End-of-day quote
Korea S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
2,855
KRW
|
-0.70%
|
|
-4.99%
|
-12.15%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,76,970
|
1,61,087
|
1,69,141
|
2,14,665
|
1,36,573
|
1,13,811
|
Enterprise Value (EV)
1 |
6,30,779
|
5,76,235
|
5,81,783
|
6,52,422
|
7,50,356
|
7,19,860
|
P/E ratio
|
74
x
|
-19.5
x
|
13.6
x
|
69.8
x
|
-4.17
x
|
-3.33
x
|
Yield
|
0.64%
|
1.09%
|
2.07%
|
1.63%
|
1.28%
|
1.54%
|
Capitalization / Revenue
|
0.27
x
|
0.14
x
|
0.13
x
|
0.14
x
|
0.07
x
|
0.06
x
|
EV / Revenue
|
0.62
x
|
0.49
x
|
0.44
x
|
0.42
x
|
0.39
x
|
0.39
x
|
EV / EBITDA
|
16.5
x
|
13.5
x
|
8.68
x
|
9.59
x
|
12.8
x
|
10.3
x
|
EV / FCF
|
-6.96
x
|
67.6
x
|
-27.2
x
|
-14.9
x
|
-6
x
|
-70.4
x
|
FCF Yield
|
-14.4%
|
1.48%
|
-3.68%
|
-6.71%
|
-16.7%
|
-1.42%
|
Price to Book
|
0.89
x
|
0.55
x
|
0.57
x
|
0.72
x
|
0.52
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
35,600
|
35,019
|
35,019
|
35,019
|
35,019
|
35,019
|
Reference price
2 |
7,780
|
4,600
|
4,830
|
6,130
|
3,900
|
3,250
|
Announcement Date
|
13/03/19
|
16/03/20
|
11/03/21
|
10/03/22
|
21/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,15,668
|
11,64,970
|
13,33,937
|
15,36,856
|
19,01,507
|
18,54,548
|
EBITDA
1 |
38,269
|
42,769
|
66,998
|
68,029
|
58,668
|
69,927
|
EBIT
1 |
21,914
|
21,291
|
37,094
|
36,531
|
18,432
|
31,498
|
Operating Margin
|
2.16%
|
1.83%
|
2.78%
|
2.38%
|
0.97%
|
1.7%
|
Earnings before Tax (EBT)
1 |
7,068
|
-3,396
|
24,602
|
18,809
|
-37,585
|
-22,681
|
Net income
1 |
3,735
|
-8,279
|
12,419
|
3,076
|
-32,757
|
-34,199
|
Net margin
|
0.37%
|
-0.71%
|
0.93%
|
0.2%
|
-1.72%
|
-1.84%
|
EPS
2 |
105.1
|
-236.4
|
354.7
|
87.84
|
-935.4
|
-976.6
|
Free Cash Flow
1 |
-90,644
|
8,528
|
-21,427
|
-43,775
|
-1,25,001
|
-10,221
|
FCF margin
|
-8.92%
|
0.73%
|
-1.61%
|
-2.85%
|
-6.57%
|
-0.55%
|
FCF Conversion (EBITDA)
|
-
|
19.94%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
50.00
|
50.00
|
100.0
|
100.0
|
50.00
|
50.00
|
Announcement Date
|
13/03/19
|
16/03/20
|
11/03/21
|
10/03/22
|
21/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,53,809
|
4,15,148
|
4,12,642
|
4,37,757
|
6,13,782
|
6,06,049
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.245
x
|
9.707
x
|
6.159
x
|
6.435
x
|
10.46
x
|
8.667
x
|
Free Cash Flow
1 |
-90,644
|
8,528
|
-21,427
|
-43,775
|
-1,25,001
|
-10,221
|
ROE (net income / shareholders' equity)
|
1.1%
|
-2.61%
|
3.78%
|
0.69%
|
-11.6%
|
-13.1%
|
ROA (Net income/ Total Assets)
|
1.7%
|
1.43%
|
2.36%
|
2.18%
|
0.99%
|
1.68%
|
Assets
1 |
2,19,336
|
-5,79,345
|
5,27,300
|
1,41,252
|
-33,13,818
|
-20,34,688
|
Book Value Per Share
2 |
8,713
|
8,367
|
8,468
|
8,484
|
7,532
|
6,406
|
Cash Flow per Share
2 |
1,976
|
1,920
|
2,441
|
4,107
|
2,756
|
1,135
|
Capex
1 |
52,727
|
28,021
|
44,824
|
33,333
|
51,317
|
43,325
|
Capex / Sales
|
5.19%
|
2.41%
|
3.36%
|
2.17%
|
2.7%
|
2.34%
|
Announcement Date
|
13/03/19
|
16/03/20
|
11/03/21
|
10/03/22
|
21/03/23
|
15/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.15% | 72.62M | | +4.77% | 10.65B | | -1.93% | 5.67B | | +16.84% | 5.13B | | +1.00% | 5.03B | | -35.40% | 2.25B | | -1.08% | 1.84B | | -28.53% | 1.05B | | +42.84% | 960M | | -31.92% | 807M |
Animal Feed
|