Financials FDH Bank Plc

Equities

FDHB

MWFDHB001166

Banks

End-of-day quote Malawi S.E. 03:30:00 03/05/2024 am IST 5-day change 1st Jan Change
65.32 MWK +0.03% Intraday chart for FDH Bank Plc +0.32% -6.69%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 99,720 1,09,105 1,19,871 4,83,072
Enterprise Value (EV) 1 79,718 1,04,427 77,582 3,65,125
P/E ratio 7.13 x 9.36 x 5.23 x -
Yield 2.98% - 12.6% 4.69%
Capitalization / Revenue 2.31 x 2.49 x 1.86 x 4.75 x
EV / Revenue 1.84 x 2.39 x 1.21 x 3.59 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.7 x 3.46 x 2.86 x -
Nbr of stocks (in thousands) 69,01,031 69,01,031 69,01,031 69,01,031
Reference price 2 14.45 15.81 17.37 70.00
Announcement Date 06/05/21 18/04/23 18/04/23 03/04/24
1MWK in Million2MWK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 27,630 33,907 43,233 43,783 64,286 1,01,616
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 8,157 11,743 20,091 16,474 31,751 55,456
Net income 1 5,965 7,846 13,989 11,659 22,932 35,647
Net margin 21.59% 23.14% 32.36% 26.63% 35.67% 35.08%
EPS 2 12.89 1.137 2.027 1.689 3.323 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1500 - 0.4300 - 2.190 3.280
Announcement Date 27/02/19 29/06/20 06/05/21 18/04/23 18/04/23 03/04/24
1MWK in Million2MWK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 44,139 42,939 20,002 4,678 42,289 1,17,947
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 40.5% 40.7% 65.2% 39.8% 62.5% 70.9%
ROA (Net income/ Total Assets) 3.94% 4.6% 6.74% 4.31% 6.2% 7.13%
Assets 1 1,51,411 1,70,736 2,07,697 2,70,387 3,70,154 5,00,287
Book Value Per Share 2 27.60 42.30 3.910 4.570 6.060 -
Cash Flow per Share 2 123.0 137.0 9.170 7.570 12.10 -
Capex 1 3,991 2,367 7,491 1,762 3,539 -
Capex / Sales 14.44% 6.98% 17.33% 4.02% 5.51% -
Announcement Date 27/02/19 29/06/20 06/05/21 18/04/23 18/04/23 03/04/24
1MWK in Million2MWK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FDHB Stock
  4. Financials FDH Bank Plc