EVERYTHING BLOCKCHAIN, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.61 USD | +1.56% |
|
+29.24% | +15.09% |
| 15/03 | Everything Blockchain, Inc. Announces Board Changes | CI |
| 05/03 | Everything Blockchain Inc. Gets Approval for EB Control Geofencing Patent | CI |
Valuation
| Fiscal Period: Enero | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 17.64 | 58.08 | 25.8 |
| Enterprise Value (EV) 1 | 17.64 | 57.57 | 25.5 |
| P/E ratio | -0.42 x | 28.1 x | -2.59 x |
| Yield | - | - | - |
| Capitalization / Revenue | 19 x | 23.4 x | 9.88 x |
| EV / Revenue | 19 x | 23.2 x | 9.76 x |
| EV / EBITDA | - | -29.8 x | -4.42 x |
| EV / FCF | - | -99,44,207 x | 1,31,06,774 x |
| FCF Yield | - | -0% | 0% |
| Price to Book | 11.6 x | 2.12 x | 1.1 x |
| Nbr of stocks (in thousands) | 5,880 | 8,604 | 9,923 |
| Reference price 2 | 3.000 | 6.750 | 2.600 |
| Announcement Date | 17/05/21 | 10/05/22 | 01/05/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Enero | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.342 | 0.1038 | - | 0.9275 | 2.481 | 2.612 |
| EBITDA 1 | 0.8882 | -0.3664 | 0.3192 | - | -1.933 | -5.775 |
| EBIT 1 | 0.6887 | -0.8532 | -0.168 | -49.47 | -2.029 | -5.953 |
| Operating Margin | 51.32% | -822.08% | - | -5,333.7% | -81.78% | -227.91% |
| Earnings before Tax (EBT) 1 | 0.6887 | -2.103 | -0.1917 | -49.3 | 3.152 | -9.918 |
| Net income 1 | 0.6887 | -2.12 | -0.1882 | -49.3 | 2.317 | -9.444 |
| Net margin | 51.32% | -2,042.44% | - | -5,315.13% | 93.39% | -361.56% |
| EPS 2 | 0.7392 | -0.3813 | -0.0204 | -7.204 | 0.2400 | -1.002 |
| Free Cash Flow | - | 0.9782 | - | - | -5.789 | 1.945 |
| FCF margin | - | 942.51% | - | - | -233.34% | 74.48% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 17/07/18 | 01/05/19 | 05/06/20 | 17/05/21 | 10/05/22 | 01/05/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: Enero | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.51 | 0.71 | 0.3 | - | - | - |
| Net Cash position 1 | - | - | - | 0 | 0.51 | 0.3 |
| Leverage (Debt/EBITDA) | 0.5714 x | -1.931 x | 0.9526 x | - | - | - |
| Free Cash Flow | - | 0.98 | - | - | -5.79 | 1.95 |
| ROE (net income / shareholders' equity) | - | -68.5% | 36.8% | -10,583% | 16% | -37% |
| ROA (Net income/ Total Assets) | - | -14.1% | - | - | -8.09% | -13.5% |
| Assets 1 | - | 15.07 | - | - | -28.65 | 70.2 |
| Book Value Per Share 2 | 0.2500 | 0.3700 | -0.0600 | 0.2600 | 3.190 | 2.370 |
| Cash Flow per Share 2 | 0 | - | - | 0 | 0.1200 | 0.0800 |
| Capex 1 | 4.11 | 0.11 | - | - | 1.49 | 1.22 |
| Capex / Sales | 306.45% | 106.33% | - | - | 59.9% | 46.75% |
| Announcement Date | 17/07/18 | 01/05/19 | 05/06/20 | 17/05/21 | 10/05/22 | 01/05/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +15.09% | 10.31M | |
| 0.00% | 693M |
- Stock Market
- Equities
- EBZT Stock
- Financials Everything Blockchain, Inc.