Valuation: First Sponsor Group Limited

Market Cap 108.97Cr 85Cr 76Cr 70Cr 64Cr 119.49Cr 8.08TCr 120.95Cr 845.24Cr 335.68Cr 4.24TCr 319.33Cr 312.5Cr 13TCr P/E 2026 *
3.22x
P/E 2027 * 1.38x
Enterprise Value 251.47Cr 196.32Cr 176.19Cr 162.69Cr 147.53Cr 275.73Cr 19TCr 279.12Cr 1.95TCr 774.64Cr 9.77TCr 736.91Cr 721.15Cr 31TCr EV / Sales 2026 *
8.06x
EV / Sales 2027 * 7.53x
Free-Float
12.88%
Yield 2026 *
518%
Yield 2027 * 549%
1 day+2.66%
1 week+2.66%
Current month+4.89%
1 month-3.50%
3 months+1.58%
6 months-5.39%
Current year-6.31%
1 month 0.94
Extreme 0.94
0.96
Current year 0.9
Extreme 0.9
1.05
1 year 0.9
Extreme 0.9
1.05
3 years 0.9
Extreme 0.9
1.23
5 years 0.9
Extreme 0.9
1.4
10 years 0.9
Extreme 0.9
1.5
Manager TitleAgeSince
Chief Executive Officer 56 01/10/2007
Director of Finance/CFO 55 01/05/2011
Corporate Officer/Principal 61 01/08/2012
Director TitleAgeSince
Chairman 75 02/04/2015
Director/Board Member 56 01/10/2007
Director/Board Member 53 15/03/2023
Date Insider Type Main position Quantity % Market Cap. Importance
01/10/24 Expiration

Chairman

17,00,000 0.1505%
01/10/24
First Sponsor Capital Ltd.
FreeCompany 9,18,24,200 8.1291%
01/10/24 Free

Chief Executive Officer

63,04,610 0.5581%
Change 5-day change 1-year change 3-year change Capi.($)
+2.66%+2.66%-5.39%-20.90% 85Cr
-1.15%-1.78%+43.88%+110.63% 10TCr
-2.06%-4.07%+29.46%+131.05% 7.92TCr
+5.46%+2.82%-7.60%+257.35% 7.5TCr
+3.28%+2.51%-5.71%+149.24% 3.61TCr
-1.88%-3.02%+31.45%+127.77% 2.47TCr
+0.59%-1.81%+16.17%+74.22% 1.62TCr
-1.65%-0.02%+20.21%+24.35% 1.49TCr
+2.33%+6.84%+8.77%+116.74% 1.19TCr
-0.02%-3.57%-1.18%+51.26% 1.17TCr
Average +0.36%-0.45%+13.01%+102.17% 3.74TCr
Weighted average by Cap. +0.19%-0.80%+20.08%+142.30%

Financials

2026 *2027 *
Net sales 31Cr 24Cr 22Cr 20Cr 18Cr 34Cr 2.31TCr 35Cr 242Cr 96Cr 1.21TCr 91Cr 89Cr 3.85TCr 34Cr 26Cr 24Cr 22Cr 20Cr 37Cr 2.5TCr 37Cr 261.39Cr 103.81Cr 1.31TCr 99Cr 97Cr 4.15TCr
Net income 30L 23.42L 21.02L 19.41L 17.6L 32.89L 22Cr 33.3L 2.33Cr 92.41L 12Cr 87.91L 86.03L 37Cr 80L 62.45L 56.05L 51.76L 46.93L 87.72L 59Cr 88.8L 6.21Cr 2.46Cr 31Cr 2.34Cr 2.29Cr 99Cr
Net Debt 142.5Cr 111.24Cr 100Cr 92Cr 84Cr 156.25Cr 11TCr 158.17Cr 1.11TCr 438.96Cr 5.54TCr 417.58Cr 408.64Cr 18TCr 144.9Cr 113.12Cr 101.52Cr 94Cr 85Cr 158.88Cr 11TCr 160.83Cr 1.12TCr 446.35Cr 5.63TCr 424.61Cr 415.53Cr 18TCr
Projected Income Statement - Annual - First Sponsor Group Limited
Logo First Sponsor Group Limited
First Sponsor Group Limited is an investment holding company. The principal activities of the subsidiaries are those relating to investment holding, property development and sales, property investment, hotel ownership and operations and provision of property financing services. Its segments include Property development, Property investment, Property financing, and Hotel operations. The Property development segment includes development and/or purchase of properties for sale. The Property investment segment is engaged in the development and/or purchase of investment properties (including hotels) for rental income. The Property financing segment is engaged in the provision of interest-bearing loans to associates, joint ventures and third parties, subscription of debt securities, and vendor financing arrangements. The Hotel operations include hotels and hot springs owners. Its subsidiaries include Chengdu Gaeronic Real Estate Co., Ltd and Chengdu Millennium Zhong Ren Real Estate Co., Ltd.
Employees
513
Date Price Change Volume

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - First Sponsor Group Limited