Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 48,300 - -
Change - -24.37% 4.3% 20.7% 9.14% 56.1% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 48,300 48,300 48,300
Change - -24.37% 4.3% 20.7% 9.14% 56.1% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.6x 10.9x 10x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.52x 1.41x 1.31x
PEG - -1x -2.76x -5.43x 1.1x -1.2x 0.2x 1.09x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.76x 3.43x 3.25x
EV / Revenue 0x 0x 0x 0x 0x 3.76x 3.43x 3.25x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.51x 7.34x 7.15x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.634 1.713 1.821
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.06% 3.2% 3.41%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.03 4.882 5.328
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.9% 35.1% 34.2%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,858 14,073 14,854
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 5,080 6,578 6,755
Net income 1 2,659 2,330 2,212 2,155 2,376 2,743 4,454 4,707
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 53.45 53.45 53.45
Nbr of stocks (in thousands) 6,83,757 6,86,396 6,81,017 6,70,543 6,61,012 9,03,646 - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.56x - - 1.89% 90TCr
6.48x - - 4.78% 43TCr
7.14x - - 4.53% 37TCr
11.38x - - 2.4% 34TCr
6.61x - - 4.76% 36TCr
6.67x - - 4.78% 31TCr
10.94x - - 4.8% 30TCr
17.61x - - 2.39% 28TCr
11.55x - - 2.24% 25TCr
Average 10.22x 3.62% 39.36TCr
Weighted average by Cap. 10.48x 3.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp

Historical PBR trend

Valuation ratios - PBR - Fifth Third Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fifth Third Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fifth Third Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp