End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9.87
CNY
|
0.00%
|
|
+2.92%
|
+11.96%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,333
|
11,224
|
16,482
|
-
|
-
|
Enterprise Value (EV)
1 |
11,333
|
11,224
|
16,482
|
16,482
|
16,482
|
P/E ratio
|
18.7
x
|
14.3
x
|
10.5
x
|
9.14
x
|
7.96
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.44
x
|
0.57
x
|
0.53
x
|
0.5
x
|
EV / Revenue
|
-
|
0.44
x
|
0.57
x
|
0.53
x
|
0.5
x
|
EV / EBITDA
|
-
|
6.18
x
|
7.97
x
|
7.19
x
|
6.56
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.73
x
|
1.42
x
|
1.34
x
|
1.25
x
|
Nbr of stocks (in thousands)
|
12,28,680
|
12,73,148
|
16,69,861
|
-
|
-
|
Reference price
2 |
9.224
|
8.816
|
9.870
|
9.870
|
9.870
|
Announcement Date
|
21/03/23
|
13/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
25,538
|
28,751
|
30,942
|
32,787
|
EBITDA
1 |
-
|
1,815
|
2,068
|
2,291
|
2,512
|
EBIT
1 |
-
|
1,356
|
1,495
|
1,716
|
1,966
|
Operating Margin
|
-
|
5.31%
|
5.2%
|
5.55%
|
6%
|
Earnings before Tax (EBT)
1 |
-
|
1,354
|
1,495
|
1,716
|
-
|
Net income
1 |
655.3
|
844.5
|
933
|
1,070
|
-
|
Net margin
|
-
|
3.31%
|
3.24%
|
3.46%
|
-
|
EPS
2 |
0.4923
|
0.6154
|
0.9400
|
1.080
|
1.240
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/03/23
|
13/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.9%
|
13.9%
|
15.1%
|
16.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
5.100
|
6.960
|
7.380
|
7.870
|
Cash Flow per Share
2 |
-
|
1.250
|
1.890
|
1.670
|
1.770
|
Capex
1 |
-
|
818
|
822
|
762
|
784
|
Capex / Sales
|
-
|
3.2%
|
2.86%
|
2.46%
|
2.39%
|
Announcement Date
|
21/03/23
|
13/01/24
|
-
|
-
|
-
|
Last Close Price
9.87
CNY Average target price
14.1
CNY Spread / Average Target +42.86% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.96% | 2.28B | | +4.85% | 15B | | +29.04% | 11.03B | | +14.63% | 8.9B | | +6.25% | 8.06B | | +11.00% | 7.96B | | +32.63% | 5.98B | | -28.62% | 5.52B | | +20.57% | 5.47B | | +1.26% | 5.22B |
Natural Gas Distribution
|