Delayed
OTC Markets
07:17:13 25/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0335
USD
|
+0.15%
|
|
+11.67%
|
-38.08%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
47.3
|
14.9
|
15.14
|
Enterprise Value (EV)
1 |
43.59
|
13.3
|
14.76
|
P/E ratio
|
-4.56
x
|
-0.88
x
|
-2.53
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4,08,68,758
x
|
71,02,600
x
|
EV / Revenue
|
-
|
3,64,98,373
x
|
69,28,373
x
|
EV / EBITDA
|
-60,45,236
x
|
-25,80,684
x
|
-33,26,409
x
|
EV / FCF
|
-2,02,05,606
x
|
-46,86,026
x
|
-62,87,894
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2.86
x
|
4.67
x
|
6.08
x
|
Nbr of stocks (in thousands)
|
1,64,757
|
1,74,949
|
2,11,210
|
Reference price
2 |
0.2871
|
0.0851
|
0.0717
|
Announcement Date
|
31/03/22
|
31/03/23
|
02/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
0.3645
|
2.131
|
EBITDA
|
-
|
-7.211
|
-5.155
|
-4.438
|
EBIT
1 |
-0.1911
|
-7.269
|
-5.22
|
-4.511
|
Operating Margin
|
-
|
-
|
-1,432.01%
|
-211.7%
|
Earnings before Tax (EBT)
1 |
-0.1911
|
-9.291
|
-16.54
|
-5.322
|
Net income
1 |
-0.1911
|
-9.254
|
-16.47
|
-5.322
|
Net margin
|
-
|
-
|
-4,517.55%
|
-249.75%
|
EPS
|
-
|
-0.0629
|
-0.0971
|
-0.0284
|
Free Cash Flow
|
-
|
-2.157
|
-2.839
|
-2.348
|
FCF margin
|
-
|
-
|
-778.88%
|
-110.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/22
|
31/03/22
|
31/03/23
|
02/04/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
-
|
0.126
|
0.0239
|
0.1256
|
-
|
0.246
|
1.275
|
0.2183
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-0.8448
|
-0.7849
|
-0.5481
|
EBIT
1 |
-1.825
|
-
|
-
|
-
|
-
|
-
|
-0.8757
|
-0.8241
|
-0.5871
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-356.03%
|
-64.64%
|
-268.99%
|
Earnings before Tax (EBT)
|
-1.929
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-1.899
|
-
|
-
|
-
|
-
|
-1.131
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.008010
|
-0.007750
|
-0.007750
|
-0.007480
|
-0.0517
|
-0.007430
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/22
|
16/05/22
|
15/08/22
|
10/11/22
|
31/03/23
|
14/08/23
|
14/11/23
|
02/04/24
|
14/05/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.88
|
3.71
|
1.59
|
0.37
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-2.16
|
-2.84
|
-2.35
|
ROE (net income / shareholders' equity)
|
-
|
-107%
|
-167%
|
-187%
|
ROA (Net income/ Total Assets)
|
-
|
-48.5%
|
-28.9%
|
-54.7%
|
Assets
1 |
-
|
19.07
|
56.99
|
9.737
|
Book Value Per Share
2 |
0.0200
|
0.1000
|
0.0200
|
0.0100
|
Cash Flow per Share
2 |
0.0200
|
0.0300
|
0.0200
|
0.0100
|
Capex
|
-
|
0.13
|
0.03
|
0.06
|
Capex / Sales
|
-
|
-
|
8.82%
|
2.71%
|
Announcement Date
|
31/03/22
|
31/03/22
|
31/03/23
|
02/04/24
|
|