Company Valuation: FDCTech, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30.2 9.906 1.85 9.941 0.4296 19.12
Change - -67.19% -81.32% 437.25% -95.68% 4,351%
Enterprise Value (EV) 1 31.41 10.12 2.354 -19.99 -22.04 33.75
Change - -67.77% -76.74% -949.06% -10.28% 253.1%
P/E -66.5x -3.41x -1.79x 6.26x 5.36x 3.31x
PBR -29.2x 6.02x 1.88x 0.89x 0.03x 0.85x
PEG - -0x 0x -0x -0.1x 0x
Capitalization / Revenue 140x 21.6x 0.29x 0.78x 0.02x 0.55x
EV / Revenue 146x 22.1x 0.36x -1.57x -0.82x 0.97x
EV / EBITDA - - - - - -
EV / EBIT -78.8x -5.84x -2.26x -12.7x 27.5x 5.58x
EV / FCF -731x 114x -8.62x -0.85x 2.53x -0.81x
FCF Yield -0.14% 0.87% -11.6% -118% 39.5% -123%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6615 -2.022 -0.6979 0.4758 0.0205 1.367
Distribution rate - - - - - -
Net sales 1 0.2154 0.4577 6.454 12.75 26.94 34.96
EBITDA - - - 1.791 -0.6166 6.232
EBIT 1 -0.3987 -1.734 -1.043 1.577 -0.803 6.053
Net income 1 -0.4585 -1.74 -1.103 1.568 0.08 5.783
Net Debt 1 1.212 0.217 0.5039 -29.93 -22.47 14.63
Reference price 2 44.000 6.900 1.250 2.980 0.110 4.520
Nbr of stocks (in thousands) 686 1,436 1,480 3,336 3,906 4,231
Announcement Date 03/03/21 28/03/22 17/04/23 15/10/24 31/03/25 17/04/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 54Cr
27.04x9.98x16.28x0.73% 3,95700Cr
130.04x57.57x93.75x-.--% 48TCr
19.44x5.62x9.79x1.55% 39TCr
220.32x19.61x57.41x-.--% 28TCr
29.69x5.93x18.66x1.29% 27TCr
2393.4x40.02x130.9x-.--% 25TCr
97.12x9.64x25.8x-.--% 16TCr
56.41x15.15x39.92x-.--% 13TCr
13.98x3.72x7.77x-.--% 9.93TCr
Average 331.94x 18.58x 44.48x 0.4% 60.19TCr
Weighted average by Cap. 142.89x 15.02x 29.44x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FDCTech, Inc.

Historical PBR trend

Valuation ratios - PBR - FDCTech, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FDCTech, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FDCTech, Inc.

  1. Stock Market
  2. Stocks
  3. FDCT Stock
  4. Valuation FDCTech, Inc.