FULLER, SMITH & TURNER P.L.C. Financials Fuller, Smith & Turner P.L.C. Börse Stuttgart
Equities
1ZJ
GB00B1YPC344
Restaurants & Bars
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8 EUR | -0.62% |
|
-3.61% | +8.84% |
| 13/06 | Fuller, Smith & Turner annual profit surges amid sound pub demand | AN |
| 13/06 | UK Stocks-Factors to watch on June 13 | RE |
Valuation
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 638.8 | 373.9 | 463.8 | 366.5 | 282.4 | 408.3 | - | - |
| Enterprise Value (EV) 1 | 884 | 552.8 | 771.8 | 579.1 | 487 | 593.1 | 563.5 | 557.4 |
| P/E ratio | 33.4 x | 30.8 x | -9.35 x | 52.1 x | 35.9 x | 28.5 x | 22.9 x | 20.7 x |
| Yield | 1.73% | 1.14% | - | 1.89% | 3.16% | 2.39% | 2.67% | 2.88% |
| Capitalization / Revenue | 1.48 x | 1.14 x | 6.32 x | 1.44 x | 0.84 x | 1.15 x | 1.14 x | 1.1 x |
| EV / Revenue | 2.05 x | 1.68 x | 10.5 x | 2.28 x | 1.45 x | 1.68 x | 1.57 x | 1.5 x |
| EV / EBITDA | 12.1 x | 10.2 x | -58.9 x | 13.1 x | 9.4 x | 9.71 x | 8.85 x | 8.41 x |
| EV / FCF | 196 x | -22 x | -21.6 x | 12.8 x | - | 30.8 x | 27.8 x | 30.1 x |
| FCF Yield | 0.51% | -4.54% | -4.64% | 7.84% | - | 3.25% | 3.6% | 3.32% |
| Price to Book | 1.89 x | 0.88 x | 1.22 x | 0.82 x | - | 0.94 x | 0.93 x | 0.91 x |
| Nbr of stocks (in thousands) | 54,830 | 54,591 | 55,213 | 61,089 | 60,730 | 58,333 | - | - |
| Reference price 2 | 11.65 | 6.850 | 8.400 | 6.000 | 4.650 | 7.000 | 7.000 | 7.000 |
| Announcement Date | 25/07/19 | 30/07/20 | 08/07/21 | 09/06/22 | 14/06/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 431.1 | 329.3 | 73.4 | 253.8 | 336.6 | 353.7 | 358.9 | 372.7 |
| EBITDA 1 | 73.2 | 54.4 | -13.1 | 44.3 | 51.8 | 61.1 | 63.7 | 66.24 |
| EBIT 1 | 50.1 | 25.9 | -40.3 | 18.5 | 25.1 | 34.93 | 37.04 | 39.44 |
| Operating Margin | 11.62% | 7.87% | -54.9% | 7.29% | 7.46% | 9.87% | 10.32% | 10.58% |
| Earnings before Tax (EBT) 1 | 26.1 | 3.2 | -57.8 | 11.5 | 10.3 | 20.37 | 24.76 | 26.6 |
| Net income 1 | 19.3 | 161.9 | -49.6 | 7.1 | 7.9 | 14.67 | 18.21 | 19.76 |
| Net margin | 4.48% | 49.16% | -67.57% | 2.8% | 2.35% | 4.15% | 5.07% | 5.3% |
| EPS 2 | 0.3487 | 0.2226 | -0.8984 | 0.1151 | 0.1296 | 0.2453 | 0.3060 | 0.3374 |
| Free Cash Flow 1 | 4.5 | -25.1 | -35.8 | 45.4 | - | 19.28 | 20.3 | 18.53 |
| FCF margin | 1.04% | -7.62% | -48.77% | 17.89% | - | 5.45% | 5.66% | 4.97% |
| FCF Conversion (EBITDA) | 6.15% | - | - | 102.48% | - | 31.55% | 31.87% | 27.97% |
| FCF Conversion (Net income) | 23.32% | - | - | 639.44% | - | 131.44% | 111.52% | 93.76% |
| Dividend per Share 2 | 0.2015 | 0.0780 | - | 0.1131 | 0.1468 | 0.1674 | 0.1868 | 0.2016 |
| Announcement Date | 25/07/19 | 30/07/20 | 08/07/21 | 09/06/22 | 14/06/23 | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 245 | 179 | 308 | 213 | 205 | 185 | 155 | 149 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 3.35 x | 3.289 x | -23.51 x | 4.799 x | 3.95 x | 3.024 x | 2.436 x | 2.25 x |
| Free Cash Flow 1 | 4.5 | -25.1 | -35.8 | 45.4 | - | 19.3 | 20.3 | 18.5 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | 3.37% | 4.09% | 4.45% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 2.04% | 2.43% | 2.67% |
| Assets 1 | - | - | - | - | - | 718.2 | 747.8 | 739.3 |
| Book Value Per Share 2 | 6.160 | 7.760 | 6.870 | 7.330 | - | 7.440 | 7.540 | 7.730 |
| Cash Flow per Share 2 | 0.6000 | 0.4100 | -0.3500 | 1.160 | - | 0.5300 | 0.5400 | 0.6100 |
| Capex 1 | 28.5 | 47.6 | 16.5 | 25.8 | 30.7 | 22.7 | 27.5 | 27.5 |
| Capex / Sales | 6.61% | 14.45% | 22.48% | 10.17% | 9.12% | 6.41% | 7.66% | 7.38% |
| Announcement Date | 25/07/19 | 30/07/20 | 08/07/21 | 09/06/22 | 14/06/23 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
7
GBP
Average target price
7.62
GBP
Spread / Average Target
+8.86%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.77% | 90.51B | |
| +5.27% | 48.54B | |
| -6.71% | 18.3B | |
| -14.12% | 13.4B | |
| +3.85% | 10.78B | |
| +115.08% | 10.54B | |
| -20.83% | 5.45B | |
| -2.32% | 4.35B | |
| -16.07% | 4.02B |
- Stock Market
- Equities
- FSTA Stock
- 1ZJ Stock
- Financials Fuller, Smith & Turner P.L.C.
