Stock GDC GAMEDUST S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gamedust S.A.

Equities

GDC

PLINSTC00010

Internet Services

End-of-day quote Warsaw S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
0.1605 PLN +0.63% Intraday chart for Gamedust S.A. -0.93% +17.15%
2023 Gamedust S.A. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 Gamedust S.A. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2016 2017 2019 2020 2021
Capitalization 1 12.94 42.07 12.94 71.37 72.91
Enterprise Value (EV) 1 4.47 14.64 13.87 62.22 60.82
P/E ratio -16.9 x -128 x -26.3 x -17.9 x -31.9 x
Yield - - - - -
Capitalization / Revenue 0.03 x 0.11 x 5.68 x 68.2 x 40.5 x
EV / Revenue 0.01 x 0.04 x 6.08 x 59.5 x 33.8 x
EV / EBITDA -572 x -26.6 x -65.8 x -16.4 x -27.5 x
EV / FCF 1.33 x 0.78 x 113 x -232 x 67.7 x
FCF Yield 75.1% 128% 0.88% -0.43% 1.48%
Price to Book 1.03 x 3.43 x 1.01 x 7.61 x 1.31 x
Nbr of stocks (in thousands) 1,07,863 1,07,863 1,07,863 1,13,287 2,34,449
Reference price 2 0.1200 0.3900 0.1200 0.6300 0.3110
Announcement Date 21/03/17 19/03/18 28/05/21 28/05/21 31/05/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2019 2020 2021
Net sales 1 425.1 383.3 2.281 1.046 1.8
EBITDA 1 -0.007817 -0.5495 -0.2107 -3.804 -2.212
EBIT 1 -0.9662 -1.464 -0.3832 -3.906 -2.332
Operating Margin -0.23% -0.38% -16.8% -373.37% -129.56%
Earnings before Tax (EBT) 1 -1.085 -0.2907 -0.4584 -3.889 -2.703
Net income 1 -0.7645 -0.3297 -0.4927 -3.996 -2.282
Net margin -0.18% -0.09% -21.6% -381.99% -126.81%
EPS 2 -0.007088 -0.003056 -0.004567 -0.0353 -0.009734
Free Cash Flow 1 3.358 18.74 0.1224 -0.2687 0.8981
FCF margin 0.79% 4.89% 5.37% -25.69% 49.9%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21/03/17 19/03/18 28/05/21 28/05/21 31/05/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2019 2020 2021
Net Debt 1 - - 0.93 - -
Net Cash position 1 8.47 27.4 - 9.15 12.1
Leverage (Debt/EBITDA) - - -4.407 x - -
Free Cash Flow 1 3.36 18.7 0.12 -0.27 0.9
ROE (net income / shareholders' equity) -6.52% -2.55% -3.77% -36% -6.76%
ROA (Net income/ Total Assets) -2.11% -2.26% -1.59% -18.6% -3.6%
Assets 1 36.19 14.6 31.06 21.5 63.41
Book Value Per Share 2 0.1200 0.1100 0.1200 0.0800 0.2400
Cash Flow per Share 2 0.1000 0.2100 0 - 0.0100
Capex 1 0.58 0.51 - - -
Capex / Sales 0.14% 0.13% - - -
Announcement Date 21/03/17 19/03/18 28/05/21 28/05/21 31/05/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
GAMEDUST S.A. Stock Gamedust S.A.
+17.15% 6.99M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+22.55% 426B
NETFLIX, INC. Stock Netflix, Inc.
+31.87% 276B
AIRBNB, INC. Stock Airbnb, Inc.
+6.46% 92.01B
PROSUS N.V. Stock Prosus N.V.
+23.70% 89.16B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+57.95% 58.86B
DOORDASH, INC. Stock DoorDash, Inc.
+11.34% 45.03B
NASPERS LIMITED Stock Naspers Limited
+19.19% 34.77B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-10.48% 31.93B
PINTEREST, INC. Stock Pinterest, Inc.
+12.01% 28.34B
Other Internet Services
  1. Stock Market
  2. Equities
  3. GDC Stock
  4. Financials Gamedust S.A.