Delayed
Nasdaq Copenhagen
04:37:29 08/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
21.3
DKK
|
+2.90%
|
|
+4.93%
|
-23.38%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
311.1
|
289.7
|
326.7
|
260.1
|
Enterprise Value (EV)
1 |
302.4
|
285
|
307.1
|
220.8
|
P/E ratio
|
-53.2
x
|
178
x
|
127
x
|
702
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
45.8
x
|
12
x
|
6.07
x
|
3.33
x
|
EV / Revenue
|
44.5
x
|
11.8
x
|
5.7
x
|
2.82
x
|
EV / EBITDA
|
-51.1
x
|
173
x
|
96
x
|
123
x
|
EV / FCF
|
-8,81,49,068
x
|
-6,33,29,143
x
|
-7,69,00,17,353
x
|
-2,14,93,190
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
26.2
x
|
24.4
x
|
10.6
x
|
3.55
x
|
Nbr of stocks (in thousands)
|
7,407
|
7,419
|
7,779
|
9,355
|
Reference price
2 |
42.00
|
39.05
|
42.00
|
27.80
|
Announcement Date
|
25/02/21
|
25/03/22
|
08/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8.716
|
8.273
|
6.789
|
24.21
|
53.86
|
78.19
|
EBITDA
1 |
0.7264
|
-0.4836
|
-5.922
|
1.649
|
3.199
|
1.794
|
EBIT
1 |
0.1793
|
-0.4964
|
-5.952
|
1.576
|
3.073
|
1.326
|
Operating Margin
|
2.06%
|
-6%
|
-87.68%
|
6.51%
|
5.71%
|
1.7%
|
Earnings before Tax (EBT)
1 |
0.1317
|
-0.5287
|
-6.163
|
1.642
|
2.785
|
0.8795
|
Net income
1 |
0.1078
|
-0.4607
|
-5.843
|
1.642
|
2.651
|
0.3702
|
Net margin
|
1.24%
|
-5.57%
|
-86.07%
|
6.78%
|
4.92%
|
0.47%
|
EPS
|
-
|
-
|
-0.7900
|
0.2200
|
0.3300
|
0.0396
|
Free Cash Flow
|
-
|
-
|
-3.431
|
-4.5
|
-0.0399
|
-10.27
|
FCF margin
|
-
|
-
|
-50.53%
|
-18.59%
|
-0.07%
|
-13.14%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/03/19
|
04/03/20
|
25/02/21
|
25/03/22
|
08/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2.34
|
1.08
|
8.71
|
4.75
|
19.6
|
39.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-3.43
|
-4.5
|
-0.04
|
-10.3
|
ROE (net income / shareholders' equity)
|
5.62%
|
-14.2%
|
-71.5%
|
13%
|
11.8%
|
0.71%
|
ROA (Net income/ Total Assets)
|
2.37%
|
-4.65%
|
-33.9%
|
6.02%
|
5.37%
|
1.08%
|
Assets
1 |
4.545
|
9.907
|
17.21
|
27.28
|
49.4
|
34.23
|
Book Value Per Share
|
-
|
-
|
1.600
|
1.600
|
3.950
|
7.830
|
Cash Flow per Share
|
-
|
-
|
1.190
|
0.5700
|
2.560
|
5.140
|
Capex
|
-
|
-
|
0.04
|
-
|
0.04
|
1.8
|
Capex / Sales
|
-
|
-
|
0.6%
|
-
|
0.08%
|
2.3%
|
Announcement Date
|
08/03/19
|
04/03/20
|
25/02/21
|
25/03/22
|
08/03/23
|
18/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -23.38% | 28.1M | | +82.86% | 2,229B | | +34.91% | 641B | | +16.74% | 604B | | +4.76% | 250B | | +24.56% | 201B | | +7.16% | 166B | | +39.69% | 132B | | -38.95% | 131B | | +43.46% | 111B |
Other Semiconductors
|