Real-time Estimate
Tradegate
10:13:34 29/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
17.65
EUR
|
-9.07%
|
|
-0.36%
|
+73.77%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
830.7
|
833.1
|
1,606
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
392.2
|
833.1
|
1,606
|
1,606
|
1,606
|
P/E ratio
|
-3.39
x
|
-10.6
x
|
-5.1
x
|
-7.73
x
|
-12.4
x
|
-12.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
8.52
x
|
64.1
x
|
190
x
|
255
x
|
103
x
|
EV / Revenue
|
-
|
8.52
x
|
64.1
x
|
190
x
|
255
x
|
103
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
104
x
|
-6.39
x
|
-9.1
x
|
-12.8
x
|
-11.2
x
|
FCF Yield
|
-
|
0.96%
|
-15.6%
|
-11%
|
-7.83%
|
-8.92%
|
Price to Book
|
-
|
1.71
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
-
|
81,560
|
82,324
|
89,986
|
-
|
-
|
Reference price
2 |
8.575
|
10.19
|
10.12
|
17.85
|
17.85
|
17.85
|
Announcement Date
|
04/08/22
|
31/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
97.5
|
13.01
|
8.448
|
6.296
|
15.65
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-6.96
|
-168.9
|
-184
|
-154.9
|
-159.3
|
Operating Margin
|
-
|
-7.14%
|
-1,298.56%
|
-2,178.33%
|
-2,459.82%
|
-1,017.98%
|
Earnings before Tax (EBT)
1 |
-
|
-78.05
|
-163.3
|
-204.5
|
-130.2
|
-138
|
Net income
1 |
-28.6
|
-78.05
|
-163.3
|
-207.6
|
-133.8
|
-137
|
Net margin
|
-
|
-80.05%
|
-1,255.76%
|
-2,456.87%
|
-2,124.2%
|
-875.39%
|
EPS
2 |
-2.530
|
-0.9600
|
-1.984
|
-2.308
|
-1.440
|
-1.421
|
Free Cash Flow
1 |
-
|
7.959
|
-130.4
|
-176.6
|
-125.7
|
-143.3
|
FCF margin
|
-
|
8.16%
|
-1,002.43%
|
-2,090%
|
-1,996.63%
|
-915.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/08/22
|
31/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S2
|
2023 S1
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
4
|
9.562
|
1.304
|
1.106
|
1.83
|
4.546
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-51.63
|
-49.82
|
-45.11
|
-38.21
|
-39.59
|
-35.17
|
Operating Margin
|
-
|
-
|
-3,960.17%
|
-4,506.55%
|
-2,464.41%
|
-840.48%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-93.77
|
-46.31
|
-40.78
|
-35.19
|
-35.3
|
-30.85
|
Net income
1 |
-
|
-75.1
|
-93.77
|
-47.16
|
-41.21
|
-35.93
|
-35.3
|
-30.85
|
Net margin
|
-
|
-785.42%
|
-7,192.76%
|
-4,265.9%
|
-2,251.51%
|
-790.28%
|
-
|
-
|
EPS
2 |
-
|
-0.9200
|
-0.9863
|
-0.5257
|
-0.4546
|
-0.3940
|
-0.3873
|
-0.3353
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/23
|
07/08/23
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
439
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
7.96
|
-130
|
-177
|
-126
|
-143
|
ROE (net income / shareholders' equity)
|
-
|
-29.2%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
5.940
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
0.1000
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.01
|
0.02
|
0.92
|
1.85
|
2.77
|
Capex / Sales
|
-
|
0.01%
|
0.17%
|
10.94%
|
29.37%
|
17.72%
|
Announcement Date
|
04/08/22
|
31/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
17.85
EUR Average target price
32.12
EUR Spread / Average Target +79.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +73.77% | 1.75B | | +8.83% | 115B | | +9.88% | 105B | | -13.05% | 22.71B | | +2.21% | 21.83B | | -10.88% | 18.18B | | -41.90% | 16.52B | | -16.11% | 16.01B | | +1.31% | 14.14B | | +17.47% | 10.71B |
Bio Therapeutic Drugs
|