Financials Galeb GTE AD

Equities

GLBG

RSDZITE06077

End-of-day quote Belgrade S.E. 04:30:00 24/11/2021 am IST 5-day change 1st Jan Change
30 RSD -.--% Intraday chart for Galeb GTE AD -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.391 9.391 9.391 9.391 9.391 9.391
Enterprise Value (EV) 1 58.65 52.47 75.77 151.6 151.8 150.2
P/E ratio -0.76 x -2.74 x -0.82 x -1.03 x -2.16 x 4.83 x
Yield - - - - - -
Capitalization / Revenue - - 2,30,684 x - - -
EV / Revenue - - 18,61,275 x - - -
EV / EBITDA -38 x -32.6 x -28.1 x -428 x -346 x -
EV / FCF 18.5 x 11.6 x - - - -
FCF Yield 5.42% 8.63% - - - -
Price to Book -0.04 x -0.04 x -0.04 x -0.04 x -0.04 x -0.04 x
Nbr of stocks (in thousands) 313 313 313 313 313 313
Reference price 2 30.00 30.00 30.00 30.00 30.00 30.00
Announcement Date 03/05/19 03/07/20 29/04/21 27/04/22 05/05/23 08/05/24
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 40.71 - - -
EBITDA 1 -1.544 -1.612 -2.695 -0.354 -0.439 -
EBIT 1 -2.068 -2.055 -3.138 -0.672 -0.564 -0.36
Operating Margin - - -7.71% - - -
Earnings before Tax (EBT) 1 -12.29 -3.486 -11.48 -9.531 -4.173 1.941
Net income 1 -12.38 -3.425 -11.47 -9.074 -4.349 1.943
Net margin - - -28.17% - - -
EPS 2 -39.54 -10.94 -36.64 -28.99 -13.89 6.207
Free Cash Flow 1 3.177 4.531 - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/05/19 03/07/20 29/04/21 27/04/22 05/05/23 08/05/24
1RSD in Million2RSD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 49.3 43.1 66.4 142 142 141
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -31.9 x -26.73 x -24.63 x -401.8 x -324.3 x -
Free Cash Flow 1 3.18 4.53 - - - -
ROE (net income / shareholders' equity) 5.86% 1.57% 5.16% 4.09% 1.82% -0.81%
ROA (Net income/ Total Assets) -1.48% -1.65% -3.02% -1.42% -38.7% -78.4%
Assets 1 834.9 207.6 379.2 639.8 11.23 -2.478
Book Value Per Share 2 -691.0 -704.0 -728.0 -757.0 -771.0 -765.0
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 03/05/19 03/07/20 29/04/21 27/04/22 05/05/23 08/05/24
1RSD in Million2RSD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GLBG Stock
  4. Financials Galeb GTE AD