End-of-day quote
Johannesburg S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
15.14
ZAR
|
+1.41%
|
|
+0.93%
|
+113.24%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
38,301
|
17,877
|
19,058
|
16,021
|
20,067
|
33,281
|
-
|
-
|
Enterprise Value (EV)
1 |
55,467
|
34,096
|
35,089
|
34,445
|
20,067
|
34,430
|
33,135
|
33,387
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
12.9%
|
34.1%
|
-
|
-
|
-
|
9.31%
|
8.94%
|
9.84%
|
Capitalization / Revenue
|
11.2
x
|
5.26
x
|
5.9
x
|
4.65
x
|
5.3
x
|
8.34
x
|
7.86
x
|
7.44
x
|
EV / Revenue
|
16.2
x
|
10
x
|
10.9
x
|
9.99
x
|
5.3
x
|
8.63
x
|
7.82
x
|
7.46
x
|
EV / EBITDA
|
-
|
-
|
14.2
x
|
-
|
6.73
x
|
9.87
x
|
9.38
x
|
9.04
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-1,68,22,164
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0.38
x
|
-
|
-
|
-
|
-
|
0.61
x
|
0.6
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
22,48,648
|
22,22,645
|
22,22,645
|
21,70,410
|
21,70,410
|
21,80,904
|
-
|
-
|
Reference price
2 |
12.08
|
2.950
|
2.790
|
3.550
|
5.060
|
15.26
|
15.26
|
15.26
|
Announcement Date
|
03/09/19
|
03/09/20
|
03/09/21
|
04/09/22
|
31/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,414
|
3,402
|
3,231
|
3,446
|
3,788
|
3,991
|
4,236
|
4,476
|
EBITDA
1 |
-
|
-
|
2,476
|
-
|
2,982
|
3,490
|
3,534
|
3,692
|
EBIT
1 |
2,391
|
-2,491
|
3,698
|
2,641
|
2,960
|
3,490
|
3,534
|
3,692
|
Operating Margin
|
70.04%
|
-73.24%
|
114.45%
|
76.62%
|
78.13%
|
87.44%
|
83.42%
|
82.49%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-1,193
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-31.49%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.555
|
1.007
|
-
|
-
|
-
|
1.421
|
1.364
|
1.501
|
Announcement Date
|
03/09/19
|
03/09/20
|
03/09/21
|
04/09/22
|
31/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
17,166
|
16,219
|
16,030
|
18,423
|
-
|
1,149
|
-
|
107
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
145
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
6.474
x
|
-
|
-
|
0.3292
x
|
-
|
0.029
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-1,193
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.37%
|
-28.5%
|
7.48%
|
-
|
6.36%
|
5.6%
|
5.7%
|
6.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.33%
|
-
|
3.75%
|
3.3%
|
3.3%
|
3.6%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
32.00
|
-
|
-
|
-
|
-
|
25.20
|
25.50
|
26.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
394
|
1,094
|
2,080
|
2,217
|
1,471
|
137
|
141
|
Capex / Sales
|
-
|
11.58%
|
33.85%
|
60.35%
|
58.53%
|
36.85%
|
3.24%
|
3.15%
|
Announcement Date
|
03/09/19
|
03/09/20
|
03/09/21
|
04/09/22
|
31/08/23
|
-
|
-
|
-
|
Last Close Price
15.14
ZAR Average target price
16.2
ZAR Spread / Average Target +7.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +113.24% | 1.82B | | -4.25% | 48.01B | | +3.95% | 15.9B | | +17.81% | 12.04B | | -4.37% | 9.86B | | -12.87% | 8.66B | | -1.98% | 8.49B | | +2.59% | 7.91B | | -17.01% | 5.81B | | +2.22% | 5.63B |
Other Commercial REITs
|