Valuation Forward Fashion (International) Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 01:38:55 11/09/2026 pm IST			5-day change	1st Jan Change
0.8800 ^HKD	-1.12%		-1.12%	+214.29%

28/08	Forward Fashion (International) Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
24/08	Forward Fashion (International) Holdings Company Limited Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	472	376	152	118	88	112
Change	-	-20.34%	-59.57%	-22.37%	-25.42%	27.27%
Enterprise Value (EV) ¹	821.1	726.5	423.2	376.9	407.8	183.2
Change	-	-11.52%	-41.75%	-10.94%	8.19%	-55.07%
P/E	-3.56x	11.7x	-4.59x	-7x	-1.14x	1.94x
PBR	1.76x	1.23x	0.61x	0.52x	0.59x	0.53x
PEG	-	-0x	0x	0.1x	-0x	-0x
Capitalization / Revenue	0.53x	0.31x	0.16x	0.12x	0.09x	0.13x
EV / Revenue	0.93x	0.59x	0.44x	0.37x	0.43x	0.21x
EV / EBITDA	-4.84x	8.42x	18.7x	10.3x	-14.1x	1.89x
EV / EBIT	-3.5x	18.5x	-48.9x	-91.6x	-5.94x	3.07x
EV / FCF	3.25x	5.22x	2.8x	3.7x	4.03x	1.33x
FCF Yield	30.7%	19.2%	35.8%	27%	24.8%	75.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3313	0.0804	-0.0828	-0.0421	-0.1922	0.1442
Distribution rate	-	-	-	-	-	-
Net sales ¹	884.5	1,228	959.9	1,008	938.3	870.2
EBITDA ¹	-169.7	86.32	22.67	36.77	-28.88	97.13
EBIT ¹	-234.8	39.27	-8.648	-4.115	-68.7	59.7
Net income ¹	-131.1	32.16	-33.14	-16.85	-76.89	57.67
Net Debt ¹	349.1	350.5	271.2	258.9	319.8	71.23
Reference price ²	1.1800	0.9400	0.3800	0.2950	0.2200	0.2800
Nbr of stocks (in thousands)	4,00,000	4,00,000	4,00,000	4,00,000	4,00,000	4,00,000
Announcement Date	21/04/21	21/04/22	20/04/23	22/04/24	29/04/25	30/04/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORWARD FASHION (INTERNATIONAL) HOLDINGS COMPANY LIMITED	-	-	-	-	4.49Cr
ARITZIA INC.	26.18x	2.96x	12.63x	-.--%	1.01TCr
VICTORIA'S SECRET & CO.	14.77x	0.87x	7.78x	-.--%	603.41Cr
SHIMAMURA CO., LTD.	13.68x	0.57x	5.58x	2.53%	428.7Cr
EEKA FASHION HOLDINGS LIMITED	7.33x	-	-	-	41Cr
J.JILL, INC.	10.2x	0.59x	4.67x	1.5%	36Cr
ZIBUYU GROUP LIMITED	6.45x	-	-	6.36%	34Cr
TORRID HOLDINGS INC.	23.28x	0.48x	5.88x	-.--%	22Cr
GO FASHION (INDIA) LIMITED	28.24x	1.61x	5.73x	0.09%	18Cr
Average	16.27x	1.18x	7.05x	1.5%	244.74Cr
Weighted average by Cap.	19.68x	1.80x	9.57x	0.63%