FEDERAL-MOGUL IZMIT PISTON VE PIM ÜRETIM TESISLERI Financials Federal-Mogul Izmit Piston Ve Pim Üretim Tesisleri
Equities
FMIZP
TRAISTMP91H7
Auto, Truck & Motorcycle Parts
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 385 TRY | +4.62% |
|
+5.18% | +40.49% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 246.3 | 712.1 | 1,775 | 1,630 | 2,827 | 3,923 |
| Enterprise Value (EV) 1 | 211.5 | 672.9 | 1,740 | 1,592 | 2,808 | 3,863 |
| P/E ratio | 7.94 x | 22.6 x | 58.1 x | 24.4 x | 36.8 x | 99.8 x |
| Yield | - | - | - | 3.91% | 0.74% | - |
| Capitalization / Revenue | 2.67 x | 6.2 x | 20.4 x | 8.68 x | 9.17 x | 8.18 x |
| EV / Revenue | 2.3 x | 5.86 x | 20 x | 8.47 x | 9.11 x | 8.05 x |
| EV / EBITDA | 7.89 x | 20.7 x | 67.3 x | 30.5 x | 43.6 x | 60.7 x |
| EV / FCF | 15.9 x | 33.3 x | 131 x | -2,093 x | 463 x | 80.3 x |
| FCF Yield | 6.27% | 3% | 0.77% | -0.05% | 0.22% | 1.25% |
| Price to Book | 4.41 x | 11.9 x | 31 x | 17.5 x | 28.3 x | 16.3 x |
| Nbr of stocks (in thousands) | 14,277 | 14,277 | 14,277 | 14,277 | 14,277 | 14,277 |
| Reference price 2 | 17.25 | 49.88 | 124.3 | 114.2 | 198.0 | 274.8 |
| Announcement Date | 25/02/19 | 26/02/20 | 04/02/21 | 18/02/22 | 27/02/23 | 28/02/24 |
1TRY in Million2TRY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 92.18 | 114.8 | 87.19 | 187.9 | 308.4 | 479.7 |
| EBITDA 1 | 26.8 | 32.53 | 25.83 | 52.15 | 64.41 | 63.6 |
| EBIT 1 | 25.58 | 31.02 | 24.33 | 50.37 | 60.92 | 46.75 |
| Operating Margin | 27.75% | 27.01% | 27.9% | 26.81% | 19.75% | 9.74% |
| Earnings before Tax (EBT) 1 | 39.6 | 40.09 | 38.56 | 79.39 | 83.35 | 72.44 |
| Net income 1 | 31 | 31.54 | 30.53 | 66.69 | 76.86 | 39.3 |
| Net margin | 33.63% | 27.47% | 35.01% | 35.5% | 24.92% | 8.19% |
| EPS 2 | 2.171 | 2.209 | 2.138 | 4.671 | 5.383 | 2.753 |
| Free Cash Flow 1 | 13.27 | 20.22 | 13.33 | -0.7605 | 6.071 | 48.1 |
| FCF margin | 14.39% | 17.61% | 15.28% | -0.4% | 1.97% | 10.03% |
| FCF Conversion (EBITDA) | 49.5% | 62.16% | 51.58% | - | 9.43% | 75.63% |
| FCF Conversion (Net income) | 42.79% | 64.11% | 43.65% | - | 7.9% | 122.4% |
| Dividend per Share | - | - | - | 4.465 | 1.460 | - |
| Announcement Date | 25/02/19 | 26/02/20 | 04/02/21 | 18/02/22 | 27/02/23 | 28/02/24 |
1TRY in Million2TRY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 34.7 | 39.2 | 34.8 | 38.9 | 18.8 | 59.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 13.3 | 20.2 | 13.3 | -0.76 | 6.07 | 48.1 |
| ROE (net income / shareholders' equity) | 62.4% | 54.6% | 52.2% | 88.6% | 79.6% | 16.6% |
| ROA (Net income/ Total Assets) | 28.7% | 29.7% | 21.6% | 34.1% | 30.9% | 9.38% |
| Assets 1 | 108 | 106.3 | 141.4 | 195.8 | 249 | 419 |
| Book Value Per Share 2 | 3.910 | 4.180 | 4.010 | 6.530 | 7.000 | 16.90 |
| Cash Flow per Share 2 | 2.430 | 2.800 | 2.500 | 2.780 | 1.710 | 4.730 |
| Capex 1 | 1.63 | 3.61 | 0.15 | 9.61 | 31.9 | 17.1 |
| Capex / Sales | 1.76% | 3.14% | 0.17% | 5.11% | 10.34% | 3.56% |
| Announcement Date | 25/02/19 | 26/02/20 | 04/02/21 | 18/02/22 | 27/02/23 | 28/02/24 |
1TRY in Million2TRY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +40.49% | 163M | |
| +23.21% | 40.37B | |
| +87.69% | 11.86B | |
| +76.98% | 5.52B | |
| -12.08% | 2.97B | |
| +9.75% | 2.84B | |
| +30.61% | 2.56B | |
| -3.10% | 2.12B | |
| +72.55% | 1.81B | |
| -16.84% | 1.18B |
- Stock Market
- Equities
- FMIZP Stock
- Financials Federal-Mogul Izmit Piston Ve Pim Üretim Tesisleri