Stock A032800 FANTAGIO CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fantagio Corp.

Equities

A032800

KR7032800005

Entertainment Production

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
213 KRW -0.47% Intraday chart for Fantagio Corp. -2.29% -26.55%
2023 Fantagio Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2023 CI
2022 Fantagio Corp. announced that it has received KRW 13 billion in funding from INCON Co.,Ltd. CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 51,951 52,302 63,745 82,460 38,431 46,842
Enterprise Value (EV) 1 45,692 48,923 61,641 78,106 25,906 40,991
P/E ratio -6.1 x -3.3 x -22.7 x -3.24 x -1.53 x -1.95 x
Yield - - - - - -
Capitalization / Revenue 3.82 x 2.83 x 3.88 x 3.52 x 1.43 x 1.22 x
EV / Revenue 3.36 x 2.64 x 3.75 x 3.33 x 0.97 x 1.06 x
EV / EBITDA 41.7 x -4.9 x -91.5 x 31.4 x 14.7 x -26 x
EV / FCF -3.54 x 21.6 x -34.9 x 11.8 x - -1.52 x
FCF Yield -28.2% 4.63% -2.87% 8.48% - -65.7%
Price to Book 1.32 x 2.22 x 2.83 x 2.67 x 1.47 x 1.1 x
Nbr of stocks (in thousands) 35,102 35,102 35,102 63,431 63,418 1,16,522
Reference price 2 1,480 1,490 1,816 1,300 606.0 402.0
Announcement Date 21/03/19 18/03/20 17/03/21 18/03/22 14/09/22 15/09/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 13,615 18,514 16,426 23,455 26,822 38,528
EBITDA 1 1,095 -9,994 -673.4 2,487 1,759 -1,579
EBIT 1 197 -11,343 -1,708 1,241 569.1 -4,873
Operating Margin 1.45% -61.27% -10.4% 5.29% 2.12% -12.65%
Earnings before Tax (EBT) 1 -9,200 -15,835 -2,771 -21,578 -26,049 -18,521
Net income 1 -8,510 -15,850 -2,805 -20,686 -25,150 -18,275
Net margin -62.5% -85.61% -17.08% -88.19% -93.77% -47.43%
EPS 2 -242.4 -452.0 -80.00 -401.0 -396.9 -206.0
Free Cash Flow 1 -12,907 2,263 -1,768 6,620 - -26,922
FCF margin -94.8% 12.22% -10.77% 28.22% - -69.88%
FCF Conversion (EBITDA) - - - 266.22% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 21/03/19 18/03/20 17/03/21 18/03/22 14/09/22 15/09/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6,259 3,379 2,104 4,354 12,526 5,851
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12,907 2,263 -1,768 6,620 - -26,922
ROE (net income / shareholders' equity) -21.9% -53.4% -12.4% -79.4% - -49.6%
ROA (Net income/ Total Assets) 0.24% -17.8% -3.35% 1.78% - -3.91%
Assets 1 -35,66,579 89,052 83,825 -11,65,146 - 4,67,704
Book Value Per Share 2 1,117 670.0 642.0 487.0 411.0 365.0
Cash Flow per Share 2 153.0 152.0 112.0 251.0 398.0 153.0
Capex 1 132 355 230 315 269 269
Capex / Sales 0.97% 1.91% 1.4% 1.34% 1% 0.7%
Announcement Date 21/03/19 18/03/20 17/03/21 18/03/22 14/09/22 15/09/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
FANTAGIO CORP. Stock Fantagio Corp.
-26.55% 3.6Cr
BOLLORÉ SE Stock Bolloré SE
+9.02% 1.81TCr
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-8.89% 1.69TCr
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+28.81% 847.89Cr
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+3.03% 692.03Cr
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-36.40% 332.14Cr
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+17.52% 323.74Cr
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-11.17% 310.96Cr
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+14.90% 270.37Cr
LIONS GATE ENTERTAINMENT CORP. Stock Lions Gate Entertainment Corp.
-3.85% 236.03Cr
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. A032800 Stock
  4. Financials Fantagio Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW