Cr 2.26Cr 2.08Cr 1.93Cr 3.65Cr 246.18Cr 3.71Cr 25Cr 9.77Cr 120.89Cr 9.68Cr 9.47Cr 418.75Cr 2.21Cr 1.93Cr 1.78Cr 1.65Cr 3.13Cr 211.01Cr 3.18Cr 21Cr 8.37Cr 103.62Cr 8.3Cr 8.12Cr 358.92Cr
Logo GamePlan, Inc.
Athena Bitcoin Global operates an international network of Athena Bitcoin kiosks, which are freestanding kiosks that permit customers to buy or sell Bitcoin in exchange for fiat currencies. The Company, through its subsidiary, Athena Bitcoin, Inc., is a provider of various crypto asset transaction platforms, including the operation of automated teller machines (ATMs) and personalized services (Athena Plus) for the purpose of selling and buying crypto assets, white-label operations and payment services. Its comprehensive fintech platform enables POS merchant payments powered by Athena Pay and the Company provides safe, reliable and personalized trading services through its Athena Plus services. The Company’s network of Athena Bitcoin ATMs is active in around 33 states and the territory of Puerto Rico in the United States, and four countries in Central and South America. The Company places its machines in convenience stores, shopping centers, and other easily accessible locations.
Employees
-