Valuation: GamePlan, Inc.

Market Cap 1.19Cr 1.04Cr 95.77L 88.27L 1.66Cr 114.36Cr 1.7Cr 11Cr 4.5Cr 56Cr 4.46Cr 4.36Cr 192.81Cr P/E 2024
46.7x
P/E 2025 -4.55x
Enterprise Value 3.4Cr 2.97Cr 2.74Cr 2.53Cr 4.76Cr 327.25Cr 4.87Cr 33Cr 13Cr 160.27Cr 13Cr 12Cr 551.73Cr EV / Sales 2024
1.67x
EV / Sales 2025 0.21x
Free-Float
24.75%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 01/08/2022
Director of Finance/CFO 65 17/01/2025
Compliance Officer - 01/01/2022
Director TitleAgeSince
Director/Board Member 51 01/01/2020
Director/Board Member - 01/10/2023
Director/Board Member - 01/08/2022
Change 5-day change 1-year change 3-year change Capi.($)
+18.00%+18.00% - - 1.19Cr
-1.61%-0.05%-61.29%+50.63% 4.23TCr
-3.14%-17.55%+87.92%+382.50% 1.24TCr
+1.52%+5.11%-62.42%+28.95% 879.43Cr
+0.07%-10.05%+56.87% - 668.19Cr
-2.83%-5.37% - - 354.1Cr
-3.69%-18.59%-21.31%-24.18% 273.36Cr
-1.39%+1.90%-84.04% - 187.62Cr
-5.15%-7.14%-83.54%+860.87% 183.76Cr
Average +0.24%-5.94%-23.97%+259.76% 1TCr
Weighted average by Cap. -1.51%-3.23%-26.56%+127.36%

Financials

2024 2025
Net sales 29Cr 25Cr 23Cr 21Cr 40Cr 2.75TCr 41Cr 275.08Cr 108.19Cr 1.35TCr 107.18Cr 104.83Cr 4.63TCr 23Cr 21Cr 19Cr 17Cr 33Cr 2.26TCr 34Cr 226.12Cr 89Cr 1.11TCr 88Cr 86Cr 3.81TCr
Net income 1.03Cr 89.87L 82.93L 76.44L 1.44Cr 99Cr 1.47Cr 9.91Cr 3.9Cr 49Cr 3.86Cr 3.78Cr 166.97Cr -60.34L -52.73L -48.66L -44.85L -84.54L -58Cr -86.41L -5.82Cr -2.29Cr -28Cr -2.27Cr -2.22Cr -98Cr
Net Debt 2.58Cr 2.25Cr 2.08Cr 1.92Cr 3.61Cr 248.37Cr 3.69Cr 25Cr 9.78Cr 121.64Cr 9.69Cr 9.47Cr 418.75Cr 2.21Cr 1.93Cr 1.78Cr 1.64Cr 3.1Cr 212.88Cr 3.17Cr 21Cr 8.38Cr 104.26Cr 8.3Cr 8.12Cr 358.92Cr
Logo GamePlan, Inc.
Athena Bitcoin Global operates an international network of Athena Bitcoin kiosks, which are freestanding kiosks that permit customers to buy or sell Bitcoin in exchange for fiat currencies. The Company, through its subsidiary, Athena Bitcoin, Inc., is a provider of various crypto asset transaction platforms, including the operation of automated teller machines (ATMs) and personalized services (Athena Plus) for the purpose of selling and buying crypto assets, white-label operations and payment services. Its comprehensive fintech platform enables POS merchant payments powered by Athena Pay and the Company provides safe, reliable and personalized trading services through its Athena Plus services. The Company’s network of Athena Bitcoin ATMs is active in around 33 states and the territory of Puerto Rico in the United States, and four countries in Central and South America. The Company places its machines in convenience stores, shopping centers, and other easily accessible locations.
Employees
-