Market Closed -
Bombay S.E.
03:53:44 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
56.6
INR
|
+3.02%
|
|
-7.79%
|
+14.46%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,080
|
11,571
|
3,954
|
14,806
|
28,586
|
14,336
|
Enterprise Value (EV)
1 |
14,098
|
17,370
|
11,132
|
20,573
|
32,161
|
16,848
|
P/E ratio
|
12
x
|
13.9
x
|
3.28
x
|
8.98
x
|
9.41
x
|
16
x
|
Yield
|
-
|
-
|
-
|
0.6%
|
0.16%
|
0.46%
|
Capitalization / Revenue
|
0.37
x
|
0.4
x
|
0.14
x
|
0.66
x
|
0.75
x
|
0.33
x
|
EV / Revenue
|
0.73
x
|
0.6
x
|
0.4
x
|
0.92
x
|
0.84
x
|
0.39
x
|
EV / EBITDA
|
8.99
x
|
8.03
x
|
5.04
x
|
5.93
x
|
6.06
x
|
7.28
x
|
EV / FCF
|
-7.78
x
|
16.1
x
|
-7.56
x
|
21.3
x
|
29.6
x
|
8.62
x
|
FCF Yield
|
-12.9%
|
6.2%
|
-13.2%
|
4.7%
|
3.37%
|
11.6%
|
Price to Book
|
1.84
x
|
2.45
x
|
0.66
x
|
1.94
x
|
2.63
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
4,35,000
|
4,35,000
|
4,39,370
|
4,41,636
|
4,50,531
|
4,43,011
|
Reference price
2 |
16.28
|
26.60
|
9.000
|
33.52
|
63.45
|
32.36
|
Announcement Date
|
01/09/18
|
03/09/19
|
05/09/20
|
01/09/21
|
05/09/22
|
01/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
19,280
|
28,741
|
27,821
|
22,272
|
38,281
|
43,039
|
EBITDA
1 |
1,567
|
2,163
|
2,210
|
3,468
|
5,305
|
2,314
|
EBIT
1 |
1,260
|
1,713
|
1,705
|
2,890
|
4,677
|
1,633
|
Operating Margin
|
6.54%
|
5.96%
|
6.13%
|
12.98%
|
12.22%
|
3.79%
|
Earnings before Tax (EBT)
1 |
926.8
|
1,311
|
1,220
|
2,396
|
4,586
|
1,221
|
Net income
1 |
597.4
|
849.8
|
1,215
|
1,658
|
3,027
|
899
|
Net margin
|
3.1%
|
2.96%
|
4.37%
|
7.45%
|
7.91%
|
2.09%
|
EPS
2 |
1.352
|
1.915
|
2.740
|
3.735
|
6.740
|
2.020
|
Free Cash Flow
1 |
-1,812
|
1,076
|
-1,472
|
966.7
|
1,085
|
1,954
|
FCF margin
|
-9.4%
|
3.74%
|
-5.29%
|
4.34%
|
2.83%
|
4.54%
|
FCF Conversion (EBITDA)
|
-
|
49.76%
|
-
|
27.87%
|
20.45%
|
84.45%
|
FCF Conversion (Net income)
|
-
|
126.63%
|
-
|
58.29%
|
35.83%
|
217.34%
|
Dividend per Share
|
-
|
-
|
-
|
0.2000
|
0.1000
|
0.1500
|
Announcement Date
|
01/09/18
|
03/09/19
|
05/09/20
|
01/09/21
|
05/09/22
|
01/09/23
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
-
|
10,900
|
EBITDA
1 |
-
|
1,456
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
982.5
|
785.6
|
Net margin
|
-
|
7.21%
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
27/01/22
|
27/05/22
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,018
|
5,799
|
7,177
|
5,767
|
3,575
|
2,512
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.478
x
|
2.681
x
|
3.247
x
|
1.663
x
|
0.6738
x
|
1.086
x
|
Free Cash Flow
1 |
-1,812
|
1,076
|
-1,472
|
967
|
1,085
|
1,954
|
ROE (net income / shareholders' equity)
|
16.8%
|
19.8%
|
22.8%
|
24.4%
|
32.8%
|
8.23%
|
ROA (Net income/ Total Assets)
|
6.31%
|
7.51%
|
7.02%
|
10.5%
|
15.3%
|
4.94%
|
Assets
1 |
9,468
|
11,323
|
17,310
|
15,736
|
19,830
|
18,214
|
Book Value Per Share
2 |
8.860
|
10.90
|
13.50
|
17.30
|
24.10
|
24.80
|
Cash Flow per Share
2 |
0.2100
|
0.5600
|
0.0700
|
0.2600
|
0.0200
|
1.170
|
Capex
1 |
3,127
|
866
|
2,403
|
1,218
|
917
|
1,120
|
Capex / Sales
|
16.22%
|
3.01%
|
8.64%
|
5.47%
|
2.39%
|
2.6%
|
Announcement Date
|
01/09/18
|
03/09/19
|
05/09/20
|
01/09/21
|
05/09/22
|
01/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +14.46% | 292M | | +22.67% | 7.57B | | -2.80% | 3.23B | | +3.72% | 2.25B | | -1.56% | 2.04B | | +3.79% | 2.02B | | +11.50% | 1.7B | | +24.77% | 1.66B | | -3.65% | 1.62B | | +20.61% | 1.53B |
Other Textiles & Leather Goods
|