Market Closed -
Bombay S.E.
03:30:53 17/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
870.4
INR
|
-1.02%
|
|
+4.13%
|
+0.18%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
488.8
|
1,688
|
465
|
1,849
|
4,057
|
3,572
|
Enterprise Value (EV)
1 |
600.6
|
1,770
|
832.3
|
2,296
|
4,643
|
4,403
|
P/E ratio
|
27.9
x
|
36.5
x
|
24.4
x
|
91.8
x
|
64.1
x
|
32.2
x
|
Yield
|
0.42%
|
0.15%
|
0.57%
|
0.15%
|
0.08%
|
0.09%
|
Capitalization / Revenue
|
0.84
x
|
1.76
x
|
0.42
x
|
1.38
x
|
1.81
x
|
1.3
x
|
EV / Revenue
|
1.03
x
|
1.84
x
|
0.75
x
|
1.72
x
|
2.07
x
|
1.6
x
|
EV / EBITDA
|
13.2
x
|
17.7
x
|
12.4
x
|
25
x
|
33.5
x
|
15.2
x
|
EV / FCF
|
-7.95
x
|
-4.8
x
|
-5.62
x
|
-29.1
x
|
-13.8
x
|
-9.81
x
|
FCF Yield
|
-12.6%
|
-20.8%
|
-17.8%
|
-3.44%
|
-7.27%
|
-10.2%
|
Price to Book
|
2.21
x
|
4.33
x
|
1.13
x
|
4.29
x
|
5.96
x
|
3.66
x
|
Nbr of stocks (in thousands)
|
3,425
|
3,990
|
3,990
|
3,990
|
4,433
|
4,595
|
Reference price
2 |
142.7
|
423.1
|
116.6
|
463.6
|
915.3
|
777.2
|
Announcement Date
|
08/09/18
|
29/08/19
|
05/09/20
|
04/09/21
|
08/09/22
|
06/09/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
580.7
|
961.5
|
1,109
|
1,338
|
2,245
|
2,747
|
EBITDA
1 |
45.62
|
99.89
|
67.35
|
91.94
|
138.7
|
288.8
|
EBIT
1 |
32.94
|
86.77
|
48.69
|
72.12
|
117.4
|
261.1
|
Operating Margin
|
5.67%
|
9.02%
|
4.39%
|
5.39%
|
5.23%
|
9.51%
|
Earnings before Tax (EBT)
1 |
26.42
|
61.62
|
24.95
|
32.07
|
86
|
175.1
|
Net income
1 |
17.51
|
44.6
|
19.02
|
20.15
|
63.35
|
108.1
|
Net margin
|
3.02%
|
4.64%
|
1.71%
|
1.51%
|
2.82%
|
3.93%
|
EPS
2 |
5.112
|
11.59
|
4.767
|
5.050
|
14.29
|
24.13
|
Free Cash Flow
1 |
-75.51
|
-368.9
|
-148.2
|
-79.01
|
-337.4
|
-448.7
|
FCF margin
|
-13%
|
-38.37%
|
-13.36%
|
-5.9%
|
-15.03%
|
-16.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
0.6500
|
0.6600
|
0.7000
|
0.7000
|
0.7000
|
Announcement Date
|
08/09/18
|
29/08/19
|
05/09/20
|
04/09/21
|
08/09/22
|
06/09/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
112
|
82.2
|
367
|
447
|
586
|
831
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.451
x
|
0.8234
x
|
5.454
x
|
4.86
x
|
4.221
x
|
2.879
x
|
Free Cash Flow
1 |
-75.5
|
-369
|
-148
|
-79
|
-337
|
-449
|
ROE (net income / shareholders' equity)
|
11.9%
|
14.6%
|
4.74%
|
4.77%
|
11.4%
|
13.1%
|
ROA (Net income/ Total Assets)
|
3.04%
|
5.89%
|
2.56%
|
2.98%
|
4.21%
|
7.35%
|
Assets
1 |
575.7
|
757.4
|
743.9
|
677.1
|
1,505
|
1,471
|
Book Value Per Share
2 |
64.70
|
97.70
|
104.0
|
108.0
|
154.0
|
213.0
|
Cash Flow per Share
2 |
4.240
|
3.680
|
6.900
|
2.490
|
4.370
|
6.500
|
Capex
1 |
82.1
|
164
|
14.9
|
13.9
|
42.7
|
94.9
|
Capex / Sales
|
14.14%
|
17.04%
|
1.35%
|
1.04%
|
1.9%
|
3.46%
|
Announcement Date
|
08/09/18
|
29/08/19
|
05/09/20
|
04/09/21
|
08/09/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +0.18% | 4.95Cr | | +32.09% | 69TCr | | +29.39% | 59TCr | | -1.34% | 37TCr | | +20.34% | 33TCr | | +7.39% | 29TCr | | +14.25% | 24TCr | | -3.03% | 21TCr | | +10.02% | 21TCr | | +8.49% | 17TCr |
Other Pharmaceuticals
|