Financials Fujitsu General Limited

Equities

6755

JP3818400008

Electrical Components & Equipment

Market Closed - Japan Exchange 11:30:00 10/05/2024 am IST 5-day change 1st Jan Change
2,140 JPY -0.09% Intraday chart for Fujitsu General Limited +1.61% -7.66%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,63,846 2,04,336 3,22,836 2,50,163 3,91,085 2,24,191 - -
Enterprise Value (EV) 1 1,29,471 1,82,981 2,92,188 2,45,522 4,07,312 1,97,325 2,19,800 2,19,289
P/E ratio 18.4 x 35.4 x 24.8 x 67.2 x 45 x 64.3 x 29.5 x 17.8 x
Yield 1.66% 1.43% 0.97% 1.34% 0.91% 1.91% 1.78% 1.86%
Capitalization / Revenue 0.65 x 0.78 x 1.22 x 0.88 x 1.05 x 0.62 x 0.65 x 0.62 x
EV / Revenue 0.51 x 0.7 x 1.1 x 0.86 x 1.1 x 0.62 x 0.64 x 0.61 x
EV / EBITDA 6.5 x 8.71 x 11.8 x 15.7 x 17.6 x 13.4 x 9.84 x 7.42 x
EV / FCF -32.4 x -19.4 x 21.3 x -10.8 x -24.7 x 7.53 x 24.6 x 22.5 x
FCF Yield -3.09% -5.15% 4.7% -9.29% -4.04% 13.3% 4.07% 4.44%
Price to Book 1.5 x 1.91 x 2.66 x 1.98 x 2.93 x 1.42 x 1.59 x 1.5 x
Nbr of stocks (in thousands) 1,04,627 1,04,627 1,04,647 1,04,671 1,04,708 1,04,737 - -
Reference price 2 1,566 1,953 3,085 2,390 3,735 2,140 2,140 2,140
Announcement Date 24/04/19 24/04/20 26/04/21 27/04/22 27/04/23 25/04/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,52,667 2,62,117 2,65,452 2,84,128 3,71,019 3,16,476 3,43,467 3,58,929
EBITDA 1 19,908 21,012 24,861 15,662 23,093 14,714 22,340 29,557
EBIT 1 14,589 14,941 18,737 8,444 15,098 5,747 13,160 19,914
Operating Margin 5.77% 5.7% 7.06% 2.97% 4.07% 1.82% 3.83% 5.55%
Earnings before Tax (EBT) 1 14,116 10,210 18,534 10,565 14,445 8,387 12,950 20,067
Net income 1 8,892 5,765 13,008 3,722 8,694 3,067 7,592 12,621
Net margin 3.52% 2.2% 4.9% 1.31% 2.34% 0.97% 2.21% 3.52%
EPS 2 84.99 55.11 124.3 35.57 83.04 29.29 72.49 120.5
Free Cash Flow 1 -4,002 -9,417 13,734 -22,816 -16,466 26,195 8,946 9,736
FCF margin -1.58% -3.59% 5.17% -8.03% -4.44% 8.28% 2.6% 2.71%
FCF Conversion (EBITDA) - - 55.24% - - 178.03% 40.05% 32.94%
FCF Conversion (Net income) - - 105.58% - - 854.09% 117.84% 77.14%
Dividend per Share 2 26.00 28.00 30.00 32.00 34.00 36.00 38.00 39.71
Announcement Date 24/04/19 24/04/20 26/04/21 27/04/22 27/04/23 25/04/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 1,32,914 1,29,203 1,26,564 1,38,888 59,758 1,34,418 63,731 85,979 1,49,710 82,948 1,00,027 1,82,975 73,790 1,14,254 - 68,004 84,144 1,52,148 62,348 1,01,980 1,64,328 77,500 88,000 1,61,000 76,750 1,11,750 1,89,000
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBIT 1 6,238 8,703 7,725 11,012 -337 5,134 36 3,274 3,310 1,606 879 2,485 1,198 11,415 - -666 1,941 1,275 -1,777 6,249 4,472 2,800 2,000 - 1,200 9,000 -
Operating Margin 4.69% 6.74% 6.1% 7.93% -0.56% 3.82% 0.06% 3.81% 2.21% 1.94% 0.88% 1.36% 1.62% 9.99% - -0.98% 2.31% 0.84% -2.85% 6.13% 2.72% 3.61% 2.27% - 1.56% 8.05% -
Earnings before Tax (EBT) 1 5,947 - 8,389 10,145 -331 5,440 266 4,859 5,125 4,605 - 6,590 -3,347 - - 5,966 - 7,592 -2,633 3,428 - - - - - - -
Net income 1 3,722 - 6,201 6,807 -496 3,167 -127 682 555 3,326 1,651 4,977 -2,763 6,480 - 3,631 782 4,413 -2,184 838 -1,346 - - - - - -
Net margin 2.8% - 4.9% 4.9% -0.83% 2.36% -0.2% 0.79% 0.37% 4.01% 1.65% 2.72% -3.74% 5.67% - 5.34% 0.93% 2.9% -3.5% 0.82% -0.82% - - - - - -
EPS 2 35.58 - 59.27 65.05 -4.740 30.27 -1.220 6.520 5.300 31.78 15.76 47.54 -26.39 61.89 - 34.68 7.460 42.14 -20.85 8.000 -12.85 - - - - - -
Dividend per Share 2 14.00 14.00 15.00 15.00 16.00 16.00 - 16.00 16.00 - 17.00 17.00 - 17.00 17.00 - 18.00 18.00 - 36.00 27.00 - 19.00 19.00 - 19.00 19.00
Announcement Date 25/10/19 24/04/20 23/10/20 26/04/21 26/10/21 26/10/21 26/01/22 27/04/22 27/04/22 26/07/22 26/10/22 26/10/22 25/01/23 27/04/23 27/04/23 25/07/23 24/10/23 24/10/23 25/01/24 25/04/24 25/04/24 - - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 16,227 2,303 - -
Net Cash position 1 34,375 21,355 30,648 4,641 - - 4,390 4,901
Leverage (Debt/EBITDA) - - - - 0.7027 x 0.1769 x - -
Free Cash Flow 1 -4,002 -9,417 13,734 -22,816 -16,466 26,195 8,946 9,736
ROE (net income / shareholders' equity) 8.3% 5.3% 11.4% 3% 6.7% 2.3% 5.87% 8.93%
ROA (Net income/ Total Assets) 6.62% 6.38% 8.84% 4.39% 6.15% 5.01% 2.7% 4.57%
Assets 1 1,34,233 90,381 1,47,146 84,875 1,41,398 61,236 2,81,185 2,76,366
Book Value Per Share 2 1,046 1,022 1,162 1,205 1,273 1,324 1,346 1,427
Cash Flow per Share 135.0 111.0 183.0 101.0 155.0 110.0 - -
Capex 1 5,229 12,641 5,503 7,411 8,217 10,771 11,450 11,950
Capex / Sales 2.07% 4.82% 2.07% 2.61% 2.21% 3.4% 3.33% 3.33%
Announcement Date 24/04/19 24/04/20 26/04/21 27/04/22 27/04/23 25/04/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
2,140 JPY
Average target price
2,071 JPY
Spread / Average Target
-3.23%
Consensus
  1. Stock Market
  2. Equities
  3. 6755 Stock
  4. Financials Fujitsu General Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW