|
Market Closed -
Xetra
09:05:38 04/09/2026 pm IST
|
After hours 10:33:18 pm | |||
| 277.50 EUR | +0.65% |
|
276.70 | -0.29% |
| 03:30pm | BNP Paribas Adjusts Price Target on FedEx to $269.80 From $269.76, Maintains Neutral Rating | MT |
| 01/09 | Industrials Down on Inflation Fears - Industrials Roundup | DJ |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 76,755 | - | - |
| Change | - | -5.87% | 14.06% | - | -21.88% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 1,10,649 | 89,975 | 88,309 | 86,749 |
| Change | - | -4.23% | 11.16% | - | -18.68% | -1.85% | -1.77% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 15.6x | 13.5x | 12.7x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.4x | - | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.9x | 2.13x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.81x | 0.79x | 0.77x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.95x | 0.91x | 0.87x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 8.26x | 7.78x | 7.26x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 14x | 12.6x | 11.3x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.8x | 14.4x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.34% | 6.97% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | - | 5.432 | 5.57 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | - | 1.67% | 1.72% | 1.74% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.83 | 24.04 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | - | 26.1% | 23.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 95,144 | 96,609 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,894 | 11,354 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,446 | 7,001 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,866 | 5,469 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 13,221 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 324.31 | 324.31 | 324.31 |
| Nbr of stocks (in thousands) | 2,59,178 | 2,51,352 | 2,46,081 | 2,38,607 | 2,36,670 | - | - |
| Announcement Date | 23/06/22 | 20/06/23 | 25/06/24 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.16x | 1.18x | 8.62x | 6.33% | 8.81TCr | |
| 15.57x | 0.95x | 8.26x | 1.67% | 7.68TCr | |
| 15.93x | 0.96x | 7.08x | 3.6% | 7.1TCr | |
| 24.24x | 1.81x | 17.15x | 0.84% | 2.43TCr | |
| 20.39x | 0.79x | 8.49x | -.--% | 1.2TCr | |
| 22.26x | 2.49x | 9.52x | -.--% | 903.52Cr | |
| 8.52x | 0.35x | 5.14x | 6.35% | 615.42Cr | |
| 14.01x | 0.65x | 7.37x | 3.68% | 562.66Cr | |
| 28.77x | 0.53x | 7.69x | -.--% | 541.08Cr | |
| Average | 18.54x | 1.08x | 8.81x | 2.5% | 3.32TCr | |
| Weighted average by Cap. | 17.29x | 1.10x | 8.77x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
