Financials Farfetch Limited Nyse

Equities

FTCH

KY30744W1070

Internet Services

Market Closed - Nyse 01:29:59 27/04/2024 am IST 5-day change 1st Jan Change
0.0088 USD -2.22% Intraday chart for Farfetch Limited -9.28% -60.54%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,187 3,104 21,670 12,406 1,804 3.48 3.48 -
Enterprise Value (EV) 1 4,142 2,781 20,923 11,673 1,962 3.48 3.48 3.48
P/E ratio -30 x -8.55 x -6.54 x 8.32 x 5.09 x -0.01 x -0.01 x -0.01 x
Yield - - - - - - - -
Capitalization / Revenue 8.61 x 3.04 x 12.9 x 5.5 x 0.78 x 0 x 0 x 0 x
EV / Revenue 8.61 x 3.04 x 12.9 x 5.5 x 0.78 x 0 x 0 x 0 x
EV / EBITDA -54 x -25.6 x -457 x 7,574 x -18.3 x 0.37 x 0.03 x 0.01 x
EV / FCF -3,77,63,638 x -1,36,19,096 x 24,21,85,748 x -3,98,90,162 x -32,27,738 x - - -
FCF Yield -0% -0% 0% -0% -0% - - -
Price to Book 4.7 x 2.83 x -12.3 x 127 x 2.23 x - - -
Nbr of stocks (in thousands) 2,92,859 2,99,857 3,39,599 3,71,109 3,81,316 3,95,466 3,95,466 -
Reference price 2 17.71 10.35 63.81 33.43 4.730 0.008800 0.008800 0.008800
Announcement Date 28/02/19 27/02/20 25/02/21 24/02/22 23/02/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 602.4 1,021 1,674 2,257 2,317 2,497 3,100 3,576
EBITDA 1 -95.96 -121.4 -47.43 1.638 -98.72 9.333 124.4 249.6
EBIT 1 -173.3 -387.7 -619.8 -476.2 -847.2 -609.6 -519.7 -465
Operating Margin -28.77% -37.97% -37.03% -21.1% -36.57% -24.41% -16.77% -13%
Earnings before Tax (EBT) 1 -153.4 -372.5 -3,348 1,474 341.3 -438 -481 -523
Net income 1 -155.6 -385.3 -3,351 1,466 359.3 -633.9 -601 -523
Net margin -25.83% -37.74% -200.17% 64.99% 15.51% -25.39% -19.39% -14.63%
EPS 2 -0.5900 -1.210 -9.750 4.020 0.9300 -1.100 -1.370 -1.310
Free Cash Flow -137.3 -227.9 89.48 -311 -558.8 - - -
FCF margin -22.8% -22.32% 5.35% -13.78% -24.12% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 28/02/19 27/02/20 25/02/21 24/02/22 23/02/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 485.1 523.3 582.6 665.7 514.8 579.3 593.4 629.2 556.4 572.1 637.4 743
EBITDA 1 -19.2 -20.58 5.31 36.1 -35.78 -24.22 -4.111 -34.6 -34.74 -30.57 22 55.4
EBIT 1 -118.4 -150.3 -105.7 -101.8 -160.9 -167.6 -218.5 -300.2 -178.1 -228.3 -150.4 -122.9
Operating Margin -24.41% -28.72% -18.15% -15.29% -31.25% -28.93% -36.82% -47.71% -32.02% -39.91% -23.6% -16.54%
Earnings before Tax (EBT) 516.7 84.73 773.6 98.61 731.8 60.38 -274.7 -176.1 -198.7 -300.9 - -
Net income 1 511.2 87.92 767.2 101.4 734.3 67.67 -274.2 -171.3 -171.9 -281.3 -198.5 -175.7
Net margin 105.39% 16.8% 131.69% 15.24% 142.64% 11.68% -46.21% -27.23% -30.9% -49.18% -31.14% -23.65%
EPS 1.440 -0.3100 2.090 0.2700 1.930 -0.5000 -0.7100 -0.4400 -0.4300 -0.6800 - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 13/05/21 19/08/21 18/11/21 24/02/22 26/05/22 25/08/22 17/11/22 23/02/23 18/05/23 17/08/23 - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - 158 - - -
Net Cash position 1,045 322 747 733 - - - -
Leverage (Debt/EBITDA) - - - - -1.605 x - - -
Free Cash Flow -137 -228 89.5 -311 -559 - - -
ROE (net income / shareholders' equity) -20.4% -32.1% - -169% 85.9% -51.8% -141% -
ROA (Net income/ Total Assets) -16.3% -21.5% -115% 39.5% 9.58% - - -
Assets 1 957.4 1,790 2,909 3,709 3,751 - - -
Book Value Per Share 3.770 3.660 -5.210 0.2600 2.130 - - -
Cash Flow per Share -0.4400 -0.3600 0.3400 -0.6000 -1.390 - - -
Capex 1 21.1 39.5 26.8 197 171 143 164 167
Capex / Sales 3.51% 3.87% 1.6% 8.71% 7.38% 5.73% 5.29% 4.67%
Announcement Date 28/02/19 27/02/20 25/02/21 24/02/22 23/02/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
0.0088 USD
Average target price
1.885 USD
Spread / Average Target
+21,320.45%
Consensus