Delayed
Nasdaq Stockholm
03:03:09 07/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
13.8
SEK
|
+7.14%
|
|
+16.55%
|
+14.81%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
890.9
|
301.8
|
591.8
|
Enterprise Value (EV)
1 |
843.2
|
225.6
|
429.5
|
P/E ratio
|
7.19
x
|
-4.52
x
|
-5.11
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1,11,40,834
x
|
-45,56,308
x
|
-75,95,230
x
|
EV / Revenue
|
1,05,44,605
x
|
-34,06,478
x
|
-55,11,697
x
|
EV / EBITDA
|
-
|
-31,50,262
x
|
-50,22,124
x
|
EV / FCF
|
1,76,80,692
x
|
-50,84,462
x
|
-78,62,944
x
|
FCF Yield
|
0%
|
-0%
|
-0%
|
Price to Book
|
2.61
x
|
0.87
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
28,499
|
32,078
|
49,237
|
Reference price
2 |
31.26
|
9.408
|
12.02
|
Announcement Date
|
05/04/22
|
31/03/23
|
22/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
34.11
|
79.97
|
-66.24
|
-77.92
|
EBITDA
|
-
|
-
|
-
|
-
|
-71.62
|
-85.52
|
EBIT
1 |
-0.306
|
-0.1163
|
33.9
|
74.53
|
-71.62
|
-85.52
|
Operating Margin
|
-
|
-
|
99.36%
|
93.2%
|
108.14%
|
109.75%
|
Earnings before Tax (EBT)
1 |
-0.9372
|
0.5231
|
33.76
|
74.42
|
-71.33
|
-83.36
|
Net income
1 |
-0.9372
|
0.5231
|
33.76
|
67.74
|
-64.65
|
-83.36
|
Net margin
|
-
|
-
|
98.97%
|
84.71%
|
97.6%
|
106.98%
|
EPS
|
-
|
-
|
-
|
4.350
|
-2.080
|
-2.351
|
Free Cash Flow
|
-
|
-
|
21.02
|
47.69
|
-44.38
|
-54.62
|
FCF margin
|
-
|
-
|
61.6%
|
59.64%
|
67%
|
70.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
62.24%
|
70.4%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/05/19
|
29/06/20
|
18/06/21
|
05/04/22
|
31/03/23
|
22/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
6.51
|
-
|
-
|
-
|
Net Cash position
1 |
0.06
|
0
|
-
|
47.7
|
76.2
|
162
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
21
|
47.7
|
-44.4
|
-54.6
|
ROE (net income / shareholders' equity)
|
-14%
|
8.05%
|
49.6%
|
32.1%
|
-18.9%
|
-21.9%
|
ROA (Net income/ Total Assets)
|
-1.87%
|
-0.61%
|
28%
|
21.3%
|
-12.9%
|
-14%
|
Assets
1 |
50.2
|
-86.19
|
120.5
|
318.4
|
500.1
|
594.1
|
Book Value Per Share
|
-
|
-
|
-
|
12.00
|
10.80
|
8.410
|
Cash Flow per Share
|
-
|
-
|
-
|
1.690
|
2.370
|
3.310
|
Capex
|
-
|
-
|
-
|
-
|
0.02
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-0.03%
|
-
|
Announcement Date
|
14/05/19
|
29/06/20
|
18/06/21
|
05/04/22
|
31/03/23
|
22/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +14.81% | 58.49M | | +19.65% | 78.14B | | +63.82% | 18.4B | | +6.14% | 16.4B | | +8.48% | 14.14B | | +1.06% | 12.67B | | +7.56% | 11.88B | | +7.79% | 10.9B | | +33.84% | 10.24B | | +0.60% | 9.87B |
Other Holding Companies
|