Financials Evolution Petroleum Corporation
Equities
EPM
US30049A1079
Oil & Gas Exploration and Production
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.49 USD | -0.90% | +1.67% | -5.51% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 236 | 91.43 | 162.8 | 180.4 | 263.2 | 179.7 | - |
Enterprise Value (EV) 1 | 236 | 91.43 | 162.8 | 193.3 | 252.1 | 216.4 | 213.2 |
P/E ratio | 15.5 x | 15.6 x | -10.1 x | 5.69 x | 7.76 x | 28.9 x | 10.3 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 5.46 x | 3.09 x | 4.98 x | 1.66 x | 2.05 x | 1.99 x | 1.56 x |
EV / Revenue | 5.46 x | 3.09 x | 4.98 x | 1.77 x | 1.96 x | 2.39 x | 1.85 x |
EV / EBITDA | 9.87 x | 7.54 x | - | 3.66 x | 4.2 x | 7.02 x | 4.43 x |
EV / FCF | - | - | - | 3.8 x | 5.69 x | 19.7 x | 11.1 x |
FCF Yield | - | - | - | 26.3% | 17.6% | 5.08% | 9% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 33,001 | 32,655 | 32,821 | 33,032 | 32,610 | 32,738 | - |
Reference price 2 | 7.150 | 2.800 | 4.960 | 5.460 | 8.070 | 5.490 | 5.490 |
Announcement Date | 11/09/19 | 10/09/20 | 13/09/21 | 13/09/22 | 12/09/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 43.23 | 29.6 | 32.7 | 108.9 | 128.5 | 90.37 | 115 |
EBITDA 1 | 23.91 | 12.12 | - | 52.77 | 60.08 | 30.82 | 48.17 |
EBIT 1 | 17.64 | 5.073 | - | 45.38 | 45.11 | 9.674 | 25.59 |
Operating Margin | 40.8% | 17.14% | - | 41.66% | 35.1% | 10.71% | 22.25% |
Earnings before Tax (EBT) 1 | 18.86 | 3.756 | - | 41.14 | 45.29 | 8.652 | 23.41 |
Net income 1 | 15.38 | 5.937 | - | 32.63 | 35.22 | 6.415 | 17.73 |
Net margin | 35.57% | 20.06% | - | 29.95% | 27.4% | 7.1% | 15.41% |
EPS 2 | 0.4600 | 0.1800 | -0.4900 | 0.9600 | 1.040 | 0.1900 | 0.5350 |
Free Cash Flow 1 | - | - | - | 50.93 | 44.31 | 11 | 19.2 |
FCF margin | - | - | - | 46.76% | 34.48% | 12.17% | 16.69% |
FCF Conversion (EBITDA) | - | - | - | 96.51% | 73.75% | 35.69% | 39.86% |
FCF Conversion (Net income) | - | - | - | 156.09% | 125.82% | 171.47% | 108.29% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 11/09/19 | 10/09/20 | 13/09/21 | 13/09/22 | 12/09/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 18.88 | 22.34 | 25.69 | 42.02 | 39.8 | 33.68 | 36.87 | 18.17 | 20.6 | 21.02 | 22.38 | 26.38 | 28.3 | 29.93 | 30.32 |
EBITDA 1 | - | 10.18 | 12.34 | 21.67 | 17 | 16.45 | 21.96 | 4.672 | 6.703 | 6.832 | 7.178 | 10.17 | 11.05 | 12.57 | 12.98 |
EBIT 1 | 6.786 | 8.62 | 10.35 | 19.62 | 14.61 | 12.6 | 17.65 | 0.259 | 1.853 | 1.566 | 1.794 | 4.522 | 5.292 | 6.78 | 7.117 |
Operating Margin | 35.95% | 38.59% | 40.3% | 46.7% | 36.71% | 37.4% | 47.87% | 1.43% | 8.99% | 7.45% | 8.01% | 17.14% | 18.7% | 22.65% | 23.47% |
Earnings before Tax (EBT) 1 | 6.738 | 8.577 | 7.593 | 18.23 | 13.77 | 13.32 | 17.9 | 0.3 | 1.937 | 1.636 | 1.37 | 3.696 | 4.658 | 6.185 | 6.619 |
Net income 1 | 5.218 | 6.832 | 5.706 | 14.87 | 10.71 | 10.39 | 13.96 | 0.166 | 1.474 | 1.082 | 1.012 | 2.825 | 3.51 | 4.655 | 4.972 |
Net margin | 27.64% | 30.58% | 22.21% | 35.39% | 26.9% | 30.84% | 37.86% | 0.91% | 7.15% | 5.15% | 4.52% | 10.71% | 12.4% | 15.55% | 16.4% |
EPS 2 | 0.1600 | 0.2000 | 0.1700 | 0.4400 | 0.3200 | 0.3100 | 0.4100 | - | 0.0400 | 0.0300 | 0.0300 | 0.0850 | 0.1100 | 0.1400 | 0.1550 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 09/11/21 | 09/02/22 | 10/05/22 | 13/09/22 | 08/11/22 | 07/02/23 | 09/05/23 | 12/09/23 | 07/11/23 | 06/02/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 13 | - | 36.7 | 33.5 |
Net Cash position 1 | - | - | - | - | 11 | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.2458 x | - | 1.191 x | 0.6954 x |
Free Cash Flow 1 | - | - | - | 50.9 | 44.3 | 11 | 19.2 |
ROE (net income / shareholders' equity) | - | - | - | 52.4% | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | 30.4% | - | - | - |
Assets 1 | - | - | - | 107.5 | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 0.7000 | 0.4500 | 0.2300 | 1.350 | 1.430 | 0.7700 | 1.110 |
Capex 1 | 6.76 | 11.1 | - | 1.53 | 6.96 | 15.3 | 20 |
Capex / Sales | 15.63% | 37.37% | - | 1.41% | 5.42% | 16.93% | 17.39% |
Announcement Date | 11/09/19 | 10/09/20 | 13/09/21 | 13/09/22 | 12/09/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-5.51% | 181M | |
+10.87% | 7.46B | |
+4.79% | 4.36B | |
+16.56% | 2.4B | |
+15.35% | 1.96B | |
-1.10% | 1.24B | |
-.--% | 1.12B | |
+9.10% | 613M | |
+11.88% | 533M | |
+45.71% | 523M |
- Stock Market
- Equities
- EPM Stock
- Financials Evolution Petroleum Corporation