FLOW TRADERS Q123 TRADING UPDATE
Highlights
Flow Traders recorded Normalized Total Income of €111.6m in Q123, which comprises Normalized NTI of €110.4m reflecting a continued active trading environment and Normalized Other Income of €1.2m derived from the firm’s strategic investments portfolio.- Flow Traders’ ETP Value Traded saw solid increases quarter-over-quarter despite a slight decline in the overall ETP market. Increase in equity trading was offset by lower fixed income and currency, crypto, and commodity trading, demonstrating again the benefits of the continued diversification of the business.
- Normalized Operating Expenses were at €63.8m in Q123, compared to €65.7m in Q422, with fixed operating expenses coming in slightly below Q422.
- As of
31 March 2023 ,Flow Traders employed 667 FTEs compared to 660 as of31 December 2022 . - Normalized EBITDA in Q123 came in at €47.9m, representing a margin of 43%, compared to €48.2m in Q422 and a margin of 42%.
- Q123 Normalized Net Profit amounted to €34.3m, with Normalized basic EPS of €0.79.
- Trading capital stood at €647m at the end of the first quarter, generating a 65% return on trading capital.
- Shareholders’ equity was €622m at the end of the quarter vs. €606m at the end of Q422, with a Normalized return on equity of 22%.
Financial Overview
€million | Q123 | Q422 | Change | Q123 | Q122 | Change |
Normalized total income | 111.6 | 113.9 | (2%) | 111.6 | 148.3 | (25%) |
Normalized net trading income | 110.4 | 115.6 | (4%) | 110.4 | 148.4 | (26%) |
EMEA | 58.1 | 66.2 | (12%) | 58.1 | 108.5 | (46%) |
33.0 | 37.1 | (11%) | 33.0 | 21.6 | 53% | |
APAC | 19.4 | 12.3 | 58% | 19.4 | 18.3 | 6% |
Normalized other income | 1.2 | (1.7) | - | 1.2 | (0.1) | - |
Normalized employee expenses1 | 39.9 | 41.4 | (4%) | 39.9 | 54.0 | (26%) |
Technology expenses | 16.6 | 16.4 | (1%) | 16.6 | 13.8 | 20% |
Other expenses | 7.3 | 7.9 | (7%) | 7.3 | 5.9 | 24% |
Normalized operating expenses | 63.8 | 65.7 | (3%) | 63.8 | 73.7 | (13%) |
Normalized EBITDA | 47.9 | 48.2 | (1%) | 47.9 | 74.6 | (36%) |
Depreciation / amortisation | 5.0 | 4.7 | - | 5.0 | 3.8 | - |
Write off of (in) tangible assets | - | - | - | - | 0.2 | - |
Normalized profit before tax | 42.9 | 43.5 | (2%) | 42.9 | 70.7 | (39%) |
Normalized tax | 8.6 | 10.0 | - | 8.6 | 14.7 | - |
Normalized net profit | 34.3 | 33.6 | 2% | 34.3 | 56.0 | (39%) |
Normalized basic EPS2 (€) | 0.79 | 0.78 | 0.79 | 1.29 | ||
Normalized EBITDA margin | 43% | 42% | 43% | 50% |
Value Traded Overview
€billion | Q123 | Q422 | Change | Q123 | Q122 | Change |
Flow Traders ETP Value Traded | 422 | 396 | 7% | 422 | 522 | (19%) |
196 | 179 | 10% | 196 | 238 | (18%) | |
206 | 195 | 6% | 206 | 255 | (19%) | |
21 | 22 | (7%) | 21 | 29 | (28%) | |
1,131 | 1,209 | (6%) | 1,131 | 1,434 | (21%) | |
Flow Traders Value Traded4 | 1,554 | 1,605 | (3%) | 1,554 | 1,956 | (21%) |
Equity | 826 | 780 | 6% | 826 | 1,025 | (19%) |
Fixed income | 348 | 363 | (4%) | 348 | 318 | 10% |
Currency, Crypto, Commodity | 340 | 451 | (25%) | 340 | 530 | (36%) |
Other | 40 | 11 | 276% | 40 | 84 | (52%) |
Market ETP Value Traded5 | 11,349 | 11,640 | (2%) | 11,349 | 15,085 | (25%) |
572 | 506 | 13% | 572 | 767 | (25%) | |
9,533 | 9,871 | (3%) | 9,533 | 13,305 | (28%) | |
1,244 | 1,353 | (8%) | 1,244 | 1,013 | 23% | |
364 | 403 | (10%) | 364 | 392 | (7%) |
Regional Highlights
EUROPE:
- Solid trading performance in the region with meaningful contributions from all asset classes.
Flow Traders maintained its #1 position as the leading liquidity provider in ETPs, both on- and off-exchange. - Continued focus on the fixed income and corporate credit trading market. Achieved top 5 Bloomberg and MarketAxess dealer rankings in the EM Portfolio Trading segment.
U.K. subsidiary received authorization from theFinancial Conduct Authority (FCA) which further drives the expansion of Flow Traders’ physical presence in theU.K. post Brexit.
- Robust trading performance within the entire fixed income segment throughout the quarter, reinforcing the importance of Flow Traders’ ongoing diversification strategy in the
U.S. - Contributions from all ETF segments with an increase in on- and off-exchange rebalancing activity evident in the first half of the quarter.
- Opened the
Chicago office on 1 February and continued to focus on operationalizing and establishing the office as well as driving access for trading and technology talent in the region.
ASIA:
- Higher market volatility across the board in January and March resulted in wider spreads, even as volumes were relatively unchanged.
- Enabled the trading of fixed income during Asian hours by leveraging the infrastructure successfully developed in
Europe and theAmericas . Global coverage of index products and selected single bonds on a 24-hour basis presents a more comprehensive offer to counterparties in the APAC region. - Executed first trades in
China under Flow Traders’ own QFII license. Continued to build out trading operations inChina with the purpose of helping to develop the local ETF market in making domestic and international indices more efficient and available to investors.
Flow Traders Capital continues to work closely and collaboratively with our existing portfolio companies and analyze new investment opportunities in the context of private markets adjusting to an evolving macro environment.- Whilst investment pace remains relatively subdued - the team is working through a strong pipeline in both the traditional finance and digital asset ecosystem.
- In Q1,
Flow Traders Capital participated in the seed round financing of bothCrossover Markets and Econia Labs . Our existing portfolio company MEMX also welcomed a new funding round in the quarter to support the launch of the MEMX Options exchange. - To date,
Flow Traders Capital has made a total of 25 investments representing a total value of €27.0m.
Share Buyback Program
- As of
20 April 2023 , the total number of shares purchased under the ongoing €40m share buyback program is 1,159,791 shares at an average price of €21.33 for a total consideration of €24.7m. The purpose of the current buyback program is to return excess capital to shareholders. The intention is that shares repurchased as part of this program will initially be held in treasury and may be cancelled going forward. - 3,249,770 shares are held in treasury as at
20 April 2023 with 1,227,124 treasury shares repurchased for the purpose of satisfying the requirements of various employee incentive plans and 2,022,646 shares repurchased for the purpose of returning excess capital to shareholders.
Outlook
- While the number of FTEs has increased slightly from the end of FY22 given the ongoing commitment to onboard additional talent in key growth areas, FTEs are expected to remain broadly flat during 2023 given expected attrition. Given the firm’s focus on cost efficiency, Normalized Fixed Operating Expenses in 2023 are still expected to be in the range of €175m - €185m as communicated previously.
Management Comments
“It was an honor to succeed Dennis as CEO of
“Irrespective of a significantly changed and challenging market environment,
“Enhancing our broader employee talent pool, remaining a top employer of choice in our sector and reinforcing our commitment to our Diversity, Equity & Inclusion Policy continue to be key strategic focus areas. Accordingly, we were excited to have hosted our first ever ‘Connecting Women in Fintech’ event in collaboration with Euronext in February and launched on International Women’s Day a partnership with ‘FemaleXFinance’, an organization focused on fostering talent in the field of finance.
“We continue to be excited about Flow Traders’ future growth prospects, driven by our ongoing asset class and geographical diversification, growth in strategic optionality, and the structural tailwinds from long-term industry trends including the shift to passive investing, electronification, digitalization and regulation.”
“The business delivered a solid trading performance in the first quarter with all regions contributing meaningfully across all asset classes. We continue to expand and broaden our trading activities further in different products and asset classes and this is exemplified in the resiliency of the business through different market cycles. While there were some disruptions in certain segments of the market in the quarter as a result of the banking crises in the
Preliminary Financial Calendar
28 April 2023 FY22 final dividend proposed ex-dividend date
2 May 2023 FY22 final dividend proposed record date
4 May 2023 FY22 final dividend proposed payment date
30 June 2023 Start silent period ahead of 1H23 results
28 July 2023 Release 1H23 results (inc. analyst conference call)
15 August 2023 Proposed FY23 interim dividend ex-dividend date
16 August 2023 Proposed FY23 interim dividend record date
18 August 2023 Proposed FY23 interim dividend payment date
30 September 2023 Start silent period ahead of 3Q23 trading update
26 October 2023 Release Q322 trading update (no analyst conference call)
Contact Details
Investors
Phone: +31 20 7996180
Email: investor.relations@flowtraders.com
Media
Phone: +31 20 7996125
Email: press@flowtraders.com
About
Normalized Performance
Flow Traders makes certain adjustments to various IFRS expense and profit measures in order to derive Alternative Performance Measures (APM). The policy is to exclude or adjust items that are considered to be significant in both nature or size and where the treatment as an adjusted item provides stakeholders with useful information to assess the year-on-year or quarter-on-quarter underlying performance. On this basis, the following items were adjusted or excluded for the Q123 trading update:- Removal of IFRS 2 treatment of share-based payments which include the deferral of a portion of the current year share plans as well as recognition of prior years’ share plans. This adjustment provides insights into the relationship between the current year variable employee expenses and current year trading performance.
- Other income line includes all the realized and unrealized results on Flow Traders’ long-term equity investments whether accounted for as Fair Value Other Comprehensive Income (FV OCI), Fair Value Profit and Loss (FVPL) or Results of Equity Accounted Investments.
- Exclusion of one-off expenses which relate specifically to the completed corporate holding structure update. These are not considered to be part of the underlying operating expenses of the business.
- Tax expenses are adjusted based upon the pre-tax adjustments and/or excluded items above.
IFRS Financial Overview and Normalized to IFRS Reconciliation
€million | Q123 | Q422 | Change | Q123 | Q122 | Change |
Total income | 110.5 | 115.5 | (4%) | 110.5 | 148.0 | (25%) |
Net trading income | 110.5 | 115.7 | (5%) | 110.5 | 148.7 | (26%) |
Other income | - | (0.2) | - | - | (0.8) | - |
Employee expenses1 | 44.9 | 46.6 | (4%) | 44.9 | 54.9 | (18%) |
Technology expenses | 16.6 | 16.4 | 1% | 16.6 | 13.8 | 20% |
Other expenses | 7.3 | 7.9 | (7%) | 7.3 | 5.9 | 24% |
One-off expenses5 | 1.5 | 1.5 | 0% | 1.5 | 3.3 | (55%) |
Total operating expenses | 70.3 | 72.4 | (3%) | 70.3 | 77.9 | (10%) |
EBITDA | 40.2 | 43.2 | (7%) | 40.2 | 70.1 | (43%) |
Profit before tax | 34.7 | 38.0 | (9%) | 34.7 | 66.1 | (47%) |
Net profit | 27.7 | 29.5 | (6%) | 27.7 | 52.3 | (47%) |
Basic EPS2 (€) | 0.64 | 0.68 | 0.64 | 1.20 | ||
Fully diluted EPS3 (€) | 0.62 | 0.65 | 0.62 | 1.17 | ||
EBITDA margin | 36% | 37% | 36% | 47% |
- Normalized EBITDA and margin are based on the relevant profit share percentage of operating result for the relevant financial period without any IFRS 2 adjustments for share-based payments. The profit share percentage was adjusted to 32.5% in Q222 from 35%. €1.5m of one-off expenses are also excluded.
- Tax based on estimated expected effective tax rate for the relevant financial period: Q123 - 20.0%; Q422 - 22.9%; Q122 - 20.8%.
- A summary reconciliation of Normalized to IFRS is presented below:
€million | Q123 | Q422 | Q122 |
Normalized EBITDA | 47.9 | 48.2 | 74.6 |
FV OCI adjustment | (1.6) | 1.2 | (0.3) |
Results of equity-accounted investments | 0.4 | 0.4 | 0.1 |
One-off expenses5 | (1.5) | (1.5) | (3.3) |
Prior year share plans | (8.2) | (7.0) | (7.9) |
Current year share plan deferral | 3.1 | 1.9 | 5.8 |
Other variable remuneration adjustment | - | - | 1.1 |
IFRS EBITDA | 40.2 | 43.2 | 70.1 |
Normalized net profit | 34.3 | 33.6 | 56.0 |
Profit before tax IFRS adjustments | (8.1) | (5.5) | (4.6) |
Tax difference | 1.6 | 1.4 | 1.0 |
IFRS net profit | 27.7 | 29.5 | 52.3 |
Notes
- Fixed employee expenses: Q123 - €20.0m; Q422 - €19.9m; Q122 - €16.1m.
- Weighted average shares outstanding: Q123 - 43,142,742; Q422 - 43,050,126; Q122 - 43,514,470.
- Determined by adjusting the basic EPS for the effects of all dilutive share-based payments to employees.
- Source -
Flow Traders analysis. - One-off expenses of €1.5m predominantly relating to the finalisation of the corporate holding structure update completed on
13 January 2023 . - Return on trading capital defined as LTM NTI divided by end of period trading capital. Return on equity defined as Net Profit divided by the average of beginning and end period shareholders’ equity, annualized.
Important Legal Information
This press release is prepared by
The information and materials contained in this press release are provided ‘as is’ and
This press release may include forward-looking statements, which are based on Flow Traders’ current expectations and projections about future events, and are not guarantees of future performance. Forward looking statements are statements that are not historical facts, including statements about our beliefs and expectations. Words such as “may”, “will”, “would”, “should”, “expect”, “intend”, “estimate”, “anticipate”, “project”, “believe”, “could”, “hope”, “seek”, “plan”, “foresee”, “aim”, “objective”, “potential”, “goal” “strategy”, “target”, “continue” and similar expressions or their negatives are used to identify these forward-looking statements. By their nature, forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of
Financial objectives are internal objectives of
Efficiencies are net, before tax and on a run-rate basis, i.e. taking into account the full-year impact of any measure to be undertaken before the end of the period mentioned. The expected operating efficiencies and cost savings were prepared on the basis of a number of assumptions, projections and estimates, many of which depend on factors that are beyond Flow Traders’ control. These assumptions, projections and estimates are inherently subject to significant uncertainties and actual results may differ, perhaps materially, from those projected.
By accepting this document you agree to the terms set out above. If you do not agree with the terms set out above please notify legal.amsterdam@nl.flowtraders.com immediately and delete or destroy this document.
Market Abuse Regulation
This press release contains information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
Attachment
Flow Traders - Q123 Trading Update
© OMX, source