*13748202020100103*
PROPERTY AND CASUALTY COMPANIES - ASSOCIATION EDITION
QUARTERLY STATEMENT
AS OF SEPTEMBER 30, 2020
OF THE CONDITION AND AFFAIRS OF THE
Essent Guaranty of PA, Inc.
NAIC Group Code | 4694 | 4694 | NAIC Company Code 13748 | Employer's ID Number | 27-1440460 | |||||||||||||||||||||||
(Current) | (Prior) | |||||||||||||||||||||||||||
Organized under the Laws of | Pennsylvania | , State of Domicile or Port of Entry | PA | |||||||||||||||||||||||||
Country of Domicile | United States of America | |||||||||||||||||||||||||||
Incorporated/Organized | 11/19/2009 | Commenced Business | 03/15/2010 | |||||||||||||||||||||||||
Statutory Home Office | Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor , | Radnor, PA, US 19087 | ||||||||||||||||||||||||||
(Street and Number) | (City or Town, State, Country and Zip Code) | |||||||||||||||||||||||||||
Main Administrative Office | Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor | |||||||||||||||||||||||||||
(Street and Number) | ||||||||||||||||||||||||||||
Radnor, PA, US 19087 | , | 877-673-8190 | ||||||||||||||||||||||||||
(City or Town, State, Country and Zip Code) | (Area Code) (Telephone Number) | |||||||||||||||||||||||||||
Mail Address | Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor | , | Radnor, PA, US 19087 | |||||||||||||||||||||||||
(Street and Number or P.O. Box) | (City or Town, State, Country and Zip Code) | |||||||||||||||||||||||||||
Primary Location of Books and Records | Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor | |||||||||||||||||||||||||||
(Street and Number) | ||||||||||||||||||||||||||||
Radnor, PA, US 19087 | , | 877-673-8190 | ||||||||||||||||||||||||||
(City or Town, State, Country and Zip Code) | (Area Code) (Telephone Number) | |||||||||||||||||||||||||||
Internet Website Address | www.essent.us | |||||||||||||||||||||||||||
Statutory Statement Contact | David Weinstock | , | 610-230-0569 | |||||||||||||||||||||||||
(Name) | (Area Code) (Telephone Number) | |||||||||||||||||||||||||||
David.Weinstock@essent.us | , | 610-386-2396 | ||||||||||||||||||||||||||
(E-mail Address) | (FAX Number) |
OFFICERS
President/CEO | Mark Anthony Casale | SVP/CFO | Lawrence Edmond McAlee Jr. |
SVP/CLO/Secretary | Mary Lourdes Gibbons | SVP/COO | William Daniel Kaiser |
OTHER
Anthony David Shore, VP/Assistant SecretaryPeter Aaron Simon, VP/Treasurer
DIRECTORS OR TRUSTEES
Mark Anthony Casale | Jane Patricia Chwick | Robert Emil Glanville | |||||
Angela Louise Heise | Roy James Kasmar | Lawrence Edmond McAlee Jr. | |||||
Douglas John Pauls | |||||||
State of | Pennsylvania | SS: | |||||
County of | Delaware | ||||||
The officers of this reporting entity being duly sworn, each depose and say that they are the described officers of said reporting entity, and that on the reporting period stated above, all of the herein described assets were the absolute property of the said reporting entity, free and clear from any liens or claims thereon, except as herein stated, and that this statement, together with related exhibits, schedules and explanations therein contained, annexed or referred to, is a full and true statement of all the assets and liabilities and of the condition and affairs of the said reporting entity as of the reporting period stated above, and of its income and deductions therefrom for the period ended, and have been completed in accordance with the NAIC Annual Statement Instructions and Accounting Practices and Procedures manual except to the extent that: (1) state law may differ; or, (2) that state rules or regulations require differences in reporting not related to accounting practices and procedures, according to the best of their information, knowledge and belief, respectively. Furthermore, the scope of this attestation by the described officers also includes the related corresponding electronic filing with the NAIC, when required, that is an exact copy (except for formatting differences due to electronic filing) of the enclosed statement. The electronic filing may be requested by various regulators in lieu of or in addition to the enclosed statement.
Mark Anthony Casale | Mary Lourdes Gibbons | Lawrence Edmond McAlee Jr. | ||||||
President/CEO | SVP/CLO/Secretary | SVP/CFO | ||||||
a. Is this an original filing? | Yes [ X ] No [ ] | |||||||
Subscribed and sworn to before me this | b. If no, | |||||||
6th | day of | November 2020 | 1. | State the amendment number | ||||
2. | Date filed | |||||||
3. | Number of pages attached | |||||||
Denise Lynn Jones | ||||||||
Notary Public | ||||||||
05/05/2022 |
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
ASSETS
Current Statement Date | 4 | |||||
1 | 2 | 3 | December 31 | |||
Net Admitted Assets | Prior Year Net | |||||
Assets | Nonadmitted Assets | (Cols. 1 - 2) | Admitted Assets | |||
1. | Bonds | 108,568,919 | 108,568,919 | 103,366,891 | ||
2. | Stocks: | |||||
2.1 Preferred stocks | 0 | 0 | ||||
2.2 Common stocks | 0 | 0 |
3. Mortgage loans on real estate:
3.1 First liens | 0 | 0 | ||||||
3.2 Other than first liens | 0 | 0 | ||||||
4. | Real estate: | |||||||
4.1 Properties occupied by the company (less $ | ||||||||
encumbrances) | 0 | 0 | ||||||
4.2 Properties held for | the production of income (less | |||||||
$ | encumbrances) | 0 | 0 | |||||
4.3 Properties held for sale (less $ | ||||||||
encumbrances) | 0 | 0 | ||||||
5. | Cash ($ | 1,362,310 | ), cash equivalents | |||||
($ | 1,213,797 ) and short-term | |||||||
investments ($ | ) | 2,576,107 | 2,576,107 | 3,916,515 | ||||
6. | Contract loans (including $ | premium notes) | 0 | 0 | ||||
7. | Derivatives | 0 | 0 | |||||
8. | Other invested assets | 0 | 0 | |||||
9. | Receivables for securities | 0 | 0 | |||||
10. | Securities lending reinvested collateral assets | 0 | 0 | |||||
11. | Aggregate write-ins for invested assets | 0 | 0 | 0 | 0 | |||
12. | Subtotals, cash and invested assets (Lines 1 to 11) | 111,145,026 | 0 | 111,145,026 | 107,283,406 | |||
13. | Title plants less $ | charged off (for Title insurers | ||||||
only) | 0 | 0 | ||||||
14. | Investment income due and accrued | 608,179 | 608,179 | 572,083 | ||||
15. | Premiums and considerations: | |||||||
15.1 Uncollected premiums and agents' balances in the course of collection | 314,235 | 314,235 | 457,644 |
15.2 Deferred premiums, agents' balances and installments booked but deferred and not yet due (including $
earned but unbilled premiums) | 0 | 0 | |||||
15.3 | Accrued retrospective premiums ($ | ) and | |||||
contracts subject to redetermination ($ | ) | 0 | 0 | ||||
16. | Reinsurance: | ||||||
16.1 | Amounts recoverable from reinsurers | 0 | 0 | ||||
16.2 | Funds held by or deposited with reinsured companies | 0 | 0 | ||||
16.3 | Other amounts receivable under reinsurance contracts | 0 | 0 | ||||
17. | Amounts receivable relating to uninsured plans | 0 | 0 | ||||
18.1 | Current federal and foreign income tax recoverable and interest thereon | 129,702 | 129,702 | 0 | |||
18.2 | Net deferred tax asset | 109,174 | 2,552 | 106,622 | 155,391 | ||
19. | Guaranty funds receivable or on deposit | 0 | 0 | ||||
20. | Electronic data processing equipment and software | 0 | 0 |
21. Furniture and equipment, including health care delivery assets
($ | ) | 0 | 0 | |||
22. | Net adjustment in assets and liabilities due to foreign exchange rates | 0 | 0 | |||
23. | Receivables from parent, subsidiaries and affiliates | 0 | 0 | |||
24. | Health care ($ | ) and other amounts receivable | 0 | 0 | ||
25. | Aggregate write-ins for other than invested assets | 0 | 0 | 0 | 0 |
26. Total assets excluding Separate Accounts, Segregated Accounts and
Protected Cell Accounts (Lines 12 to 25) | 112,306,316 | 2,552 | 112,303,764 | 108,468,524 |
27. From Separate Accounts, Segregated Accounts and Protected Cell
Accounts | 0 | 0 | |||
28. | Total (Lines 26 and 27) | 112,306,316 | 2,552 | 112,303,764 | 108,468,524 |
DETAILS OF WRITE-INS | |||||
1101. | |||||
1102. | |||||
1103. | |||||
1198. | Summary of remaining write-ins for Line 11 from overflow page | 0 | 0 | 0 | 0 |
1199. | Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) | 0 | 0 | 0 | 0 |
2501. | |||||
2502. | |||||
2503. | |||||
2598. | Summary of remaining write-ins for Line 25 from overflow page | 0 | 0 | 0 | 0 |
2599. | Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) | 0 | 0 | 0 | 0 |
2
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
LIABILITIES, SURPLUS AND OTHER FUNDS
1 | 2 | |||
Current | December 31, | |||
Statement Date | Prior Year | |||
1. | Losses (current accident year $ | 1,171,514 ) | 1,702,631 | 810,660 |
2. | Reinsurance payable on paid losses and loss adjustment expenses | 0 | ||
3. | Loss adjustment expenses | 47,609 | 40,955 |
4. Commissions payable, contingent commissions and other similar charges
5. Other expenses (excluding taxes, licenses and fees) | 50,007 | 43,844 |
6. Taxes, licenses and fees (excluding federal and foreign income taxes)
7.1 | Current federal and foreign income taxes (including $ | on realized capital gains (losses)) | 191,787 | |||
7.2 | Net deferred tax liability | |||||
8. | Borrowed money $ | and interest thereon $ | ||||
9. | Unearned premiums (after deducting unearned premiums for ceded reinsurance of $ | and | ||||
including warranty reserves of $ | and accrued accident and health experience rating refunds | |||||
including $ | for medical loss ratio rebate per the Public Health Service Act) | 802,126 | 1,343,561 | |||
10. | Advance premium | |||||
11. | Dividends declared and unpaid: | |||||
11.1 Stockholders | ||||||
11.2 Policyholders | ||||||
12. | Ceded reinsurance premiums payable (net of ceding commissions) | 0 | ||||
13. | Funds held by company under reinsurance treaties | 0 | ||||
- Amounts withheld or retained by company for account of others
- Remittances and items not allocated
16. | Provision for reinsurance (including $ | certified) | 0 | |
17. | Net adjustments in assets and liabilities due to foreign exchange rates | |||
18. | Drafts outstanding | |||
19. | Payable to parent, subsidiaries and affiliates | 112,610 | 144,888 | |
20. | Derivatives | 0 | 0 |
21. Payable for securities
22. Payable for securities lending
23. Liability for amounts held under uninsured plans
24. | Capital notes $ | and interest thereon $ | ||||
25. | Aggregate write-ins for liabilities | 55,412,917 | 52,956,950 | |||
26. | Total liabilities excluding protected cell liabilities (Lines 1 through 25) | 58,127,900 | 55,532,645 | |||
27. | Protected cell liabilities | |||||
28. | Total liabilities (Lines 26 and 27) | 58,127,900 | 55,532,645 | |||
29. | Aggregate write-ins for special surplus funds | 0 | 0 | |||
30. | Common capital stock | 2,500,000 | 2,500,000 | |||
31. | Preferred capital stock | |||||
32. | Aggregate write-ins for other than special surplus funds | 0 | 0 | |||
33. | Surplus notes | |||||
34. | Gross paid in and contributed surplus | 36,500,000 | 36,500,000 | |||
35. | Unassigned funds (surplus) | 15,175,864 | 13,935,879 | |||
36. | Less treasury stock, at cost: | |||||
36.1 | shares common (value included in Line 30 | $ | ) | |||
36.2 | shares preferred (value included in Line 31 | $ | ) | |||
37. | Surplus as regards policyholders (Lines 29 to 35, less 36) | 54,175,864 | 52,935,879 | |||
38. | Totals (Page 2, Line 28, Col. 3) | 112,303,764 | 108,468,524 | |||
DETAILS OF WRITE-INS | ||||||
2501. | Statutory contingency reserve | 55,412,917 | 52,956,950 | |||
2502. | ||||||
2503. | ||||||
2598. | Summary of remaining write-ins for Line 25 from overflow page | 0 | 0 | |||
2599. | Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) | 55,412,917 | 52,956,950 | |||
2901. | ||||||
2902. | ||||||
2903. | ||||||
2998. | Summary of remaining write-ins for Line 29 from overflow page | 0 | 0 | |||
2999. | Totals (Lines 2901 through 2903 plus 2998)(Line 29 above) | 0 | ||||
0 | ||||||
3201. | ||||||
3202. | ||||||
3203. | ||||||
3298. | Summary of remaining write-ins for Line 32 from overflow page | 0 | 0 | |||
3299. | Totals (Lines 3201 through 3203 plus 3298)(Line 32 above) | 0 | 0 |
3
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
STATEMENT OF INCOME
1 | 2 | 3 | |||||
Current | Prior Year | Prior Year Ended | |||||
Year to Date | to Date | December 31 | |||||
UNDERWRITING INCOME | |||||||
1. | Premiums earned: | ||||||
1.1 Direct (written $ | ) | 0 | |||||
1.2 Assumed (written $ | 4,371,277 | ) | 4,912,712 | 6,860,105 | 8,824,077 | ||
1.3 Ceded (written $ | ) | 0 | |||||
1.4 Net (written $ | 4,371,277 ) | 4,912,712 | 6,860,105 | 8,824,077 | |||
DEDUCTIONS: | |||||||
2. | Losses incurred (current accident year $ | 1,171,514 | ): | ||||
2.1 Direct | 0 | ||||||
2.2 Assumed | 1,124,200 | 114,684 | 150,485 | ||||
2.3 Ceded | 0 | ||||||
2.4 Net | 1,124,200 | 114,684 | 150,485 | ||||
3. | Loss adjustment expenses incurred | 10,213 | 25,679 | 39,089 | |||
4. | Other underwriting expenses incurred | 1,727,614 | 2,186,648 | 2,830,976 | |||
5. | Aggregate write-ins for underwriting deductions | 0 | 0 | 0 | |||
6. | Total underwriting deductions (Lines 2 through 5) | 2,862,027 | 2,327,011 | 3,020,550 | |||
7. | Net income of protected cells | ||||||
8. | Net underwriting gain or (loss) (Line 1 minus Line 6 + Line 7) | 2,050,685 | 4,533,094 | 5,803,527 | |||
INVESTMENT INCOME | |||||||
9. | Net investment income earned | 1,902,931 | 2,153,139 | 2,880,031 | |||
10. | Net realized capital gains (losses) less capital gains tax of $ | 4,244 | 15,967 | 169,666 | 165,212 | ||
11. | Net investment gain (loss) (Lines 9 + 10) | 1,918,898 | 2,322,805 | 3,045,243 | |||
OTHER INCOME | |||||||
12. | Net gain or (loss) from agents' or premium balances charged off (amount recovered | ||||||
$ | amount charged off $ | ) | 0 | 0 | 0 | ||
13. | Finance and service charges not included in premiums | ||||||
14. | Aggregate write-ins for miscellaneous income | 0 | 0 | 0 | |||
15. | Total other income (Lines 12 through 14) | 0 | 0 | 0 | |||
16. | Net income before dividends to policyholders, after capital gains tax and before all other federal | ||||||
and foreign income taxes (Lines 8 + 11 + 15) | 3,969,583 | 6,855,899 | 8,848,770 | ||||
17. | Dividends to policyholders | ||||||
18. | Net income, after dividends to policyholders, after capital gains tax and before all other federal and | ||||||
foreign income taxes (Line 16 minus Line 17) | 3,969,583 | 6,855,899 | 8,848,770 | ||||
19. | Federal and foreign income taxes incurred | 224,862 | 571,204 | 775,412 | |||
20. | Net income (Line 18 minus Line 19)(to Line 22) | 3,744,721 | 6,284,695 | 8,073,358 | |||
CAPITAL AND SURPLUS ACCOUNT | |||||||
21. | Surplus as regards policyholders, December 31 prior year | 52,935,879 | 49,336,374 | 49,336,374 | |||
22. | Net income (from Line 20) | 3,744,721 | 6,284,695 | 8,073,358 | |||
23. | Net transfers (to) from Protected Cell accounts | ||||||
24. | Change in net unrealized capital gains (losses) | less capital gains tax of $ | |||||
25. | Change in net unrealized foreign exchange capital gain (loss) | ||||||
26. | Change in net deferred income tax | (54,331) | (69,016) | (74,532) | |||
27. | Change in nonadmitted assets | 5,562 | 11,182 | 12,718 | |||
28. | Change in provision for reinsurance | 0 |
- Change in surplus notes
- Surplus (contributed to) withdrawn from protected cells
31. Cumulative effect of changes in accounting principles
32. Capital changes:
32.1 Paid in
- Transferred from surplus (Stock Dividend)
- Transferred to surplus
33. Surplus adjustments: | ||||
33.1 | Paid in | 0 | 0 | 0 |
33.2 | Transferred to capital (Stock Dividend) |
33.3 Transferred from capital
34. Net remittances from or (to) Home Office
35. | Dividends to stockholders | |||
36. | Change in treasury stock | 0 | ||
37. | Aggregate write-ins for gains and losses in surplus | (2,455,967) | (3,430,052) | (4,412,039) |
38. | Change in surplus as regards policyholders (Lines 22 through 37) | 1,239,985 | 2,796,809 | 3,599,505 |
39. | Surplus as regards policyholders, as of statement date (Lines 21 plus 38) | 54,175,864 | 52,133,183 | 52,935,879 |
DETAILS OF WRITE-INS | ||||
0501. | ||||
0502. | ||||
0503. | ||||
0598. | Summary of remaining write-ins for Line 5 from overflow page | 0 | 0 | 0 |
0599. | Totals (Lines 0501 through 0503 plus 0598)(Line 5 above) | 0 | 0 | |
0 | ||||
1401. | ||||
1402. | ||||
1403. | ||||
1498. | Summary of remaining write-ins for Line 14 from overflow page | 0 | 0 | 0 |
1499. | Totals (Lines 1401 through 1403 plus 1498)(Line 14 above) | 0 | ||
0 | 0 | |||
3701. | Increase in contingency reserve | (2,455,967) | (3,430,052) | (4,412,039) |
3702. | ||||
3703. | ||||
3798. | Summary of remaining write-ins for Line 37 from overflow page | 0 | 0 | 0 |
3799. | Totals (Lines 3701 through 3703 plus 3798)(Line 37 above) | (2,455,967) | (3,430,052) | (4,412,039) |
4
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
CASH FLOW
1 | 2 | 3 | |||
Current Year | Prior Year | Prior Year Ended | |||
To Date | To Date | December 31 | |||
Cash from Operations | |||||
1. | Premiums collected net of reinsurance | 4,514,686 | 6,388,290 | 8,201,543 | |
2. | Net investment income | 2,323,344 | 2,371,369 | 3,225,456 | |
3. | Miscellaneous income | 0 | 0 | 0 | |
4. | Total (Lines 1 to 3) | 6,838,030 | 8,759,659 | 11,426,999 | |
5. | Benefit and loss related payments | 232,229 | 230,322 | 299,698 | |
6. | Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts | 0 | 0 | 0 | |
7. | Commissions, expenses paid and aggregate write-ins for deductions | 1,725,010 | 2,186,857 | 2,842,358 | |
8. | Dividends paid to policyholders | 0 | 0 | 0 | |
9. | Federal and foreign income taxes paid (recovered) net of $ | tax on capital | |||
gains (losses) | 550,595 | 560,934 | 788,635 | ||
10. | Total (Lines 5 through 9) | 2,507,834 | 2,978,113 | 3,930,691 | |
11. | Net cash from operations (Line 4 minus Line 10) | 4,330,196 | 5,781,546 | 7,496,308 | |
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
12.1 | Bonds | 11,427,694 | 14,124,502 | 18,053,699 |
12.2 | Stocks | 0 | 0 | 0 |
12.3 | Mortgage loans | 0 | 0 | 0 |
12.4 | Real estate | 0 | 0 | 0 |
12.5 | Other invested assets | 0 | 0 | 0 |
12.6 | Net gains or (losses) on cash, cash equivalents and short-term investments | 0 | 0 | 0 |
12.7 | Miscellaneous proceeds | 0 | 376,662 | 0 |
12.8 Total investment proceeds (Lines 12.1 to 12.7) | 11,427,694 | 14,501,164 | 18,053,699 | |
13. Cost of investments acquired (long-term only): | ||||
13.1 | Bonds | 17,066,020 | 29,272,366 | 33,336,427 |
13.2 | Stocks | 0 | 0 | 0 |
13.3 | Mortgage loans | 0 | 0 | 0 |
13.4 | Real estate | 0 | 0 | 0 |
13.5 | Other invested assets | 0 | 0 | 0 |
13.6 | Miscellaneous applications | 0 | 0 | 0 |
13.7 | Total investments acquired (Lines 13.1 to 13.6) | 17,066,020 | 29,272,366 | 33,336,427 |
14. Net increase (or decrease) in contract loans and premium notes | 0 | 0 | 0 | |
15. Net cash from investments (Line 12.8 minus Line 13.7 and Line 14) | (5,638,326) | (14,771,202) | (15,282,728) | |
Cash from Financing and Miscellaneous Sources
16. Cash provided (applied):
16.1 | Surplus notes, capital notes | 0 | 0 | 0 | |
16.2 | Capital and paid in surplus, less treasury stock | 0 | 0 | 0 | |
16.3 | Borrowed funds | 0 | 0 | 0 | |
16.4 | Net deposits on deposit-type contracts and other insurance liabilities | 0 | 0 | 0 | |
16.5 Dividends to stockholders | 0 | 0 | 0 | ||
16.6 Other cash provided (applied) | (32,278) | (1,049) | (4,552) | ||
17. | Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5 | ||||
plus Line 16.6) | (32,278) | (1,049) | (4,552) | ||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS | |||||
18. | Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) | (1,340,408) | (8,990,705) | (7,790,972) | |
19. | Cash, cash equivalents and short-term investments: | ||||
19.1 | Beginning of year | 3,916,515 | 11,707,487 | 11,707,487 | |
19.2 End of period (Line 18 plus Line 19.1) | 2,576,107 | 2,716,782 | 3,916,515 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
5
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
- The financial statements of Essent Guaranty of PA, Inc. ("the Company") are presented on the basis of accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the NAIC Accounting Practices and Procedures manual.
A reconciliation of the Company's net income and capital and surplus between NAIC statutory accounting practices and procedures and practices prescribed and permitted by the State of Pennsylvania is shown below:
F/S | F/S | |||||||||||||
SSAP # | Page | Line # | 2020 | 2019 | ||||||||||
NET INCOME | ||||||||||||||
(1) | Essent Guaranty of PA, Inc. state basis (Page 4, Line 20, Columns 1 & 3) | XXX | XXX | XXX | $ | 3,744,721 | $ | 8,073,358 | ||||||
(2) | State Prescribed Practices that increase/(decrease) NAIC SAP: | - | - | |||||||||||
(3) | State Permitted Practices that increase/(decrease) NAIC SAP: | - | - | |||||||||||
(4) | NAIC SAP | (1-2-3=4) | XXX | XXX | XXX | $ | 3,744,721 | $ | 8,073,358 | |||||
SURPLUS | ||||||||||||||
(5) | Essent Guaranty of PA, Inc. state basis (Page 3, Line 37, Columns 1 & 2) | XXX | XXX | XXX | $ | 54,175,864 | $ | 52,935,879 | ||||||
(6) | State Prescribed Practices that increase/(decrease) NAIC SAP: | - | - | |||||||||||
(7) | State Permitted Practices that increase/(decrease) NAIC SAP: | - | - | |||||||||||
(8) | NAIC SAP | (5-6-7=8) | XXX | XXX | XXX | $ | 54,175,864 | $ | 52,935,879 | |||||
- No significant change from year-end 2019.
- The Company uses the following accounting policies:
- No significant change from year-end 2019.
- Highest-qualityand high-quality (NAIC designations 1 and 2, respectively) bonds not backed by other loans are stated at amortized cost and are amortized using the interest method. All other bonds not backed by other loans (NAIC designations 3 to 6) are stated at the lower of amortized cost or fair value. The Company does not own any mandatory convertible securities or SVO-Identified investments identified in SSAP No. 26R.
(3)-(5) No significant change from year-end 2019.
- Loan-backedsecurities are stated at amortized cost. The retrospective adjustment method is used to value these securities.
(7)-(13) No significant change from year-end 2019.
- Management has not identified any issues to raise substantial doubt regarding the Company's ability to continue as a going concern.
- Accounting Changes and Correction of ErrorsNo significant change from year-end2019.
- Business Combinations and GoodwillNo significant change from year-end2019.
-
Discontinued Operations
No significant change from year-end 2019. - Investments
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- Loan Backed Securities
- The Company uses widely accepted models for prepayment assumptions in valuing mortgage-backed securities with inputs from major third party data providers.
6
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
- The Company has not recognized any other-than-temporary impairments on loan-backed securities.
- The Company has not recognized any other-than-temporary impairments where the present value of cash flows expected to be collected is less than the amortized cost basis of the securities
- All impaired loan-backed securities (fair value is less than cost or amortized cost) for which an other-than- temporary impairment has not been recognized in earnings as a realized loss:
The aggregate amount of unrealized losses: - Less than 12 months: $30,382
- 12 Months or longer: $34,018
The aggregate related fair value of securities with unrealized losses:
- Less than 12 months: $4,294,527
- 12 Months or longer: $2,664,724
- In determining whether an impairment is other-than-temporary, the Company assesses its intent to sell these securities and whether it will be required to sell these securities before the recovery of their amortized cost basis. The decline in fair values of these investment securities is principally associated with the changes in the interest rate environment subsequent to their purchase.
- The Company does not have any repurchase agreement investments and/or securities lending transactions.
- The Company does not have any repurchase agreements transactions accounted for as secured borrowings.
- The Company does not have any reverse repurchase agreement transactions accounted for as secured borrowings.
- The Company does not have any repurchase agreements transactions accounted for as a sale.
- The Company does not have reserve repurchase agreements transactions accounted for as a sale.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- The Company does not have any working capital finance investments.
- The Company does not offset or net assets or liabilities associated with derivatives, repurchase and reverse repurchases, or securities borrowing and securities lending assets and liabilities.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- Joint Ventures, Partnerships and Limited Liability CompaniesNo significant change from year-end2019.
-
Investment Income
No significant change from year-end 2019. - Derivative Instruments
The Company had no derivative instruments at September 30, 2020. - Income Taxes
09/30/20 | |||||||
A. Components of the net deferred income tax asset or net deferred tax liability; | Ordinary | Capital | Total | ||||
1 | |||||||
(a) | Total gross deferred tax assets | $ | 120,568 | $ | - | $ | 120,568 |
(b) | Statutory Valuation Allowance Adjustments | - | - | - | |||
(c) | Adjusted gross deferred tax assets (1a-1b) | 120,568 | - | 120,568 | |||
(d) | Deferred tax assets nonadmitted | (2,552) | - | (2,552) | |||
(e) | Subtotal net admitted deferred tax assets | 118,016 | - | 118,016 | |||
(f) | Deferred tax liabilities | (11,394) | - | (11,394) | |||
(g) | Net admitted deferred tax assets (net deferred tax liabilities) | $ | 106,622 | $ | - | $ | 106,622 |
6.1
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
09/30/20 | ||||
2 | Admission Calculation Components | Ordinary | Capital | Total |
- Federal income taxes paid in prior years recoverable through loss
carrybacks (11a) | $ 121,417 | $ | - | $ 121,417 |
- Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)
1 | Adjusted gross DTAs expected to be realized following the balance sheet | - | - | - | |
date (11bi) | |||||
2 | Adjusted gross DTAs allowed per limitation threshold (11bii) | 8,108,167 | - | 8,108,167 | |
Lesser of (b)1. or (b)2. | - | - | - | ||
(c) | Adjusted gross DTAs offset by gross DTLs (11c) | 11,394 | - | 11,394 | |
(d) | Deferred Tax Assets Admitted as the result of application of SSAP No. | $ 132,811 | $ | - | $ 132,811 |
101 (Total 2(a)+2(b)+2(c)) | |||||
12/31/19 | ||||||||
A. Components of the net deferred income tax asset or net deferred tax liability; | Ordinary | Capital | Total | |||||
1 | ||||||||
(a) | Total gross deferred tax assets | $ | 180,511 | $ | - | $ | 180,511 | |
(b) | Statutory Valuation Allowance Adjustments | - | - | - | ||||
(c) | Adjusted gross deferred tax assets (1a-1b) | 180,511 | - | 180,511 | ||||
(d) | Deferred tax assets nonadmitted | (8,114) | - | (8,114) | ||||
(e) | Subtotal net admitted deferred tax assets | 172,397 | - | 172,397 | ||||
(f) | Deferred tax liabilities | (17,006) | - | (17,006) | ||||
(g) | Net admitted deferred tax assets (net deferred tax liabilities) | $ | 155,391 | $ | - | $ | 155,391 | |
12/31/19 | ||||||||
2 | Admission Calculation Components | Ordinary | Capital | Total | ||||
- Federal income taxes paid in prior years recoverable through loss
carrybacks (11a) | $ 155,391 | $ | - | $ 155,391 |
- Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)
1 Adjusted gross DTAs expected to be realized following the balance sheet | - | - | - | |||||
date (11bi) | ||||||||
2 Adjusted gross DTAs allowed per limitation threshold (11bii) | 7,917,073 | - | 7,917,073 | |||||
Lesser of (b)1. or (b)2. | - | - | - | |||||
(c) | Adjusted gross DTAs offset by gross DTLs (11c) | 17,006 | - | 17,006 | ||||
(d) | Deferred Tax Assets Admitted as the result of application of SSAP No. | $ | 172,397 | $ | - | $ | 172,397 | |
101 (Total 2(a)+2(b)+2(c)) | ||||||||
Ordinary | Capital | Total | ||||||
A. Components of the net deferred income tax asset or net deferred tax liability; | Change | Change | Change | |||||
1 | ||||||||
(a) | Total gross deferred tax assets | $ | (59,943) | $ | - | $ | (59,943) | |
(b) | Statutory Valuation Allowance Adjustments | - | - | - | ||||
(c) | Adjusted gross deferred tax assets (1a-1b) | (59,943) | - | (59,943) | ||||
(d) | Deferred tax assets nonadmitted | 5,562 | - | 5,562 | ||||
(e) | Subtotal net admitted deferred tax assets | (54,381) | - | (54,381) | ||||
(f) | Deferred tax liabilities | 5,612 | - | 5,612 | ||||
(g) | Net admitted deferred tax assets (net deferred tax liabilities) | $ | (48,769) | $ | - | $ | (48,769) | |
6.2
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
Ordinary | Capital | Total | ||
2 | Admission Calculation Components | Change | Change | Change |
- Federal income taxes paid in prior years recoverable through loss
carrybacks (11a) | $ (33,974) | $ | - | $ (33,974) |
- Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)
1 | Adjusted gross DTAs expected to be realized following the balance sheet | - | - | - | |||||||||
date (11bi) | |||||||||||||
2 | Adjusted gross DTAs allowed per limitation threshold (11bii) | 191,094 | - | 191,094 | |||||||||
Lesser of (b)1. or (b)2. | - | - | - | ||||||||||
(c) | Adjusted gross DTAs offset by gross DTLs (11c) | (5,612) | - | (5,612) | |||||||||
(d) | Deferred Tax Assets Admitted as the result of application of SSAP No. | $ | (39,586) | $ | - | $ (39,586) | |||||||
101 (Total 2(a)+2(b)+2(c)) | |||||||||||||
3 | Disclosure of ratios used for threshold limitation (for 11b); | ||||||||||||
09/30/20 | 12/31/19 | Change | |||||||||||
- Ratio percentage used to determine recovery period and
threshold limitation amount in 2(b)1 above | 1,273.2% | 846.6% | 426.6% |
- Amount of adjusted capital and surplus used to determine
recovery period threshold limitation in 2(b)2 above | $54,054,447 | $52,780,487 | $1,273,960 | |||||
4 | Impact of Tax Planning Strategies On the Determination of: | 09/30/20 | ||||||
Ordinary | Capital | Total | ||||||
Percentage | Percentage | Percentage | ||||||
(a) Adjusted Gross Deferred Tax Assets | ||||||||
(Percentage of Total Adjusted Gross Deferred Tax Assets) | N/A | N/A | N/A | |||||
(b) Net Admitted Adjusted Gross Deferred Tax Assets- | ||||||||
(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets) | N/A | N/A | N/A |
- The Company's tax-planning strategies do not include the use of reinsurance tax-planning strategies.
4 | Impact of Tax Planning Strategies On the Determination of: | 12/31/19 | ||||
Ordinary | Capital | Total | ||||
Percentage | Percentage | Percentage | ||||
(a) Adjusted Gross Deferred Tax Assets | ||||||
(Percentage of Total Adjusted Gross Deferred Tax Assets) | N/A | N/A | N/A | |||
(b) Net Admitted Adjusted Gross Deferred Tax Assets- | ||||||
(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets) | N/A | N/A | N/A |
- The Company's tax-planning strategies do not include the use of reinsurance tax-planning strategies.
4 | Impact of Tax Planning Strategies On the Determination of: | Change | ||||
Ordinary | Capital | Total | ||||
Percentage | Percentage | Percentage | ||||
(a) Adjusted Gross Deferred Tax Assets | ||||||
(Percentage of Total Adjusted Gross Deferred Tax Assets) | N/A | N/A | N/A | |||
(b) Net Admitted Adjusted Gross Deferred Tax Assets- | ||||||
(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets) | N/A | N/A | N/A |
- The Company's tax-planning strategies do not include the use of reinsurance tax-planning strategies.
- Unrecognized deferred tax liabilities
(1) There are no temporary differences for which deferred tax liabilities are not recognized.- The significant components of income taxes incurred (i.e. current income taxes expenses ) and the changes in DTAs and DTLs include;
6.3
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
1 | Current tax expense incurred | 09/30/20 | 12/31/19 | Change | |||
(a) | Current year federal tax expense (benefit)- ordinary income | $ | 224,862 | $ | 775,412 | $ | (550,550) |
(b) | Current year foreign tax expense (benefit)- ordinary income | - | - | - | |||
(c) | Subtotal | 224,862 | 775,412 | (550,550) | |||
(d) | Current year tax expense on net realized capital gains | 4,244 | 43,917 | (39,673) | |||
(e) | Utilization of operating loss carry forwards | - | - | - | |||
(f) | Other | - | - | - | |||
(g) | Federal and foreign income taxes incurred | $ | 229,106 | $ | 819,329 | $ | (590,223) |
2 Deferred tax assets:
09/30/2012/31/19Change
- Ordinary:
(1) Discounting of unpaid losses and LAE | $ | 13,046 | $ | 5,948 | $ | 7,098 | |
(2) | Unearned premium reserve | 102,597 | 168,755 | (66,158) | |||
(3) Start-up and organizational costs | 4,925 | 5,808 | (883) | ||||
Subtotal | 120,568 | 180,511 | (59,943) | ||||
(b) | Statutory Valuation Allowance Adjustment | - | - | - | |||
(c) | Nonadmitted ordinary deferred tax assets | (2,552) | (8,114) | 5,562 | |||
(d) | Admitted ordinary deferred tax assets | $ | 118,016 | $ | 172,397 | $ | (54,381) |
(e) | Capital: | ||||||
Subtotal | - | - | - | ||||
(f) | Statutory Valuation Allowance Adjustment | - | - | - | |||
(g) | Nonadmitted capital deferred tax assets | - | - | - | |||
(h) | Admitted capital deferred tax assets | - | - | - | |||
(i) | Admitted deferred tax assets | $ | 118,016 | $ | 172,397 | $ | (54,381) |
3 Deferred tax liabilities:
- Ordinary
(1) | PAE Adjustment (Rev Proc 2002-46) | $ | (7,416) | $ | (13,028) | $ | 5,612 | |
(2) | Loss reserves (TCJA Transition Adj) | (3,978) | (3,978) | - | ||||
Subtotal | (11,394) | (17,006) | 5,612 | |||||
(b) | Capital | - | - | - | ||||
Subtotal | - | - | - | |||||
(c) | Deferred tax liabilities | (11,394) | (17,006) | 5,612 | ||||
4 | Net deferred tax asset (liability) | $ | 106,622 | $ | 155,391 | $ | (48,769) | |
The change in the net deferred income taxes is comprised of the following (this analysis is exclusive of the nonadmitted DTAs as the Change in Nonadmitted Assets is reported separately from the Change in Net Deferred Income Taxes in the surplus section of the Annual Statement);
09/30/20 | 12/31/19 | Change | |||||
Total deferred tax assets | |||||||
$ | 120,568 | $ | 180,511 | $ | (59,943) | ||
Total deferred tax liabilities | (11,394) | (17,006) | 5,612 | ||||
Net deferred tax assets/liabilities | |||||||
109,174 | 163,505 | (54,331) | |||||
Statutory valuation allowance adjustment | - | - | - | ||||
Net deferred tax assets/liabilities after SVA | |||||||
109,174 | 163,505 | (54,331) | |||||
Tax effect of unrealized gains (losses) | - | - | - | ||||
Statutory valuation allowance adjustment allocated to unrealized | - | - | - | ||||
Change in net deferred income tax | |||||||
$ | 109,174 | $ | 163,505 | $ | (54,331) | ||
6.4
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
-
Reconciliation of federal income tax rate to actual effective rate:
For the six months ended June 30, 2020, our provision for income taxes was not based on an estimated annual effective rate due to uncertainty regarding the potential impacts of the COVID-19 pandemic on our results of operations. Due to that uncertainty, we were unable to make a reliable estimate of pretax income and the annual effective tax rate for the full year 2020. Accordingly, the provision for income taxes for the six months ended June 30, 2020 was based on the actual effective tax rate for the year to date period. As of September 30, 2020, we concluded that we had sufficient information regarding the potential impacts of COVID-19 on our results of operations to make a reliable estimate of pretax income and the annual effective tax rate for the full year 2020. Accordingly, the provision for income taxes for the nine months ended September 30, 2020 was calculated using an estimated annual effective tax rate.
The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The significant items causing this difference are as follows:
09/30/20 | Tax effect | Effective | |||
Amount | 21% | Tax Rate | |||
Income before taxes | $ | 3,973,827 | $ | 834,503 | 21.00 % |
Change in statutory contingency reserves | (2,436,052) | (511,571) | (12.87)% | ||
Tax-exempt interest, net of proration | (163,765) | (34,391) | (0.87)% | ||
Other | (24,305) | (5,104) | (0.13)% | ||
Total | $ | 1,349,705 | $ | 283,437 | 7.13 % |
Federal and foreign income taxes incurred Tax on capital gains (losses)
Change in net deferred taxes
Total statutory taxes
$ | 224,862 | 5.66 % |
4,244 | 0.11 % | |
54,331 | 1.36 % | |
$ | 283,437 | 7.13 % |
E. - I. No significant change from year-end 2019.
- Information concerning Parent, Subsidiaries, Affiliates, and Other Related Parties
- - N. No significant change from year-end 2019.
- Debt
- No significant change from year-end 2019.
- The Company does not have any agreements with the Federal Home Loan Bank (FHLB).
- Retirement Plans, Deferred Compensation, Postemployment Benefits and Compensated Absences and Other Postretirement Benefit Plans
A, B, The Company has no defined benefit plans.
C & D
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- No significant change from year-end 2019.
- Capital and Surplus, Dividend Restrictions and Quasi-ReorganizationsNo significant change from year-end2019.
- Liabilities, Contingencies and AssessmentsNo significant change from year-end2019.
-
Leases
No significant change from year-end 2019. - Information About Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentrations of Credit Risk
No significant change from year-end 2019. - Sale, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities
The Company did not have any transfers of receivables reported as sales, transfer and servicing of financial assets, or wash sales.
6.5
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
-
Gain or Loss to the Reporting Entity from Uninsured A & H Plans and the Uninsured Portion of Partially Insured Plans
No significant change from year-end 2019. - Direct Premium Written by Managing General Agents/Third Party AdministratorsNo significant change from year-end2019.
-
Fair Value Measurements
A. 1) Fair value measurements as of September 30, 2020:
Assets at Fair Value | |||||||||
Description | Level 1 | Level 2 | Level 3 | Total | |||||
Cash Equivalents | |||||||||
Other Money Market Mutual Funds | $ | 1,213,797 | $ | - | $ | - | $ | 1,213,797 | |
Total Cash Equivalents | 1,213,797 | - | - | 1,213,797 | |||||
Total Assets at Fair Value | $ | 1,213,797 | $ | - | $ | - | $ | 1,213,797 | |
- Fair value measurements in Level 3 - None.
- Level 3 gains or losses for the period recognized in income or surplus - None.
- Level 3 purchases, sales, issues and settlements - None.
- There were no transfers into or out of Level 3.
- Transfers between all levels are recognized as of the end of the quarter in which the transfer occurs
- There are no Level 2 or Level 3 securities measured at fair value.
- There are no derivative assets or liabilities.
- None.
- Aggregate Fair Value of Financial Instruments
September 30, 2020 | ||||||||
Aggregate | Admitted | Not Practicable | ||||||
Type of Financial Instrument | Fair Value | Assets | Level 1 | Level 2 | Level 3 | (Carrying Value) | ||
Financial Assets: | ||||||||
Bonds | $ 114,461,896 | $ 108,568,919 | $ 15,949,927 | $ 98,511,969 | $ | - | $ | - |
Cash equivalents | 1,213,797 | 1,213,797 | 1,213,797 | - | - | - | ||
December 31, 2019 | ||||||||
Aggregate | Admitted | Not Practicable | ||||||
Type of Financial Instrument | Fair Value | Assets | Level 1 | Level 2 | Level 3 | (Carrying Value) | ||
Financial Assets: | ||||||||
Bonds | $ 106,224,377 | $ 103,366,891 | $ 13,308,996 | $ 92,915,381 | $ | - | $ | - |
Cash equivalents | 2,069,113 | 2,069,113 | 2,069,113 | - | - | - |
The following methods and assumptions were used in estimating fair values of financial instruments:
- Bonds and cash equivalents - Bonds and cash equivalents are valued using quoted market prices in active markets, when available, and classified as Level 1 of the fair value hierarchy. Investments are classified as Level 2 in the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. Pricing services are used for valuation of all investments.
- None.
- None.
-
Other Items
No significant change from year-end 2019. - Events Subsequent
The Company has considered subsequent events through November 6, 2020.
6.6
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.
NOTES TO FINANCIAL STATEMENTS
-
Reinsurance
No significant change from year-end 2019. - Retrospectively Rated Contracts & Contracts Subject to Redetermination
The Company does not have any retrospective rated contracts or contracts subject to redetermination. - Changes to Incurred Losses and LAE
- Reserves as of December 31, 2019 were $851,615. For the period ended September 30, 2020, $235,669 was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. Reserves remaining for prior years are now $544,894 as a result of re-estimation of unpaid claims and claim adjustment expenses. Therefore, there has been a $71,052 favorable prior-year development during the period of December 31, 2019 to September 30, 2020. The decrease is generally the result of ongoing analysis of recent loss development trends including the impact of previously identified defaults that cured. Original estimates are increased or decreased as additional information becomes known regarding individual claims. The Company does not adjust premiums based on past claim activity.
- Due to business restrictions, stay-at-home orders and travel restrictions initially implemented in March 2020 as a result of COVID-19, unemployment in the United States has increased significantly. As unemployment is one of the most common reasons for borrowers to default on their mortgage, the increase in unemployment has increased the number of delinquencies on the mortgages that we insure and has the potential to increase claim frequencies on defaults. As of September 30, 2020, insured loans in default totaled 35,464 and included 32,492 defaults classified as COVID-19 defaults. For borrowers that have the ability to begin to pay their mortgage at the end of the forbearance period, we expect that mortgage servicers will work with them to modify their loans at which time the mortgage will be removed from delinquency status. We believe that the forbearance process could have a favorable effect on the frequency of claims that we ultimately pay. Based on the forbearance programs in place and the credit characteristics of the COVID-19 defaulted loans, we expect the ultimate number of COVID-19-related defaults that result in claims will be less than our historical default-to-claim experience. Accordingly, we recorded a reserve equal to approximately 7% of the risk in force for the COVID-19 default notices received in April 2020 through September 2020. The reserve for losses and LAE on COVID-19 defaults was $1.1 million at September 30, 2020. It is reasonably possible that our estimate of the losses for the COVID-19 defaults could change in the near term as a result of the continued impact of the pandemic on the economic environment, the results of existing and future governmental programs designed to assist individuals and businesses impacted by the virus and the performance of the COVID-19 defaults in the forbearance programs. A 100 basis point increase or decrease in the reserve rate applied to COVID-19 new default notices would result in a corresponding increase or decrease in our reserve for loss and LAE of approximately $155,000 as of September 30, 2020. The impact on our reserves in future periods will be dependent upon the amount of delinquent notices received from loan servicers, the performance of COVID-19 defaults and our expectations for the amount of ultimate losses on these delinquencies.
- Intercompany Pooling ArrangementsNo significant change from year-end2019.
-
Structured Settlements
No significant change from year-end 2019. - Healthcare Receivables
No significant change from year-end 2019. - Participating Policies
No significant change from year-end 2019. - Premium Deficiency Reserve
No significant change from year-end 2019. - High Deductibles
No significant change from year-end 2019.
- Discounting of Liabilities for Unpaid Losses or Unpaid Loss Adjustment ExpensesNo significant change from year-end2019.
-
Asbestos/Environmental Reserves
No significant change from year-end 2019. - Subscriber Savings Accounts
No significant change from year-end 2019. - Multiple Peril Crop Insurance
No significant change from year-end 2019.
36. Financial Guaranty Insurance
The Company does not write financial guaranty insurance.
6.7
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
GENERAL INTERROGATORIES
PART 1 - COMMON INTERROGATORIES
GENERAL
- Did the reporting entity experience any material transactions requiring the filing of Disclosure of Material Transactions with the State of Domicile, as required by the Model Act?
- If yes, has the report been filed with the domiciliary state?
- Has any change been made during the year of this statement in the charter, by-laws, articles of incorporation, or deed of settlement of the reporting entity?
- If yes, date of change:
-
Is the reporting entity a member of an Insurance Holding Company System consisting of two or more affiliated persons, one or more of which is an insurer?
If yes, complete Schedule Y, Parts 1 and 1A. - Have there been any substantial changes in the organizational chart since the prior quarter end?
- If the response to 3.2 is yes, provide a brief description of those changes.
- Is the reporting entity publicly traded or a member of a publicly traded group?
- If the response to 3.4 is yes, provide the CIK (Central Index Key) code issued by the SEC for the entity/group.
- Has the reporting entity been a party to a merger or consolidation during the period covered by this statement? If yes, complete and file the merger history data file with the NAIC.
- If yes, provide the name of the entity, NAIC Company Code, and state of domicile (use two letter state abbreviation) for any entity that has ceased to exist as a result of the merger or consolidation.
1 | 2 | 3 |
Name of Entity | NAIC Company Code | State of Domicile |
YES [ ] NO [ X ]
YES [ ] NO [ ]
YES [ ] NO [ X ]
YES [ X ] NO [ ]
YES [ ] NO [ X ]
YES [ X ] NO [ ]
0001448893
YES [ ] NO [ X ]
5. If the reporting entity is subject to a management agreement, including third-party administrator(s), managing general agent(s), attorney-
in-fact, or similar agreement, have there been any significant changes regarding the terms of the agreement or principals involved? | YES [ |
If yes, attach an explanation. |
- State as of what date the latest financial examination of the reporting entity was made or is being made.
- State the as of date that the latest financial examination report became available from either the state of domicile or the reporting entity. This date should be the date of the examined balance sheet and not the date the report was completed or released.
- State as of what date the latest financial examination report became available to other states or the public from either the state of domicile or the reporting entity. This is the release date or completion date of the examination report and not the date of the examination (balance sheet date).
- By what department or departments? Pennsylvania Insurance Department
- Have all financial statement adjustments within the latest financial examination report been accounted for in a subsequent financial
statement filed with Departments? | YES | [ |
6.6 Have all of the recommendations within the latest financial examination report been complied with? | YES | [ |
- Has this reporting entity had any Certificates of Authority, licenses or registrations (including corporate registration, if applicable) suspended or revoked by any governmental entity during the reporting period?
- If yes, give full information:
- Is the company a subsidiary of a bank holding company regulated by the Federal Reserve Board?
- If response to 8.1 is yes, please identify the name of the bank holding company.
- Is the company affiliated with one or more banks, thrifts or securities firms?
- If response to 8.3 is yes, please provide below the names and location (city and state of the main office) of any affiliates regulated by a federal regulatory services agency [i.e. the Federal Reserve Board (FRB), the Office of the Comptroller of the Currency (OCC), the Federal Deposit Insurance Corporation (FDIC) and the Securities Exchange Commission (SEC)] and identify the affiliate's primary federal regulator.
] NO [ X ] N/A [ ]
12/31/2018
12/31/2018
05/18/2020
] NO [ ] N/A [ X ]
] NO [ ] N/A [ X ]
YES [ ] NO [ X ]
YES [ ] NO [ X ]
YES [ ] NO [ X ]
1 | 2 | 3 | 4 | 5 | 6 |
Affiliate Name | Location (City, State) | FRB | OCC | FDIC | SEC |
7
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
GENERAL INTERROGATORIES
9.1 Are the senior officers (principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions) of the reporting entity subject to a code of ethics, which includes the following standards?
- Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
- Full, fair, accurate, timely and understandable disclosure in the periodic reports required to be filed by the reporting entity;
- Compliance with applicable governmental laws, rules and regulations;
- The prompt internal reporting of violations to an appropriate person or persons identified in the code; and
- Accountability for adherence to the code.
9.11 If the response to 9.1 is No, please explain:
9.2 Has the code of ethics for senior managers been amended?
9.21 If the response to 9.2 is Yes, provide information related to amendment(s).
9.3 Have any provisions of the code of ethics been waived for any of the specified officers?
9.31 If the response to 9.3 is Yes, provide the nature of any waiver(s).
FINANCIAL
YES [ X ] NO [ ]
YES [ ] NO [ X ]
YES [ ] NO [ X ]
10.1 | Does the reporting entity report any amounts due from parent, subsidiaries or affiliates on Page 2 of this statement? | YES [ ] NO [ X ] |
10.2 | If yes, indicate any amounts receivable from parent included in the Page 2 amount: | $ |
INVESTMENT
- Were any of the stocks, bonds, or other assets of the reporting entity loaned, placed under option agreement, or otherwise made available for use by another person? (Exclude securities under securities lending agreements.)
- If yes, give full and complete information relating thereto:
12. | Amount of real estate and mortgages held in other invested assets in Schedule BA: | $ |
13. | Amount of real estate and mortgages held in short-term investments: | $ |
- Does the reporting entity have any investments in parent, subsidiaries and affiliates?
- If yes, please complete the following:
YES [ ] NO [ X ]
0
0
YES [ ] NO [ X ]
1 | 2 | |||||||
Prior Year-End | Current Quarter | |||||||
Book/Adjusted | Book/Adjusted | |||||||
Carrying Value | Carrying Value | |||||||
14.21 | Bonds | $ | 0 | $ | ||||
14.22 | Preferred Stock | $ | 0 | $ | ||||
14.23 | Common Stock | $ | 0 | $ | ||||
14.24 | Short-Term Investments | $ | 0 | $ | ||||
14.25 | Mortgage Loans on Real Estate | $ | 0 | $ | ||||
14.26 | All Other | $ | 0 | $ | ||||
14.27 | Total Investment in Parent, Subsidiaries and Affiliates (Subtotal Lines 14.21 to 14.26) | $ | 0 | $ | 0 | |||
14.28 | Total Investment in Parent included in Lines 14.21 to 14.26 above | $ | $ | |||||
15.1 | Has the reporting entity entered into any hedging transactions reported on Schedule DB? | YES [ ] | NO [ X ] | |||||
15.2 If yes, has a comprehensive description of the hedging program been made available to the domiciliary state? | YES [ | ] NO [ | ] N/A [ ] | |||||
If no, attach a description with this statement. | ||||||||
16. | For the reporting entity's security lending program, state the amount of the following as of the current statement date: | |||||||
16.1 Total fair value of reinvested collateral assets reported on Schedule DL, Parts 1 and 2. | $ | 0 | ||||||
16.2 Total book adjusted/carrying value of reinvested collateral assets reported on Schedule DL, Parts 1 and 2 | $ | 0 | ||||||
16.3 Total payable for securities lending reported on the liability page. | $ | 0 |
7.1
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
GENERAL INTERROGATORIES
17. Excluding items in Schedule E - Part 3 - Special Deposits, real estate, mortgage loans and investments held physically in the reporting entity's
offices, vaults or safety deposit boxes, were all stocks, bonds and other securities, owned throughout the current year held pursuant to a | |
custodial agreement with a qualified bank or trust company in accordance with Section 1, III - General Examination Considerations, F. | |
Outsourcing of Critical Functions, Custodial or Safekeeping Agreements of the NAIC Financial Condition Examiners Handbook? | YES [ X ] NO [ ] |
17.1 For all agreements that comply with the requirements of the NAIC Financial Condition Examiners Handbook, complete the following:
1 | 2 |
Name of Custodian(s) | Custodian Address |
Northern Trust | 50 South LaSalle Street, Chicago, IL 60603 |
17.2 For all agreements that do not comply with the requirements of the NAIC Financial Condition Examiners Handbook, provide the name, location and a complete explanation:
1 | 2 | 3 | |||
Name(s) | Location(s) | Complete Explanation(s) | |||
17.3 Have there been any changes, including name changes, in the custodian(s) identified in 17.1 during the current quarter? | Yes [ ] No [ X ] |
17.4 If yes, give full information relating thereto:
1 | 2 | 3 | 4 |
Old Custodian | New Custodian | Date of Change | Reason |
17.5 Investment management - Identify all investment advisors, investment managers, broker/dealers, including individuals that have the authority to make investment decisions on behalf of the reporting entity. For assets that are managed internally by employees of the reporting entity, note as such. ["…that have access to the investment accounts"; "…handle securities"]
1 | 2 |
Name of Firm or Individual | Affiliation |
Goldman Sachs Asset Management, L.P. | U |
Peter Aaron Simon | I |
17.5097 For those firms/individuals listed in the table for Question 17.5, do any firms/individuals unaffiliated with the reporting entity (i.e. designated with a "U") manage more than 10% of the reporting entity's invested assets?
17.5098 For firms/individuals unaffiliated with the reporting entity (i.e. designated with a "U") listed in the table for Question 17.5, does the total assets under management aggregate to more than 50% of the reporting entity's invested assets?
17.6 For those firms or individuals listed in the table for 17.5 with an affiliation code of "A" (affiliated) or "U" (unaffiliated), provide the information for the table below.
Yes | [ | X | ] | No | [ | ] |
Yes | [ | X | ] | No | [ | ] |
1 | 2 | 3 | 4 | 5 | ||||
Investment | ||||||||
Management | ||||||||
Central Registration | Agreement | |||||||
Depository Number | Name of Firm or Individual | Legal Entity Identifier (LEI) | Registered With | (IMA) Filed | ||||
107738 | Goldman Sachs Asset Management, L.P. | CF5M58QA35CFPUX70H17 | SEC | DS | ||||
18.1 | Have all the filing requirements of the Purposes and Procedures Manual of the NAIC Investment Analysis Office been followed? | Yes [ X ] No [ ] | ||||||
18.2 | If no, list exceptions: |
19. By self-designating 5GI securities, the reporting entity is certifying the following elements for each self-designated 5GI security:
- Documentation necessary to permit a full credit analysis of the security does not exist or an NAIC CRP credit rating for an FE or PL security is not available.
- Issuer or obligor is current on all contracted interest and principal payments.
- The insurer has an actual expectation of ultimate payment of all contracted interest and principal.
Has the reporting entity self-designated 5GI securities? | Yes [ ] No [ X ] |
20. By self-designating PLGI securities, the reporting entity is certifying the following elements of each self-designated PLGI security:
- The security was purchased prior to January 1, 2018.
- The reporting entity is holding capital commensurate with the NAIC Designation reported for the security.
- The NAIC Designation was derived from the credit rating assigned by an NAIC CRP in its legal capacity as a NRSRO which is shown on a current private letter rating held by the insurer and available for examination by state insurance regulators.
- The reporting entity is not permitted to share this credit rating of the PL security with the SVO.
Has the reporting entity self-designated PLGI securities? | Yes [ ] No [ X ] |
21. By assigning FE to a Schedule BA non-registered private fund, the reporting entity is certifying the following elements of each self-designated FE fund:
- The shares were purchased prior to January 1, 2019.
- The reporting entity is holding capital commensurate with the NAIC Designation reported for the security.
- The security had a public credit rating(s) with annual surveillance assigned by an NAIC CRP in its legal capacity as an NRSRO prior to January 1, 2019.
- The fund only or predominantly holds bonds in its portfolio.
- The current reported NAIC Designation was derived from the public credit rating(s) with annual surveillance assigned by an NAIC CRP in its legal capacity as an NRSRO.
- The public credit rating(s) with annual surveillance assigned by an NAIC CRP has not lapsed.
Has the reporting entity assigned FE to Schedule BA non-registered private funds that complied with the above criteria? | Yes [ ] No [ X ] |
7.2
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
GENERAL INTERROGATORIES
PART 2 - PROPERTY & CASUALTY INTERROGATORIES
1. | If the reporting entity is a member of a pooling arrangement, did the agreement or the reporting entity's participation change? | YES [ ] NO [ ] N/A [ X ] |
If yes, attach an explanation. |
2. Has the reporting entity reinsured any risk with any other reporting entity and agreed to release such entity from liability, in whole or in part, from any loss that may occur on the risk, or portion thereof, reinsured?
If yes, attach an explanation.
- Have any of the reporting entity's primary reinsurance contracts been canceled?
- If yes, give full and complete information thereto.
- Are any of the liabilities for unpaid losses and loss adjustment expenses other than certain workers' compensation tabular reserves (see Annual Statement Instructions pertaining to disclosure of discounting for definition of " tabular reserves" ) discounted at a rate of interest greater than zero?
- If yes, complete the following schedule:
YES [ ] NO [ X ]
YES [ ] NO [ X ]
YES [ ] NO [ X ]
TOTAL DISCOUNT | DISCOUNT TAKEN DURING PERIOD | ||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | |||||
Maximum | Discount | Unpaid | Unpaid | Unpaid | Unpaid | ||||||||||
Line of Business | Interest | Rate | Losses | LAE | IBNR | TOTAL | Losses | LAE | IBNR | TOTAL | |||||
TOTAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5. Operating Percentages:
5.1 A&H loss percent
- A&H cost containment percent
- A&H expense percent excluding cost containment expenses
6.1 | Do you act as a custodian for health savings accounts? | YES [ | ] | NO [ X ] |
6.2 | If yes, please provide the amount of custodial funds held as of the reporting date | $ | ||
6.3 | Do you act as an administrator for health savings accounts? | YES [ | ] | NO [ X ] |
6.4 | If yes, please provide the balance of the funds administered as of the reporting date | $ | ||
7. | Is the reporting entity licensed or chartered, registered, qualified, eligible or writing business in at least two states? | YES [ | ] | NO [ X ] |
7.1 If no, does the reporting entity assume reinsurance business that covers risks residing in at least one state other than the state of
domicile of the reporting entity? | YES [ X ] NO [ ] |
%
%
%
8
9
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE F - CEDED REINSURANCE
Showing All New Reinsurers - Current Year to Date
1 | 2 | 3 | 4 | 5 | 6 | 7 |
Effective | ||||||
Certified | Date of | |||||
NAIC | Reinsurer | Certified | ||||
Company | ID | Domiciliary | Rating | Reinsurer | ||
Code | Number | Name of Reinsurer | Jurisdiction | Type of Reinsurer | (1 through 6) | Rating |
NONE
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE T - EXHIBIT OF PREMIUMS WRITTEN
Current Year to Date - Allocated by States and Territories
1 | Direct Premiums Written | Direct Losses Paid (Deducting Salvage) | Direct Losses Unpaid | |||||||||
Active | 2 | 3 | 4 | 5 | 6 | 7 | ||||||
Status | Current Year | Prior Year | Current Year | Prior Year | Current Year | Prior Year | ||||||
States, etc. | (a) | To Date | To Date | To Date | To Date | To Date | To Date | |||||
1. | Alabama | AL | N | |||||||||
2. | Alaska | AK | N | |||||||||
3. | Arizona | AZ | N | |||||||||
4. | Arkansas | AR | N | |||||||||
5. | California | CA | N | |||||||||
6. | Colorado | CO | N | |||||||||
7. | Connecticut | CT | N | |||||||||
8. | Delaware | DE | N | |||||||||
9. | District of Columbia | DC | N | |||||||||
10. | Florida | FL | N | |||||||||
11. | Georgia | GA | N | |||||||||
12. | Hawaii | HI | N | |||||||||
13. | Idaho | ID | N | |||||||||
14. | Illinois | IL | N | |||||||||
15. | Indiana | IN | N | |||||||||
16. | Iowa | IA | N | |||||||||
17. | Kansas | KS | N | |||||||||
18. | Kentucky | KY | N | |||||||||
19. | Louisiana | LA | N | |||||||||
20. | Maine | ME | N | |||||||||
21. | Maryland | MD | N | |||||||||
22. | Massachusetts | MA | N | |||||||||
23. | Michigan | MI | N | |||||||||
24. | Minnesota | MN | N | |||||||||
25. | Mississippi | MS | N | |||||||||
26. | Missouri | MO | N | |||||||||
27. | Montana | MT | N | |||||||||
28. | Nebraska | NE | N | |||||||||
29. | Nevada | NV | N | |||||||||
30. | New Hampshire | NH | N | |||||||||
31. | New Jersey | NJ | N | |||||||||
32. | New Mexico | NM | N | |||||||||
33. | New York | NY | N | |||||||||
34. | North Carolina | NC | N | |||||||||
35. | North Dakota | ND | N | |||||||||
36. | Ohio | OH | N | |||||||||
37. | Oklahoma | OK | N | |||||||||
38. | Oregon | OR | N | |||||||||
39. | Pennsylvania | PA | L | 0 | 0 | 0 | 0 | 0 | 0 | |||
40. | Rhode Island | RI | N | |||||||||
41. | South Carolina | SC | N | |||||||||
42. | South Dakota | SD | N | |||||||||
43. | Tennessee | TN | N | |||||||||
44. | Texas | TX | N | |||||||||
45. | Utah | UT | N | |||||||||
46. | Vermont | VT | N | |||||||||
47. | Virginia | VA | N | |||||||||
48. | Washington | WA | N | |||||||||
49. | West Virginia | WV | N | |||||||||
50. | Wisconsin | WI | N | |||||||||
51. | Wyoming | WY | N | |||||||||
52. | American Samoa | AS | N | |||||||||
53. | Guam | GU | N | |||||||||
54. | Puerto Rico | PR | N | |||||||||
55. | U.S. Virgin Islands | VI | N |
56. Northern Mariana
Islands | MP | N | |||||||
57. | Canada | CAN | N | ||||||
58. | Aggregate Other Alien OT | XXX | 0 | 0 | 0 | 0 | 0 | 0 | |
59. | Totals | XXX | 0 | 0 | 0 | 0 | 0 | 0 | |
DETAILS OF WRITE-INS | |||||||||
58001. | XXX | ||||||||
58002. | XXX | ||||||||
58003. | XXX | ||||||||
58998. | Summary of remaining | ||||||||
write-ins for Line 58 from | |||||||||
overflow page | XXX | 0 | 0 | 0 | 0 | 0 | 0 | ||
58999. | Totals (Lines 58001 through | ||||||||
58003 plus 58998)(Line 58 | |||||||||
above) | XXX | 0 | 0 | 0 | 0 | 0 | 0 |
(a) Active Status Counts: | |||
L - Licensed or Chartered - Licensed Insurance carrier or domiciled RRG | 1 | R - Registered - Non-domiciled RRGs | 0 |
E - Eligible - Reporting entities eligible or approved to write surplus lines in the state (other | Q - Qualified - Qualified or accredited reinsurer | 0 | |
than their state of domicile - see DSLI) | 0 | N - None of the above - Not allowed to write | |
D - Domestic Surplus Lines Insurer (DSLI) - Reporting entities authorized to write surplus | business in the state | 56 | |
lines in the state of domicile | 0 |
10
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE Y - INFORMATION CONCERNING ACTIVITIES OF INSURER MEMBERS OF A HOLDING COMPANY GROUP
PART 1 - ORGANIZATIONAL CHART
.
11
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE Y
PART 1A - DETAIL OF INSURANCE HOLDING COMPANY SYSTEM
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
Type | If | ||||||||||||||
of Control | Control | ||||||||||||||
(Ownership, | is | Is an | |||||||||||||
Name of Securities | Relation- | Board, | Owner- | SCA | |||||||||||
Exchange | Domi- | ship | Management, | ship | Filing | ||||||||||
NAIC | if Publicly Traded | Names of | ciliary | to | Attorney-in-Fact, | Provide | Re- | ||||||||
Group | Company | ID | Federal | (U.S. or | Parent, Subsidiaries | Loca- | Reporting | Directly Controlled by | Influence, | Percen- | Ultimate Controlling | quired? | |||
Code | Group Name | Code | Number | RSSD | CIK | International) | Or Affiliates | tion | Entity | (Name of Entity/Person) | Other) | tage | Entity(ies)/Person(s) | (Y/N) | * |
00000 | 98-0673656 | 0001448893 | New York Stock Exchange | Essent Group Ltd. | BMU | UIP | N | ||||||||
00000 | 98-0673657 | Essent Reinsurance Ltd. | BMU | IA | Essent Group Ltd. | Ownership | 100.000 | Essent Group Ltd. | N | ||||||
00000 | 98-1167480 | Essent Irish Intermediate Holdings Limited | IRL | UIP | Essent Group Ltd. | Ownership | 100.000 | Essent Group Ltd. | N | ||||||
Essent Irish Intermediate Holdings Limited | |||||||||||||||
00000 | 26-3414247 | Essent US Holdings, Inc. | DE | UDP | Ownership | 100.000 | Essent Group Ltd. | N | |||||||
4694 | Essent Grp | 13634 | 26-3728115 | Essent Guaranty, Inc. | PA | RE | Essent US Holdings, Inc. | Ownership | 100.000 | Essent Group Ltd. | N | ||||
4694 | Essent Grp | 13748 | 27-1440460 | Essent Guaranty of PA, Inc. | PA | IA | Essent US Holdings, Inc. | Ownership | 100.000 | Essent Group Ltd. | N | ||||
00000 | 45-3478888 | CUW Solutions, LLC | DE | NIA | Essent US Holdings, Inc. | Ownership | 100.000 | Essent Group Ltd. | N | ||||||
00000 | 27-2881289 | Essent Solutions, LLC | DE | DS | Essent Guaranty, Inc. | Ownership | 100.000 | Essent Group Ltd. | Y | ||||||
00000 | 98-1340476 | Essent Agency (Bermuda) Ltd. | BMU | NIA | Essent Reinsurance Ltd. | Ownership | 100.000 | Essent Group Ltd. | N | ||||||
12
Asterisk | Explanation |
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
Part 1 - Loss Experience
N O N E
Part 2 - Direct Premiums Written
N O N E
13
14
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
PART 3 (000 omitted)
LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES SCHEDULE
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | |||||
Prior Year-End | Prior Year-End | ||||||||||||||||
Q.S. Date Known | Known Case Loss | IBNR Loss and | Prior Year-End | ||||||||||||||
2020 Loss and | Q.S. Date Known | Case Loss and | and LAE Reserves | LAE Reserves | Total Loss and | ||||||||||||
Total Prior | 2020 Loss and | LAE Payments on | Case Loss and | LAE Reserves on | Developed | Developed | LAE Reserve | ||||||||||
Prior Year- | Year-End Loss | LAE Payments on | Claims | Total 2020 Loss | LAE Reserves on | Claims Reported | Total Q.S. Loss | (Savings)/ | (Savings)/ | Developed | |||||||
Years in Which | Prior Year-End | End IBNR | and LAE | Claims Reported | Unreported | and LAE | Claims Reported | or Reopened | Q.S. Date IBNR | and LAE | Deficiency | Deficiency | (Savings)/ | ||||
Losses | Known Case Loss | Loss and LAE | Reserves | as of Prior | as of Prior | Payments | and Open as of | Subsequent to | Loss and LAE | Reserves | (Cols.4+7 | (Cols. 5+8+9 | Deficiency | ||||
Occurred | and LAE Reserves | Reserves | (Cols. 1+2) | Year-End | Year-End | (Cols. 4+5) | Prior Year End | Prior Year End | Reserves | (Cols.7+8+9) | minus Col. 1) | minus Col. 2) | (Cols. 11+12) | ||||
1. | 2017 + Prior | 174 | 10 | 184 | 67 | 67 | 65 | 3 | 68 | (42) | (7) | (49) | |||||
2. | 2018 | 187 | 14 | 201 | 86 | 86 | 111 | 8 | 119 | 10 | (6) | 4 | |||||
3. | Subtotals 2018 + Prior | 361 | 24 | 385 | 153 | 0 | 153 | 176 | 0 | 11 | 187 | (32) | (13) | (45) | |||
4. | 2019 | 435 | 32 | 467 | 83 | 83 | 332 | 26 | 358 | (20) | (6) | (26) | |||||
5. | Subtotals 2019 + Prior | 796 | 56 | 852 | 236 | 0 | 236 | 508 | 0 | 37 | 545 | (52) | (19) | (71) | |||
6. | 2020 | XXX | XXX | XXX | XXX | 0 | 0 | XXX | 1,123 | 82 | 1,205 | XXX | XXX | XXX | |||
7. | Totals | 796 | 56 | 852 | 236 | 0 | 236 | 508 | 1,123 | 119 | 1,750 | (52) | (19) | (71) | |||
8. | Prior Year-End Surplus | Col. 11, Line 7 | Col. 12, Line 7 | Col. 13, Line 7 | |||||||||||||
As Regards | As % of Col. 1 | As % of Col. 2 | As % of Col. 3 | ||||||||||||||
Policyholders | 52,936 | Line 7 | Line 7 | Line 7 | |||||||||||||
1. | (6.5) | 2. | (33.9) | 3. | (8.3) | ||||||||||||
Col. 13, Line 7 | |||||||||||||||||
As a % of Col. 1 | |||||||||||||||||
Line 8 | |||||||||||||||||
4. | (0.1) |
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SUPPLEMENTAL EXHIBITS AND SCHEDULES INTERROGATORIES
The following supplemental reports are required to be filed as part of your statement filing. However, in the event that your company does not transact the type of business for which the special report must be filed, your response of NO to the specific interrogatory will be accepted in lieu of filing a "NONE" report and a bar code will be printed below. If the supplement is required of your company but is not being filed for whatever reason enter SEE EXPLANATION and provide an explanation following the interrogatory questions.
Response | ||
1. | Will the Trusteed Surplus Statement be filed with the state of domicile and the NAIC with this statement? | NO |
2. | Will Supplement A to Schedule T (Medical Professional Liability Supplement) be filed with this statement? | NO |
3. | Will the Medicare Part D Coverage Supplement be filed with the state of domicile and the NAIC with this statement? | NO |
4. | Will the Director and Officer Insurance Coverage Supplement be filed with the state of domicile and the NAIC with this statement? | NO |
Explanations:
1.
2.
3.
4.
Bar Codes:
- Trusteed Surplus Statement [Document Identifier 490]
- Supplement A to Schedule T [Document Identifier 455]
- Medicare Part D Coverage Supplement [Document Identifier 365]
- Director and Officer Supplement [Document Identifier 505]
*13748202049000003*
*13748202045500003*
*13748202036500003*
*13748202050500003*
15
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
OVERFLOW PAGE FOR WRITE-INS
NONE
16
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE A - VERIFICATION
Real Estate
1 | 2 | |||
Prior Year Ended | ||||
Year to Date | December 31 | |||
1. | Book/adjusted carrying value, December 31 of prior year | |||
2. | Cost of acquired: | |||
2.1 Actual cost at time of acquisition | ||||
2.2 Additional investment made after acquisition | ||||
3. | Current year change in encumbrances | |||
4. | Total gain (loss) on disposals | |||
5. | Deduct amounts received on disposals | |||
6. | Total foreign exchange change in book/adjusted carrying value | |||
7. | Deduct current year's other than temporary impairmentNONErecognized | |||
8. | Deduct current year's depreciation | |||
9. | Book/adjusted carrying value at the end of current period (Lines 1+2+3+4-5+6-7-8) | |||
10. | Deduct total nonadmitted amounts | |||
11. | Statement value at end of current period (Line 9 minus Line 10) | |||
SCHEDULE B - VERIFICATION | ||||
Mortgage Loans | ||||
1 | 2 | |||
Prior Year Ended | ||||
Year to Date | December 31 | |||
1. | Book value/recorded investment excluding accrued interest, December 31 of prior year | |||
2. | Cost of acquired: | |||
2.1 Actual cost at time of acquisition | ||||
2.2 Additional investment made after acquisition | ||||
3. | Capitalized deferred interest and other | |||
4. | Accrual of discount | |||
5. | Unrealized valuation increase (decrease) | |||
6. | Total gain (loss) on disposals | |||
7. | Deduct amounts received on disposals | |||
8. | Deduct amortization of premium and mortgage interest points and commitment fees | |||
9. | Total foreign exchange change in book value/recordedNONEinvestment excluding accrued interest | |||
10. | Deduct current year's other than temporary impairment recognized | |||
11. | Book value/recorded investment excluding accrued interest at end of current period (Lines 1+2+3+4+5+6-7-8+9-10) | |||
12. | Total valuation allowance | |||
13. | Subtotal (Line 11 plus Line 12) | |||
14. | Deduct total nonadmitted amounts | |||
15. | Statement value at end of current period (Line 13 minus Line 14) | |||
SCHEDULE BA - VERIFICATION | ||||
Other Long-Term Invested Assets | ||||
1 | 2 | |||
Prior Year Ended | ||||
Year to Date | December 31 | |||
1. | Book/adjusted carrying value, December 31 of prior year | |||
2. | Cost of acquired: | |||
2.1 Actual cost at time of acquisition | ||||
2.2 Additional investment made after acquisition | ||||
3. | Capitalized deferred interest and other | NONE | ||
4. | Accrual of discount | |||
5. | Unrealized valuation increase (decrease) | |||
6. | Total gain (loss) on disposals | |||
7. | Deduct amounts received on disposals | |||
8. | Deduct amortization of premium and depreciation | |||
9. | Total foreign exchange change in book/adjusted carrying value | |||
10. | Deduct current year's other than temporary impairment recognized | |||
11. | Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5+6-7-8+9-10) | |||
12. | Deduct total nonadmitted amounts | |||
13. | Statement value at end of current period (Line 11 minus Line 12) | |||
SCHEDULE D - VERIFICATION | ||||
Bonds and Stocks | ||||
1 | 2 | |||
Prior Year Ended | ||||
Year to Date | December 31 | |||
1. | Book/adjusted carrying value of bonds and stocks, December 31 of prior year | 103,366,891 | 88,219,980 | |
2. | Cost of bonds and stocks acquired | 17,066,020 | 33,336,427 | |
3. | Accrual of discount | (1,966) | 16,943 | |
4. | Unrealized valuation increase (decrease) | |||
5. | Total gain (loss) on disposals | 20,211 | 215,267 | |
6. | Deduct consideration for bonds and stocks disposed of | 11,435,331 | 18,104,337 | |
7. | Deduct amortization of premium | 454,543 | 361,889 | |
8. | Total foreign exchange change in book/adjusted carrying value | |||
9. | Deduct current year's other than temporary impairment recognized | 6,138 | ||
10. | Total investment income recognized as a result of prepayment penalties and/or acceleration fees | 7,637 | 50,637 | |
11. | Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9+10) | 108,568,919 | 103,366,891 | |
12. | Deduct total nonadmitted amounts | |||
13. | Statement value at end of current period (Line 11 minus Line 12) | 108,568,919 | 103,366,891 |
SI01
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE D - PART 1B
Showing the Acquisitions, Dispositions and Non-Trading Activity
During the Current Quarter for all Bonds and Preferred Stock by NAIC Designation
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||||||||
Book/Adjusted | Book/Adjusted | Book/Adjusted | Book/Adjusted | Book/Adjusted | ||||||||||||||||
Carrying Value | Acquisitions | Dispositions | Non-Trading Activity | Carrying Value | Carrying Value | Carrying Value | Carrying Value | |||||||||||||
Beginning | During | During | During | End of | End of | End of | December 31 | |||||||||||||
NAIC Designation | of Current Quarter | Current Quarter | Current Quarter | Current Quarter | First Quarter | Second Quarter | Third Quarter | Prior Year | ||||||||||||
BONDS | ||||||||||||||||||||
1. | NAIC 1 (a) | 90,056,381 | 3,348,586 | 1,717,497 | (764,004) | 87,755,708 | 90,056,381 | 90,923,466 | 85,046,280 | |||||||||||
2. | NAIC 2 (a) | 17,025,712 | 0 | 0 | 619,741 | 17,800,433 | 17,025,712 | 17,645,453 | 18,320,611 | |||||||||||
3. | NAIC 3 (a) | 0 | 0 | 0 | 0 | |||||||||||||||
4. | NAIC 4 (a) | 0 | 0 | 0 | 0 | |||||||||||||||
5. | NAIC 5 (a) | 0 | 0 | 0 | 0 | |||||||||||||||
6. | NAIC 6 (a) | 0 | 0 | 0 | 0 | |||||||||||||||
7. | Total Bonds | 107,082,093 | 3,348,586 | 1,717,497 | (144,263) | 105,556,141 | 107,082,093 | 108,568,919 | 103,366,891 | |||||||||||
SI02 | PREFERRED STOCK | |||||||||||||||||||
8. | NAIC 1 | 0 | 0 | 0 | 0 | |||||||||||||||
0 | ||||||||||||||||||||
9. | NAIC 2 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
10. | NAIC 3 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
11. | NAIC 4 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
12. | NAIC 5 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
13. | NAIC 6 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
14. | Total Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
15. | Total Bonds and Preferred Stock | 107,082,093 | 3,348,586 | 1,717,497 | (144,263) | 105,556,141 | 107,082,093 | 108,568,919 | 103,366,891 | |||||||||||
(a) Book/Adjusted Carrying Value column for the end of the current reporting period includes the following amount of short-term and cash equivalent bonds by NAIC designation: | ||||||||||||||||||||
NAIC 1 $ | ; NAIC 2 | $ | ; NAIC 3 | $ | NAIC 4 $ | ; NAIC 5 | $ | ; NAIC 6 $ |
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE DA - PART 1
Short-Term Investments
1 | 2 | 3 | 4 | 5 | |||
NONE | Paid for | ||||||
Interest Collected | Accrued Interest | ||||||
Book/Adjusted | |||||||
Carrying Value | Par Value | Actual Cost | Year-to-Date | Year-to-Date | |||
9199999 Totals | XXX | ||||||
SCHEDULE DA - VERIFICATION | |||||||
Short-Term Investments | |||||||
1 | 2 | ||||||
Prior Year Ended | |||||||
Year To Date | December 31 | ||||||
1. | Book/adjusted carrying value, December 31 of prior year | 0 | 9,346,500 | ||||
2. | Cost of short-term investments acquired | ||||||
3. | Accrual of discount | 53,500 | |||||
4. | Unrealized valuation increase (decrease) | ||||||
5. | Total gain (loss) on disposals | ||||||
6. | Deduct consideration received on disposals | 9,400,000 | |||||
7. | Deduct amortization of premium | ||||||
8. | Total foreign exchange change in book/adjusted carrying value | ||||||
9. | Deduct current year's other than temporary impairment recognized | ||||||
10. | Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9) | 0 | 0 | ||||
11. | Deduct total nonadmitted amounts | ||||||
12. | Statement value at end of current period (Line 10 minus Line 11) | 0 | 0 |
SI03
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
Schedule DB - Part A - Verification - Options, Caps, Floors, Collars, Swaps and Forwards
N O N E
Schedule DB - Part B - Verification - Futures Contracts
N O N E
Schedule DB - Part C - Section 1 - Replication (Synthetic Asset) Transactions (RSATs) Open
N O N E
Schedule DB-PartC-Section2-Reconciliation of Replication (Synthetic Asset) Transactions Open
N O N E
Schedule DB - Verification - Book/Adjusted Carrying Value, Fair Value and Potential Exposure of
Derivatives
N O N E
SI04, SI05, SI06, SI07
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE E - PART 2 - VERIFICATION
(Cash Equivalents)
1 | 2 | ||
Prior Year Ended | |||
Year To Date | December 31 | ||
1. | Book/adjusted carrying value, December 31 of prior year | 2,069,113 | 689,757 |
2. | Cost of cash equivalents acquired | 16,752,102 | 36,426,048 |
3. | Accrual of discount | ||
4. | Unrealized valuation increase (decrease) | ||
5. | Total gain (loss) on disposals | ||
6. | Deduct consideration received on disposals | 17,607,418 | 35,046,692 |
7. | Deduct amortization of premium | ||
8. | Total foreign exchange change in book/adjusted carrying value | ||
9. | Deduct current year's other than temporary impairment recognized | ||
10. | Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9) | 1,213,797 | 2,069,113 |
11. | Deduct total nonadmitted amounts | ||
12. | Statement value at end of current period (Line 10 minus Line 11) | 1,213,797 | 2,069,113 |
SI08
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
Schedule A - Part 2 - Real Estate Acquired and Additions Made
N O N E
Schedule A - Part 3 - Real Estate Disposed
N O N E
Schedule B - Part 2 - Mortgage Loans Acquired and Additions Made
N O N E
Schedule B - Part 3 - Mortgage Loans Disposed, Transferred or Repaid
N O N E
Schedule BA - Part 2 - Other Long-Term Invested Assets Acquired and Additions Made
N O N E
Schedule BA - Part 3 - Other Long-Term Invested Assets Disposed, Transferred or Repaid
N O N E
E01, E02, E03
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE D - PART 3
Show All Long-Term Bonds and Stock Acquired During the Current Quarter
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | |||
NAIC | ||||||||||||
Designation | ||||||||||||
and | ||||||||||||
Number of | Paid for Accrued | Admini- | ||||||||||
CUSIP | Date | Shares of | Interest and | strative | ||||||||
Identification | Description | Foreign | Acquired | Name of Vendor | Stock | Actual Cost | Par Value | Dividends | Symbol | |||
3133KJ-NE-8 | FH RA3089 - RMBS | 07/10/2020 | CHASE SECURITIES INC | 512,658 | 486,653 | 439 | 1 | |||||
31418D-RW-4 | FN MA4100 - RMBS | 07/30/2020 | SALOMON BROTHERS INC | 258,178 | 249,410 | 28 | 1 | |||||
3199999. | Subtotal - Bonds - U.S. Special Revenues | 770,836 | 736,063 | 467 | XXX | |||||||
09075J-AA-7 | BGCLO 1 A - CDO | C | 07/28/2020 | Montgomery | 740,625 | 750,000 | 1,841 | 1FE | ||||
13079W-AQ-1 | SYMP IX AR2 - CDO | 08/06/2020 | BAIRD, ROBERT W., & COMPANY IN | 247,750 | 250,000 | 276 | 1FE | |||||
449258-AA-0 | ICG 2018-1 A1 - CDO | C | 08/05/2020 | SALOMON BROTHERS INC | 489,375 | 500,000 | 314 | 1FE | ||||
55822A-AA-5 | MADISON PARK FUNDING XLVI LTD. - CDO | C | 07/28/2020 | CHASE SECURITIES INC | 600,000 | 600,000 | 0 | 1FE | ||||
69917A-AC-8 | PARL 201 A2 - CDO | C | 08/05/2020 | SALOMON BROTHERS INC | 500,000 | 500,000 | 0 | 1FE | ||||
3899999. | Subtotal - Bonds - Industrial and Miscellaneous (Unaffiliated) | 2,577,750 | 2,600,000 | 2,431 | XXX | |||||||
8399997. | Total - Bonds - Part 3 | 3,348,586 | 3,336,063 | 2,899 | XXX | |||||||
8399998. | Total - Bonds - Part 5 | XXX | XXX | XXX | XXX | |||||||
8399999. | Total - Bonds | 3,348,586 | 3,336,063 | 2,899 | XXX | |||||||
8999997. | Total - Preferred Stocks - Part 3 | 0 | XXX | 0 | XXX | |||||||
8999998. | Total - Preferred Stocks - Part 5 | XXX | XXX | XXX | XXX | |||||||
8999999. | Total - Preferred Stocks | 0 | XXX | 0 | XXX | |||||||
9799997. | Total - Common Stocks - Part 3 | 0 | XXX | 0 | XXX | |||||||
9799998. Total - Common Stocks - Part 5 | XXX | XXX | XXX | XXX | ||||||||
9799999. Total - Common Stocks | 0 | XXX | 0 | XXX | ||||||||
9899999. | Total - Preferred and Common Stocks | 0 | XXX | 0 | XXX | |||||||
E04 | ||||||||||||
9999999 - Totals | 3,348,586 | XXX | 2,899 | XXX | ||||||||
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE D - PART 4
Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Change In Book/Adjusted Carrying Value | 16 | 17 | 18 | 19 | 20 | 21 | 22 | ||||||
11 | 12 | 13 | 14 | 15 | |||||||||||||||||||
Total | Total | ||||||||||||||||||||||
Current | Change in | Foreign | Bond | NAIC | |||||||||||||||||||
Year's | Book/ | Exchange | Book/ | Interest/ | Desig- | ||||||||||||||||||
Prior Year | Current | Other Than | Adjusted | Change in | Adjusted | Foreign | Stock | Stated | nation | ||||||||||||||
Book/ | Unrealized | Year's | Temporary | Carrying | Book | Carrying | Exchange | Realized | Dividends | Con- | and | ||||||||||||
CUSIP | Number of | Adjusted | Valuation | (Amor- | Impairment | Value | /Adjusted | Value at | Gain | Gain | Total Gain | Received | tractual | Admini- | |||||||||
Ident- | For- | Disposal | Name | Shares of | Consid- | Actual | Carrying | Increase/ | tization)/ | Recog- | (11 + 12 - | Carrying | Disposal | (Loss) on | (Loss) on | (Loss) on | During | Maturity | strative | ||||
ification | Description | eign | Date | of Purchaser | Stock | eration | Par Value | Cost | Value | (Decrease) | Accretion | nized | 13) | Value | Date | Disposal | Disposal | Disposal | Year | Date | Symbol | ||
36179R-LQ-0 | G2 | MA3035 - RMBS | 09/01/2020 | Paydown | 44,292 | 44,292 | 47,050 | 47,662 | 0 | (3,370) | 0 | (3,370) | 0 | 44,292 | 0 | 0 | 0 | 1,162 | 08/20/2045 | 1 | |||
36179T-SJ-5 | G2 | MA5021 - RMBS | 09/01/2020 | Paydown | 75,724 | 75,724 | 80,344 | 80,428 | 0 | (4,704) | 0 | (4,704) | 0 | 75,724 | 0 | 0 | 0 | 2,249 | 02/20/2048 | 1 | |||
36179U-K2-7 | G2 | MA5713 - RMBS | 09/01/2020 | Paydown | 49,967 | 49,967 | 52,707 | 53,440 | 0 | (3,474) | 0 | (3,474) | 0 | 49,967 | 0 | 0 | 0 | 1,833 | 01/20/2049 | 1 | |||
0599999. Subtotal - Bonds - U.S. Governments | 169,982 | 169,982 | 180,101 | 181,530 | 0 | (11,548) | 0 | (11,548) | 0 | 169,982 | 0 | 0 | 0 | 5,244 | XXX | XXX | |||||||
10620N-CG-1 | BRHEA 2011-1 A2 - ABS | 08/25/2020 | Paydown | 24,363 | 24,363 | 24,576 | 24,408 | 0 | (45) | 0 | (45) | 0 | 24,363 | 0 | 0 | 0 | 393 | 02/25/2030 | 1FE | ||||
3131Y7-S6-5 | FH ZN1441 - RMBS | 09/01/2020 | Paydown | 51,797 | 51,797 | 55,666 | 55,758 | 0 | (3,961) | 0 | (3,961) | 0 | 51,797 | 0 | 0 | 0 | 1,527 | 11/01/2048 | 1 | ||||
3132AD-VT-2 | FH ZT1526 - RMBS | 09/01/2020 | Paydown | 212,570 | 212,570 | 226,670 | 226,685 | 0 | (14,115) | 0 | (14,115) | 0 | 212,570 | 0 | 0 | 0 | 5,658 | 11/01/2048 | 1 | ||||
3132DM-KC-8 | FH SD0291 - RMBS | 09/01/2020 | Paydown | 94,620 | 94,620 | 102,530 | 0 | 0 | (7,910) | 0 | (7,910) | 0 | 94,620 | 0 | 0 | 0 | 1,525 | 03/01/2050 | 1 | ||||
3132GK-S4-9 | FH Q04439 - RMBS | 09/01/2020 | Paydown | 14,899 | 14,899 | 15,750 | 15,741 | 0 | (842) | 0 | (842) | 0 | 14,899 | 0 | 0 | 0 | 341 | 11/01/2041 | 1 | ||||
3132XC-RV-9 | FH G67700 - RMBS | 09/01/2020 | Paydown | 31,719 | 31,719 | 33,838 | 33,583 | 0 | (1,864) | 0 | (1,864) | 0 | 31,719 | 0 | 0 | 0 | 740 | 08/01/2046 | 1 | ||||
3132XC-SB-2 | FH G67714 - RMBS | 09/01/2020 | Paydown | 46,096 | 46,096 | 46,406 | 46,347 | 0 | (251) | 0 | (251) | 0 | 46,096 | 0 | 0 | 0 | 1,226 | 07/01/2048 | 1 | ||||
3132XU-SC-0 | FH Q52314 - RMBS | 09/01/2020 | Paydown | 26,320 | 26,320 | 27,550 | 27,387 | 0 | (1,067) | 0 | (1,067) | 0 | 26,320 | 0 | 0 | 0 | 806 | 11/01/2047 | 1 | ||||
3132XY-VC-8 | FH Q56010 - RMBS | 09/01/2020 | Paydown | 48,674 | 48,674 | 50,720 | 50,369 | 0 | (1,695) | 0 | (1,695) | 0 | 48,674 | 0 | 0 | 0 | 1,396 | 05/01/2048 | 1 | ||||
31335B-KB-1 | FH G61190 - RMBS | 09/01/2020 | Paydown | 27,910 | 27,910 | 29,192 | 29,053 | 0 | (1,143) | 0 | (1,143) | 0 | 27,910 | 0 | 0 | 0 | 889 | 08/01/2047 | 1 | ||||
31335C-E5-9 | FH G61956 - RMBS | 09/01/2020 | Paydown | 126,286 | 126,286 | 134,978 | 134,613 | 0 | (8,327) | 0 | (8,327) | 0 | 126,286 | 0 | 0 | 0 | 3,829 | 04/01/2049 | 1 | ||||
3133A3-YM-4 | FH QA8816 - RMBS | 09/01/2020 | Paydown | 12,608 | 12,608 | 13,112 | 0 | 0 | (504) | 0 | (504) | 0 | 12,608 | 0 | 0 | 0 | 114 | 04/01/2050 | 1 | ||||
3133KH-4G-8 | FH RA2623 - RMBS | 09/01/2020 | Paydown | 3,867 | 3,867 | 4,051 | 0 | 0 | (184) | 0 | (184) | 0 | 3,867 | 0 | 0 | 0 | 22 | 05/01/2050 | 1 | ||||
3133KJ-NE-8 | FH RA3089 - RMBS | 09/01/2020 | Paydown | 3,224 | 3,224 | 3,396 | 0 | 0 | (172) | 0 | (172) | 0 | 3,224 | 0 | 0 | 0 | 9 | 07/01/2050 | 1 | ||||
3137B6-ZM-6 | FHMS K-714 A2 - CMBS | 09/01/2020 | Paydown | 131,655 | 131,655 | 134,283 | 131,664 | 0 | (9) | 0 | (9) | 0 | 131,655 | 0 | 0 | 0 | 2,653 | 10/25/2020 | 1 | ||||
E05 | 3138EQ-BA-9 | FN AL7232 - RMBS | 09/01/2020 | Paydown | 9,169 | 9,169 | 9,823 | 9,770 | 0 | (601) | 0 | (601) | 0 | 9,169 | 0 | 0 | 0 | 213 | 09/01/2045 | 1 | |||
3138EQ-KH-4 | FN AL7495 - RMBS | 09/01/2020 | Paydown | 5,869 | 5,869 | 6,287 | 6,246 | 0 | (377) | 0 | (377) | 0 | 5,869 | 0 | 0 | 0 | 140 | 10/01/2045 | 1 | ||||
3138EQ-ZR-6 | FN AL7951 - RMBS | 09/01/2020 | Paydown | 5,285 | 5,285 | 5,661 | 5,617 | 0 | (333) | 0 | (333) | 0 | 5,285 | 0 | 0 | 0 | 126 | 01/01/2046 | 1 | ||||
3138YH-U5-7 | FN AY4203 - RMBS | 09/01/2020 | Paydown | 1,860 | 1,860 | 1,993 | 1,986 | 0 | (126) | 0 | (126) | 0 | 1,860 | 0 | 0 | 0 | 43 | 05/01/2045 | 1 | ||||
3140FP-FQ-7 | FN BE3774 - RMBS | 09/01/2020 | Paydown | 210,290 | 210,290 | 210,914 | 210,865 | 0 | (576) | 0 | (576) | 0 | 210,290 | 0 | 0 | 0 | 5,571 | 07/01/2047 | 1 | ||||
3140FX-H3-9 | FN BF0249 - RMBS | 09/01/2020 | Paydown | 77,934 | 77,934 | 80,948 | 81,019 | 0 | (3,086) | 0 | (3,086) | 0 | 77,934 | 0 | 0 | 0 | 1,807 | 01/01/2058 | 1 | ||||
3140J8-ZH-9 | FN BM4343 - RMBS | 09/01/2020 | Paydown | 77,220 | 77,220 | 80,984 | 80,688 | 0 | (3,469) | 0 | (3,469) | 0 | 77,220 | 0 | 0 | 0 | 2,295 | 05/01/2048 | 1 | ||||
3140J9-H8-7 | FN BM4754 - RMBS | 09/01/2020 | Paydown | 58,374 | 58,374 | 60,371 | 60,438 | 0 | (2,064) | 0 | (2,064) | 0 | 58,374 | 0 | 0 | 0 | 1,358 | 05/01/2047 | 1 | ||||
3140Q9-2N-2 | FN CA2580 - RMBS | 09/01/2020 | Paydown | 43,357 | 43,357 | 45,052 | 44,766 | 0 | (1,409) | 0 | (1,409) | 0 | 43,357 | 0 | 0 | 0 | 1,288 | 11/01/2048 | 1 | ||||
3140X4-V3-7 | FN FM1533 - RMBS | 09/01/2020 | Paydown | 53,515 | 53,515 | 56,651 | 56,678 | 0 | (3,162) | 0 | (3,162) | 0 | 53,515 | 0 | 0 | 0 | 1,424 | 02/01/2048 | 1 | ||||
31418D-RW-4 | FN MA4100 - RMBS | 09/01/2020 | Paydown | 1,144 | 1,144 | 1,184 | 0 | 0 | (40) | 0 | (40) | 0 | 1,144 | 0 | 0 | 0 | 2 | 08/01/2050 | 1 | ||||
452281-JD-1 | ILSSTD 2010-1 A3 - ABS | 07/27/2020 | Paydown | 5,797 | 5,797 | 5,795 | 5,793 | 0 | 4 | 0 | 4 | 0 | 5,797 | 0 | 0 | 0 | 110 | 07/25/2045 | 1FE | ||||
3199999. Subtotal - Bonds - U.S. Special Revenues | 1,406,422 | 1,406,422 | 1,468,379 | 1,339,475 | 0 | (57,327) | 0 | (57,327) | 0 | 1,406,422 | 0 | 0 | 0 | 35,504 | XXX | XXX | |||||||
05972F-AA-7 | BANC 2018-CRE3 A - CMBS | 08/15/2020 | Paydown | 21,044 | 21,044 | 21,044 | 21,044 | 0 | 0 | 0 | 0 | 0 | 21,044 | 0 | 0 | 0 | 248 | 03/16/2035 | 1FE | ||||
22845T-AQ-2 | CRNPT III 1AR - CDO | 07/15/2020 | Paydown | 48,157 | 48,157 | 48,157 | 48,157 | 0 | 0 | 0 | 0 | 0 | 48,157 | 0 | 0 | 0 | 951 | 12/31/2027 | 1FE | ||||
28137R-AA-5 | EDUSA 5 A - ABS | 09/25/2020 | Paydown | 5,960 | 5,960 | 5,902 | 6,029 | 0 | (69) | 0 | (69) | 0 | 5,960 | 0 | 0 | 0 | 64 | 02/25/2039 | 1FE | ||||
38021E-AA-2 | GOAL 2010-1 NTS - ABS | 08/25/2020 | Paydown | 8,364 | 8,364 | 8,286 | 8,301 | 0 | 63 | 0 | 63 | 0 | 8,364 | 0 | 0 | 0 | 128 | 08/25/2048 | 1FE | ||||
63940F-AB-3 | NAVSL 2016-2 A2 - ABS | 09/25/2020 | Paydown | 18,847 | 18,847 | 18,847 | 18,847 | 0 | 0 | 0 | 0 | 0 | 18,847 | 0 | 0 | 0 | 247 | 06/25/2065 | 1FE | ||||
67091R-AK-5 | OCP 2015-8 A1R - CDO | D | 07/17/2020 | Paydown | 38,719 | 38,719 | 38,719 | 38,719 | 0 | 0 | 0 | 0 | 0 | 38,719 | 0 | 0 | 0 | 739 | 04/19/2027 | 1FE | |||
3899999. Subtotal - Bonds - Industrial and Miscellaneous (Unaffiliated) | 141,093 | 141,093 | 140,956 | 141,099 | 0 | (6) | 0 | (6) | 0 | 141,093 | 0 | 0 | 0 | 2,378 | XXX | XXX | |||||||
8399997. Total - Bonds - Part 4 | 1,717,497 | 1,717,497 | 1,789,436 | 1,662,104 | 0 | (68,881) | 0 | (68,881) | 0 | 1,717,497 | 0 | 0 | 0 | 43,126 | XXX | XXX | |||||||
8399998. Total - Bonds - Part 5 | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | |||||||
8399999. Total - Bonds | 1,717,497 | 1,717,497 | 1,789,436 | 1,662,104 | 0 | (68,881) | 0 | (68,881) | 0 | 1,717,497 | 0 | 0 | 0 | 43,126 | XXX | XXX | |||||||
8999997. Total - Preferred Stocks - Part 4 | 0 | XXX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | XXX | XXX | |||||||
8999998. Total - Preferred Stocks - Part 5 | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | |||||||
8999999. Total - Preferred Stocks | 0 | XXX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | XXX | XXX | |||||||
9799997. Total - Common Stocks - Part 4 | 0 | XXX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | XXX | XXX | |||||||
9799998. Total - Common Stocks - Part 5 | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | XXX | |||||||
9799999. Total - Common Stocks | 0 | XXX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | XXX | XXX | |||||||
9899999. Total - Preferred and Common Stocks | 0 | XXX | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | XXX | XXX | |||||||
9999999 - Totals | 1,717,497 | XXX | 1,789,436 | 1,662,104 | 0 | (68,881) | 0 | (68,881) | 0 | 1,717,497 | 0 | 0 | 0 | 43,126 | XXX | XXX |
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
Schedule DB - Part A - Section 1 - Options, Caps, Floors, Collars, Swaps and Forwards Open
N O N E
Schedule DB - Part B - Section 1 - Futures Contracts Open
N O N E
Schedule DB - Part B - Section 1B - Brokers with whom cash deposits have been made
N O N E
Schedule DB - Part D - Section 1 - Counterparty Exposure for Derivative Instruments Open
N O N E
Schedule DB - Part D-Section 2 - Collateral for Derivative Instruments Open - Pledged By
N O N E
Schedule DB - Part D-Section 2 - Collateral for Derivative Instruments Open - Pledged To
N O N E
Schedule DB - Part E - Derivatives Hedging Variable Annuity Guarantees
N O N E
Schedule DL - Part 1 - Reinvested Collateral Assets Owned
N O N E
Schedule DL - Part 2 - Reinvested Collateral Assets Owned
N O N E
E06, E07, E08, E09, E10, E11, E12
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE E - PART 1 - CASH
Month End Depository Balances
1 | 2 | 3 | 4 | 5 | Book Balance at End of Each Month | 9 | |||||
During Current Quarter | |||||||||||
Amount of | Amount of | 6 | 7 | 8 | |||||||
Interest Received | Interest Accrued | ||||||||||
Rate of | During Current | at Current | |||||||||
Depository | Code | Interest | Quarter | Statement Date | First Month | Second Month | Third Month | * | |||
BB&T | NORTH CAROLINA | O | 0.000 | 0 | 0 | 23,949 | 23,796 | 23,615 | XXX | ||
CITIZENS BANK | RHODE ISLAND | O | 0.150 | 365 | 0 | 1,015,218 | 1,073,103 | 1,338,695 | XXX | ||
0199998. | Deposits in ... | depositories that do not | |||||||||
exceed the allowable limit in any one depository (See | |||||||||||
instructions) - Open Depositories | XXX | XXX | XXX | ||||||||
0199999. | Totals - Open Depositories | XXX | XXX | 365 | 0 | 1,039,167 | 1,096,899 | 1,362,310 | XXX | ||
0299998. | Deposits in ... | depositories that do not | |||||||||
exceed the allowable limit in any one depository (See | |||||||||||
instructions) - Suspended Depositories | XXX | XXX | XXX | ||||||||
0299999. | Totals - Suspended Depositories | XXX | XXX | 0 | 0 | 0 | 0 | 0 | XXX | ||
0399999. | Total Cash on Deposit | XXX | XXX | 365 | 0 | 1,039,167 | 1,096,899 | 1,362,310 | XXX | ||
0499999. Cash in Company's Office | XXX | XXX | XXX | XXX | XXX | ||||||
0599999. Total - Cash | XXX | XXX | 365 | 0 | 1,039,167 | 1,096,899 | 1,362,310 | XXX |
E13
STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.
SCHEDULE E - PART 2 - CASH EQUIVALENTS
Show Investments Owned End of Current Quarter
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | ||
Book/Adjusted | Amount of Interest | Amount Received | ||||||||
CUSIP | Description | Code | Date Acquired | Rate of Interest | Maturity Date | Carrying Value | Due and Accrued | During Year | ||
0599999. | Total - U.S. Government Bonds | 0 | 0 | 0 | ||||||
1099999. | Total - All Other Government Bonds | 0 | 0 | 0 | ||||||
1799999. | Total - U.S. States, Territories and Possessions Bonds | 0 | 0 | 0 | ||||||
2499999. | Total - U.S. Political Subdivisions Bonds | 0 | 0 | 0 | ||||||
3199999. | Total - U.S. Special Revenues Bonds | 0 | 0 | 0 | ||||||
3899999. | Total - Industrial and Miscellaneous (Unaffiliated) Bonds | 0 | 0 | 0 | ||||||
4899999. | Total - Hybrid Securities | 0 | 0 | 0 | ||||||
5599999. | Total - Parent, Subsidiaries and Affiliates Bonds | 0 | 0 | 0 | ||||||
6099999. | Subtotal - SVO Identified Funds | 0 | 0 | 0 | ||||||
6599999. | Subtotal - Unaffiliated Bank Loans | 0 | 0 | 0 | ||||||
7699999. | Total - Issuer Obligations | 0 | 0 | 0 | ||||||
7799999. | Total - Residential Mortgage-Backed Securities | 0 | 0 | 0 | ||||||
7899999. | Total - Commercial Mortgage-Backed Securities | 0 | 0 | 0 | ||||||
7999999. | Total - Other Loan-Backed and Structured Securities | 0 | 0 | 0 | ||||||
8099999. | Total - SVO Identified Funds | 0 | 0 | 0 | ||||||
8199999. | Total - Affiliated Bank Loans | 0 | 0 | 0 | ||||||
8299999. | Total - Unaffiliated Bank Loans | 0 | 0 | 0 | ||||||
8399999. | Total Bonds | 0 | 0 | 0 | ||||||
665278-70-1 | NORTHERN INST:US GS SHS | 09/29/2020 | 0.030 | 1,213,797 | 28 | 18 | ||||
8699999. | Subtotal - All Other Money Market Mutual Funds | 1,213,797 | 28 | 18 | ||||||
E14
8899999 - Total Cash Equivalents | 1,213,797 | 28 | 18 |
Attachments
- Original document
- Permalink
Disclaimer
Essent Group Ltd. published this content on 12 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 November 2020 10:34:03 UTC