FADU INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21,800 KRW | -1.80% |
|
-7.63% | -6.64% |
| 10/06 | Fadu Teams Up with Western Digital to Develop Next-Generation SSD Technology | MT |
| 2023 | FADU Inc.(KOSDAQ:A440110) added to S&P Global BMI Index | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 11,38,383 | 10,40,741 | - | - |
| Enterprise Value (EV) 2 | 1,030 | 1,012 | 1,062 | 1,120 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | 0.09% |
| Capitalization / Revenue | 50.7 x | 30.5 x | 7.81 x | 3.58 x |
| EV / Revenue | 45.8 x | 29.7 x | 7.96 x | 3.86 x |
| EV / EBITDA | -20.7 x | -66.8 x | 59.1 x | 7.44 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 5.62 x | 6.42 x | 6.25 x | 5.12 x |
| Nbr of stocks (in thousands) | 48,753 | 49,092 | - | - |
| Reference price 3 | 23,350 | 21,800 | 21,800 | 21,800 |
| Announcement Date | 14/02/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 22.47 | 34.11 | 133.3 | 290.3 |
| EBITDA 1 | - | -49.68 | -15.15 | 17.97 | 150.5 |
| EBIT 1 | - | -56.85 | -26.77 | 3.407 | 45.84 |
| Operating Margin | - | -252.99% | -78.49% | 2.55% | 15.79% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | -227.5 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | -17,906 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 20.00 |
| Announcement Date | 12/04/23 | 14/02/24 | - | - | - |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 21.2 | 79 |
| Net Cash position 1 | - | 108 | 28.6 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 1.182 x | 0.525 x |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -47.7% | -10.6% | 2.96% | 20.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share 2 | - | 4,157 | 3,394 | 3,486 | 4,259 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 12/04/23 | 14/02/24 | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
21,800
KRW
Average target price
19,000
KRW
Spread / Average Target
-12.84%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.64% | 748M | |
| +151.28% | 3,099B | |
| +61.89% | 753B | |
| +7.40% | 259B | |
| +36.65% | 226B | |
| +13.87% | 177B | |
| +121.03% | 167B | |
| +66.33% | 156B | |
| -39.42% | 131B | |
| +14.91% | 114B |
- Stock Market
- Equities
- A440110 Stock
- Financials FADU Inc.
