Financials Franconofurt AG

Equities

FFM1

DE000A2NBP56

Real Estate Services

End-of-day quote Hanseatische Wertpapierboerse Hamburg 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
720 EUR 0.00% Intraday chart for Franconofurt AG 0.00% -4.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 68.6 55 57.5 65 63 37.5
Enterprise Value (EV) 1 111.3 101.7 108.3 115.4 136.7 95.56
P/E ratio 29.2 x 27.7 x 12.7 x 18.3 x 21.2 x 27.3 x
Yield 1.46% 3.64% 6.96% 3.08% - -
Capitalization / Revenue 3.21 x 4.69 x 2.25 x 2.94 x 3.95 x 2.1 x
EV / Revenue 5.21 x 8.67 x 4.24 x 5.22 x 8.57 x 5.36 x
EV / EBITDA 5.82 x 10.5 x 4.72 x 6.02 x 10.5 x 6.43 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.77 x 1.39 x 1.36 x 1.56 x 1.47 x 0.85 x
Nbr of stocks (in thousands) 50 50 50 50 50 50
Reference price 2 1,372 1,100 1,150 1,300 1,260 750.0
Announcement Date 20/03/19 16/04/20 16/03/21 21/03/22 31/03/23 26/03/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21.38 11.73 25.56 22.11 15.95 17.83
EBITDA 1 19.12 9.653 22.95 19.17 13 14.86
EBIT 1 18.36 8.86 22.09 18.09 11.73 13.44
Operating Margin 85.9% 75.53% 86.44% 81.82% 73.56% 75.4%
Earnings before Tax (EBT) 1 3.569 2.698 6.631 5.394 4.522 1.497
Net income 1 2.352 1.983 4.539 3.543 2.969 1.375
Net margin 11% 16.9% 17.76% 16.02% 18.61% 7.71%
EPS 2 47.04 39.66 90.78 70.86 59.38 27.50
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 20.00 40.00 80.00 40.00 - -
Announcement Date 20/03/19 16/04/20 16/03/21 21/03/22 31/03/23 26/03/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 42.7 46.7 50.8 50.4 73.7 58.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.236 x 4.833 x 2.212 x 2.628 x 5.671 x 3.908 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.73% 5.06% 11.1% 8.43% 7.02% 3.16%
ROA (Net income/ Total Assets) 13.6% 6.1% 14.4% 11.3% 6.6% 7.26%
Assets 1 17.34 32.48 31.51 31.44 45.01 18.95
Book Value Per Share 2 775.0 794.0 845.0 836.0 855.0 883.0
Cash Flow per Share 2 96.80 74.50 47.10 98.70 12.80 43.80
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 20/03/19 16/04/20 16/03/21 21/03/22 31/03/23 26/03/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. FFM1 Stock
  4. Financials Franconofurt AG
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW