Market Closed -
Hong Kong S.E.
01:38:03 28/03/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.26
HKD
|
-.--%
|
|
-.--%
|
+25.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
874.6
|
1,083
|
1,303
|
1,017
|
402.7
|
Enterprise Value (EV)
1 |
1,525
|
1,954
|
1,325
|
1,443
|
875.2
|
P/E ratio
|
3.05
x
|
3.7
x
|
4.59
x
|
3.31
x
|
4.75
x
|
Yield
|
6.86%
|
-
|
4.61%
|
5.9%
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.55
x
|
0.54
x
|
0.37
x
|
0.14
x
|
EV / Revenue
|
0.81
x
|
0.99
x
|
0.55
x
|
0.52
x
|
0.31
x
|
EV / EBITDA
|
3.2
x
|
3.17
x
|
2.49
x
|
2.67
x
|
5.21
x
|
EV / FCF
|
1.93
x
|
-75.7
x
|
1.47
x
|
-4.15
x
|
20.1
x
|
FCF Yield
|
51.8%
|
-1.32%
|
68.2%
|
-24.1%
|
4.98%
|
Price to Book
|
0.89
x
|
0.89
x
|
0.87
x
|
0.58
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
12,00,000
|
12,00,000
|
12,00,000
|
12,00,000
|
12,00,000
|
Reference price
2 |
0.7288
|
0.9026
|
1.086
|
0.8474
|
0.3356
|
Announcement Date
|
17/04/19
|
29/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,550
|
1,884
|
1,974
|
2,422
|
2,768
|
2,862
|
EBITDA
1 |
302.3
|
476.2
|
616.4
|
532.8
|
541.1
|
168
|
EBIT
1 |
299.3
|
471.5
|
610.1
|
525.5
|
531.9
|
158.7
|
Operating Margin
|
19.31%
|
25.03%
|
30.9%
|
21.7%
|
19.22%
|
5.55%
|
Earnings before Tax (EBT)
1 |
274
|
425.8
|
517.3
|
511.4
|
540
|
154.4
|
Net income
1 |
147.8
|
224.5
|
293
|
284
|
306.9
|
84.81
|
Net margin
|
9.54%
|
11.92%
|
14.84%
|
11.73%
|
11.09%
|
2.96%
|
EPS
2 |
0.1642
|
0.2388
|
0.2442
|
0.2367
|
0.2558
|
0.0707
|
Free Cash Flow
1 |
611.1
|
789.7
|
-25.82
|
903.9
|
-347.5
|
43.59
|
FCF margin
|
39.43%
|
41.93%
|
-1.31%
|
37.32%
|
-12.55%
|
1.52%
|
FCF Conversion (EBITDA)
|
202.11%
|
165.84%
|
-
|
169.65%
|
-
|
25.95%
|
FCF Conversion (Net income)
|
413.46%
|
351.76%
|
-
|
318.26%
|
-
|
51.4%
|
Dividend per Share
|
-
|
0.0500
|
-
|
0.0500
|
0.0500
|
-
|
Announcement Date
|
26/10/18
|
17/04/19
|
29/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,696
|
651
|
871
|
21.8
|
426
|
472
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.61
x
|
1.367
x
|
1.413
x
|
0.041
x
|
0.7877
x
|
2.812
x
|
Free Cash Flow
1 |
611
|
790
|
-25.8
|
904
|
-347
|
43.6
|
ROE (net income / shareholders' equity)
|
39.2%
|
31.6%
|
26.1%
|
20.5%
|
18%
|
4.18%
|
ROA (Net income/ Total Assets)
|
4.18%
|
5.96%
|
6.5%
|
4.37%
|
3.53%
|
0.98%
|
Assets
1 |
3,537
|
3,769
|
4,508
|
6,500
|
8,683
|
8,691
|
Book Value Per Share
2 |
0.4900
|
0.8100
|
1.010
|
1.250
|
1.460
|
1.480
|
Cash Flow per Share
2 |
0.1800
|
0.3500
|
0.2000
|
0.4600
|
0.2300
|
0.1800
|
Capex
1 |
10.1
|
7.33
|
6.17
|
12.5
|
5.36
|
4.38
|
Capex / Sales
|
0.65%
|
0.39%
|
0.31%
|
0.52%
|
0.19%
|
0.15%
|
Announcement Date
|
26/10/18
|
17/04/19
|
29/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +25.00% | 39.93M | | -3.22% | 24.23B | | -27.72% | 11.5B | | +7.71% | 10.76B | | -24.98% | 7.68B | | -6.60% | 6.9B | | +0.90% | 6.58B | | +3.63% | 6.56B | | -1.97% | 3.72B | | +16.88% | 3.71B |
Residential Real Estate Development
|