Market Closed -
Nyse
01:29:59 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0088
USD
|
-2.22%
|
|
-9.28%
|
-60.54%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,187
|
3,104
|
21,670
|
12,406
|
1,804
|
3.48
|
3.48
|
-
|
Enterprise Value (EV)
1 |
4,142
|
2,781
|
20,923
|
11,673
|
1,962
|
3.48
|
3.48
|
3.48
|
P/E ratio
|
-30
x
|
-8.55
x
|
-6.54
x
|
8.32
x
|
5.09
x
|
-0.01
x
|
-0.01
x
|
-0.01
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.61
x
|
3.04
x
|
12.9
x
|
5.5
x
|
0.78
x
|
0
x
|
0
x
|
0
x
|
EV / Revenue
|
8.61
x
|
3.04
x
|
12.9
x
|
5.5
x
|
0.78
x
|
0
x
|
0
x
|
0
x
|
EV / EBITDA
|
-54
x
|
-25.6
x
|
-457
x
|
7,574
x
|
-18.3
x
|
0.37
x
|
0.03
x
|
0.01
x
|
EV / FCF
|
-3,77,63,638
x
|
-1,36,19,096
x
|
24,21,85,748
x
|
-3,98,90,162
x
|
-32,27,738
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
4.7
x
|
2.83
x
|
-12.3
x
|
127
x
|
2.23
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,92,859
|
2,99,857
|
3,39,599
|
3,71,109
|
3,81,316
|
3,95,466
|
3,95,466
|
-
|
Reference price
2 |
17.71
|
10.35
|
63.81
|
33.43
|
4.730
|
0.008800
|
0.008800
|
0.008800
|
Announcement Date
|
28/02/19
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
602.4
|
1,021
|
1,674
|
2,257
|
2,317
|
2,497
|
3,100
|
3,576
|
EBITDA
1 |
-95.96
|
-121.4
|
-47.43
|
1.638
|
-98.72
|
9.333
|
124.4
|
249.6
|
EBIT
1 |
-173.3
|
-387.7
|
-619.8
|
-476.2
|
-847.2
|
-609.6
|
-519.7
|
-465
|
Operating Margin
|
-28.77%
|
-37.97%
|
-37.03%
|
-21.1%
|
-36.57%
|
-24.41%
|
-16.77%
|
-13%
|
Earnings before Tax (EBT)
1 |
-153.4
|
-372.5
|
-3,348
|
1,474
|
341.3
|
-438
|
-481
|
-523
|
Net income
1 |
-155.6
|
-385.3
|
-3,351
|
1,466
|
359.3
|
-633.9
|
-601
|
-523
|
Net margin
|
-25.83%
|
-37.74%
|
-200.17%
|
64.99%
|
15.51%
|
-25.39%
|
-19.39%
|
-14.63%
|
EPS
2 |
-0.5900
|
-1.210
|
-9.750
|
4.020
|
0.9300
|
-1.100
|
-1.370
|
-1.310
|
Free Cash Flow
|
-137.3
|
-227.9
|
89.48
|
-311
|
-558.8
|
-
|
-
|
-
|
FCF margin
|
-22.8%
|
-22.32%
|
5.35%
|
-13.78%
|
-24.12%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/19
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
485.1
|
523.3
|
582.6
|
665.7
|
514.8
|
579.3
|
593.4
|
629.2
|
556.4
|
572.1
|
637.4
|
743
|
EBITDA
1 |
-19.2
|
-20.58
|
5.31
|
36.1
|
-35.78
|
-24.22
|
-4.111
|
-34.6
|
-34.74
|
-30.57
|
22
|
55.4
|
EBIT
1 |
-118.4
|
-150.3
|
-105.7
|
-101.8
|
-160.9
|
-167.6
|
-218.5
|
-300.2
|
-178.1
|
-228.3
|
-150.4
|
-122.9
|
Operating Margin
|
-24.41%
|
-28.72%
|
-18.15%
|
-15.29%
|
-31.25%
|
-28.93%
|
-36.82%
|
-47.71%
|
-32.02%
|
-39.91%
|
-23.6%
|
-16.54%
|
Earnings before Tax (EBT)
|
516.7
|
84.73
|
773.6
|
98.61
|
731.8
|
60.38
|
-274.7
|
-176.1
|
-198.7
|
-300.9
|
-
|
-
|
Net income
1 |
511.2
|
87.92
|
767.2
|
101.4
|
734.3
|
67.67
|
-274.2
|
-171.3
|
-171.9
|
-281.3
|
-198.5
|
-175.7
|
Net margin
|
105.39%
|
16.8%
|
131.69%
|
15.24%
|
142.64%
|
11.68%
|
-46.21%
|
-27.23%
|
-30.9%
|
-49.18%
|
-31.14%
|
-23.65%
|
EPS
|
1.440
|
-0.3100
|
2.090
|
0.2700
|
1.930
|
-0.5000
|
-0.7100
|
-0.4400
|
-0.4300
|
-0.6800
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/05/21
|
19/08/21
|
18/11/21
|
24/02/22
|
26/05/22
|
25/08/22
|
17/11/22
|
23/02/23
|
18/05/23
|
17/08/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
Net Cash position
|
1,045
|
322
|
747
|
733
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-1.605
x
|
-
|
-
|
-
|
Free Cash Flow
|
-137
|
-228
|
89.5
|
-311
|
-559
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-20.4%
|
-32.1%
|
-
|
-169%
|
85.9%
|
-51.8%
|
-141%
|
-
|
ROA (Net income/ Total Assets)
|
-16.3%
|
-21.5%
|
-115%
|
39.5%
|
9.58%
|
-
|
-
|
-
|
Assets
1 |
957.4
|
1,790
|
2,909
|
3,709
|
3,751
|
-
|
-
|
-
|
Book Value Per Share
|
3.770
|
3.660
|
-5.210
|
0.2600
|
2.130
|
-
|
-
|
-
|
Cash Flow per Share
|
-0.4400
|
-0.3600
|
0.3400
|
-0.6000
|
-1.390
|
-
|
-
|
-
|
Capex
1 |
21.1
|
39.5
|
26.8
|
197
|
171
|
143
|
164
|
167
|
Capex / Sales
|
3.51%
|
3.87%
|
1.6%
|
8.71%
|
7.38%
|
5.73%
|
5.29%
|
4.67%
|
Announcement Date
|
28/02/19
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
-
|
-
|
-
|
Last Close Price
0.0088
USD Average target price
1.885
USD Spread / Average Target +21,320.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.53% | 184B | | -11.62% | 180B | | -8.43% | 91.88B | | +41.15% | 91.6B | | -10.53% | 71.28B | | +19.26% | 26.35B | | +17.48% | 10.05B | | -11.43% | 8.53B | | -15.19% | 5.59B |
E-commerce & Auction Services
|