Valuation : GamePlan, Inc.

Market Cap 2.46Cr 2.12Cr 1.99Cr 1.81Cr 3.41Cr 233.78Cr 3.43Cr 24Cr 9.16Cr 118.55Cr 9.23Cr 9.02Cr 392.52Cr P/E 2024
46.7x
P/E 2025 -4.55x
Enterprise Value 4.67Cr 4.02Cr 3.77Cr 3.44Cr 6.47Cr 444.12Cr 6.52Cr 45Cr 17Cr 225.21Cr 18Cr 17Cr 745.68Cr EV / Sales 2024
1.67x
EV / Sales 2025 0.21x
Free-Float
24.75%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 01/08/2022
Director of Finance/CFO 65 17/01/2025
Compliance Officer - 01/01/2022
Director TitleAgeSince
Director/Board Member 51 01/01/2020
Director/Board Member - 01/08/2022
Director/Board Member - 01/10/2023
Change 5-day change 1-year change 3-year change Capi.($)
+18.00%+18.00% - - 2.46Cr
-3.25%-2.58%-39.94%+133.78% 4.96TCr
-4.62%-2.74%-43.19%+39.64% 1.53TCr
-1.79%-14.78%+23.57%+690.55% 1.46TCr
-1.47%-12.48%+12.71% - 523.78Cr
-1.78%+4.50%-46.06% - 516.06Cr
-2.67%-7.62%-26.76%-17.94% 294.88Cr
+4.49%+6.89%-60.77%+1,317.39% 250.23Cr
-5.14%-2.32% - - 242.35Cr
-0.90%-6.91%-73.30% - 212.14Cr
Average +0.07%+2.48%-31.72%+432.68% 1.11TCr
Weighted average by Cap. -2.92%+2.77%-29.28%+242.27%

Financials

2024 2025
Net sales 29Cr 25Cr 23Cr 21Cr 40Cr 2.72TCr 40Cr 273.4Cr 106.37Cr 1.38TCr 107.16Cr 104.83Cr 4.56TCr 23Cr 20Cr 19Cr 17Cr 33Cr 2.23TCr 33Cr 224.74Cr 87Cr 1.13TCr 88Cr 86Cr 3.75TCr
Net income 1.03Cr 88.55L 83.14L 75.89L 1.43Cr 98Cr 1.44Cr 9.85Cr 3.83Cr 50Cr 3.86Cr 3.78Cr 164.29Cr -60.34L -51.95L -48.78L -44.53L -83.65L -57Cr -84.25L -5.78Cr -2.25Cr -29Cr -2.27Cr -2.22Cr -96Cr
Net Debt 2.58Cr 2.22Cr 2.09Cr 1.9Cr 3.58Cr 245.4Cr 3.6Cr 25Cr 9.61Cr 124.44Cr 9.68Cr 9.47Cr 412.03Cr 2.21Cr 1.9Cr 1.79Cr 1.63Cr 3.06Cr 210.34Cr 3.09Cr 21Cr 8.24Cr 106.66Cr 8.3Cr 8.12Cr 353.16Cr
Logo GamePlan, Inc.
Athena Bitcoin Global operates an international network of Athena Bitcoin kiosks, which are freestanding kiosks that permit customers to buy or sell Bitcoin in exchange for fiat currencies. The Company, through its subsidiary, Athena Bitcoin, Inc., is a provider of various crypto asset transaction platforms, including the operation of automated teller machines (ATMs) and personalized services (Athena Plus) for the purpose of selling and buying crypto assets, white-label operations and payment services. Its comprehensive fintech platform enables POS merchant payments powered by Athena Pay and the Company provides safe, reliable and personalized trading services through its Athena Plus services. The Company’s network of Athena Bitcoin ATMs is active in around 33 states and the territory of Puerto Rico in the United States, and four countries in Central and South America. The Company places its machines in convenience stores, shopping centers, and other easily accessible locations.
Employees
-