End-of-day quote
Shanghai S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
13.7
CNY
|
+0.88%
|
|
+0.66%
|
+7.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,423
|
9,493
|
9,215
|
15,662
|
13,827
|
14,750
|
-
|
-
|
Enterprise Value (EV)
1 |
10,423
|
9,493
|
9,215
|
15,662
|
13,827
|
14,750
|
14,750
|
14,750
|
P/E ratio
|
12.2
x
|
14.6
x
|
11.8
x
|
21.5
x
|
28.4
x
|
12.8
x
|
10.3
x
|
8.51
x
|
Yield
|
2.05%
|
2.03%
|
2.9%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.95
x
|
0.93
x
|
0.82
x
|
1.32
x
|
1.26
x
|
1.05
x
|
0.92
x
|
0.8
x
|
EV / Revenue
|
0.95
x
|
0.93
x
|
0.82
x
|
1.32
x
|
1.26
x
|
1.05
x
|
0.92
x
|
0.8
x
|
EV / EBITDA
|
9.16
x
|
9.1
x
|
7.2
x
|
-
|
12.8
x
|
7.97
x
|
6.55
x
|
5.51
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.83
x
|
1.6
x
|
1.39
x
|
-
|
1.79
x
|
1.7
x
|
1.49
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
10,69,050
|
10,69,052
|
10,69,065
|
10,69,097
|
10,81,104
|
10,76,613
|
-
|
-
|
Reference price
2 |
9.750
|
8.880
|
8.620
|
14.65
|
12.79
|
13.70
|
13.70
|
13.70
|
Announcement Date
|
17/02/20
|
27/04/21
|
29/04/22
|
17/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,935
|
10,181
|
11,297
|
11,880
|
10,973
|
14,045
|
16,084
|
18,489
|
EBITDA
1 |
1,138
|
1,044
|
1,281
|
-
|
1,077
|
1,851
|
2,253
|
2,677
|
EBIT
1 |
1,003
|
843.4
|
979.8
|
-
|
687.4
|
1,426
|
1,767
|
2,138
|
Operating Margin
|
9.18%
|
8.28%
|
8.67%
|
-
|
6.27%
|
10.15%
|
10.99%
|
11.56%
|
Earnings before Tax (EBT)
1 |
1,004
|
857.2
|
976.7
|
-
|
651.8
|
1,418
|
1,762
|
2,137
|
Net income
1 |
851
|
702.8
|
860.3
|
804.3
|
509
|
1,156
|
1,435
|
1,740
|
Net margin
|
7.78%
|
6.9%
|
7.62%
|
6.77%
|
4.64%
|
8.23%
|
8.92%
|
9.41%
|
EPS
2 |
0.8000
|
0.6100
|
0.7300
|
0.6800
|
0.4500
|
1.070
|
1.330
|
1.610
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.2000
|
0.1800
|
0.2500
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/02/20
|
27/04/21
|
29/04/22
|
17/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.9%
|
12.3%
|
13.3%
|
-
|
6.74%
|
13.5%
|
14.7%
|
15.6%
|
ROA (Net income/ Total Assets)
|
4.21%
|
3.01%
|
2.43%
|
-
|
-
|
3.8%
|
4.4%
|
4.7%
|
Assets
1 |
20,219
|
23,356
|
35,405
|
-
|
-
|
30,421
|
32,624
|
37,026
|
Book Value Per Share
2 |
5.340
|
5.540
|
6.190
|
-
|
7.160
|
8.080
|
9.190
|
10.50
|
Cash Flow per Share
2 |
0.0200
|
1.960
|
1.140
|
-
|
1.580
|
1.500
|
1.710
|
2.010
|
Capex
1 |
330
|
680
|
1,777
|
-
|
2,292
|
1,428
|
1,164
|
1,158
|
Capex / Sales
|
3.01%
|
6.68%
|
15.73%
|
-
|
20.89%
|
10.17%
|
7.24%
|
6.26%
|
Announcement Date
|
17/02/20
|
27/04/21
|
29/04/22
|
17/03/23
|
22/03/24
|
-
|
-
|
-
|
Last Close Price
13.7
CNY Average target price
17.43
CNY Spread / Average Target +27.23% Consensus |