EVOLUTION ENERGY MINERALS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.071 AUD | +2.90% |
|
-4.05% | -49.29% |
| 29/04 | Evolution Energy Minerals Obtains Positive Results from Anode Product Testwork | MT |
| 22/04 | Evolution Energy Minerals Secures Extension of Precedent Conditions With Offtake Partners | MT |
Valuation
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 52.61 | 38.48 | 18.02 | - | - |
| Enterprise Value (EV) 1 | 52.61 | 34.03 | 1.266 | 130.3 | 174.8 |
| P/E ratio | -3.61 x | -2.71 x | -4.93 x | -1.77 x | 13.8 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 0.46 x |
| EV / Revenue | - | - | - | - | 4.48 x |
| EV / EBITDA | - | -2.51 x | -0.42 x | -43.4 x | 7.95 x |
| EV / FCF | - | -2.53 x | -0.25 x | -1.03 x | -4.26 x |
| FCF Yield | - | -39.5% | -395% | -96.7% | -23.5% |
| Price to Book | - | 3.78 x | 0.74 x | 1.26 x | 1.16 x |
| Nbr of stocks (in thousands) | 1,61,875 | 2,02,500 | 2,61,217 | - | - |
| Reference price 2 | 0.3250 | 0.1900 | 0.0690 | 0.0690 | 0.0690 |
| Announcement Date | 30/09/22 | 28/09/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | 39 |
| EBITDA 1 | - | -13.54 | -3 | -3 | 22 |
| EBIT 1 | - | -13.55 | -3.3 | -3.4 | 14.4 |
| Operating Margin | - | - | - | - | 36.92% |
| Earnings before Tax (EBT) 1 | - | -13.89 | -3 | -10 | 2 |
| Net income 1 | -8.859 | -13.89 | -3 | -10 | 2 |
| Net margin | - | - | - | - | 5.13% |
| EPS 2 | -0.0900 | -0.0700 | -0.0140 | -0.0390 | 0.005000 |
| Free Cash Flow 1 | - | -13.43 | -5 | -126 | -41 |
| FCF margin | - | - | - | - | -105.13% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 30/09/22 | 28/09/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 112 | 157 |
| Net Cash position 1 | - | 4.44 | 16.8 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -37.43 x | 7.126 x |
| Free Cash Flow 1 | - | -13.4 | -5 | -126 | -41 |
| ROE (net income / shareholders' equity) | - | - | -19.5% | -52.1% | 8.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 0.0500 | 0.0900 | 0.0500 | 0.0600 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 0.03 | - | 116 | 48 |
| Capex / Sales | - | - | - | - | 123.08% |
| Announcement Date | 30/09/22 | 28/09/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.069
AUD
Average target price
0.4
AUD
Spread / Average Target
+479.71%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -49.29% | 12.44M | |
| +32.63% | 89.89B | |
| +17.36% | 73.81B | |
| -.--% | 27.95B | |
| +49.46% | 10.26B | |
| +21.60% | 9.32B | |
| +15.07% | 9.16B | |
| -1.00% | 7.22B | |
| +33.71% | 6.38B | |
| -47.49% | 5.13B |
- Stock Market
- Equities
- EV1 Stock
- Financials Evolution Energy Minerals Limited