*13748202020100103*

PROPERTY AND CASUALTY COMPANIES - ASSOCIATION EDITION

QUARTERLY STATEMENT

AS OF SEPTEMBER 30, 2020

OF THE CONDITION AND AFFAIRS OF THE

Essent Guaranty of PA, Inc.

NAIC Group Code

4694

4694

NAIC Company Code 13748

Employer's ID Number

27-1440460

(Current)

(Prior)

Organized under the Laws of

Pennsylvania

, State of Domicile or Port of Entry

PA

Country of Domicile

United States of America

Incorporated/Organized

11/19/2009

Commenced Business

03/15/2010

Statutory Home Office

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor ,

Radnor, PA, US 19087

(Street and Number)

(City or Town, State, Country and Zip Code)

Main Administrative Office

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor

(Street and Number)

Radnor, PA, US 19087

,

877-673-8190

(City or Town, State, Country and Zip Code)

(Area Code) (Telephone Number)

Mail Address

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor

,

Radnor, PA, US 19087

(Street and Number or P.O. Box)

(City or Town, State, Country and Zip Code)

Primary Location of Books and Records

Two Radnor Corporate Center - 100 Matsonford Rd., 3rd Floor

(Street and Number)

Radnor, PA, US 19087

,

877-673-8190

(City or Town, State, Country and Zip Code)

(Area Code) (Telephone Number)

Internet Website Address

www.essent.us

Statutory Statement Contact

David Weinstock

,

610-230-0569

(Name)

(Area Code) (Telephone Number)

David.Weinstock@essent.us

,

610-386-2396

(E-mail Address)

(FAX Number)

OFFICERS

President/CEO

Mark Anthony Casale

SVP/CFO

Lawrence Edmond McAlee Jr.

SVP/CLO/Secretary

Mary Lourdes Gibbons

SVP/COO

William Daniel Kaiser

OTHER

Anthony David Shore, VP/Assistant SecretaryPeter Aaron Simon, VP/Treasurer

DIRECTORS OR TRUSTEES

Mark Anthony Casale

Jane Patricia Chwick

Robert Emil Glanville

Angela Louise Heise

Roy James Kasmar

Lawrence Edmond McAlee Jr.

Douglas John Pauls

State of

Pennsylvania

SS:

County of

Delaware

The officers of this reporting entity being duly sworn, each depose and say that they are the described officers of said reporting entity, and that on the reporting period stated above, all of the herein described assets were the absolute property of the said reporting entity, free and clear from any liens or claims thereon, except as herein stated, and that this statement, together with related exhibits, schedules and explanations therein contained, annexed or referred to, is a full and true statement of all the assets and liabilities and of the condition and affairs of the said reporting entity as of the reporting period stated above, and of its income and deductions therefrom for the period ended, and have been completed in accordance with the NAIC Annual Statement Instructions and Accounting Practices and Procedures manual except to the extent that: (1) state law may differ; or, (2) that state rules or regulations require differences in reporting not related to accounting practices and procedures, according to the best of their information, knowledge and belief, respectively. Furthermore, the scope of this attestation by the described officers also includes the related corresponding electronic filing with the NAIC, when required, that is an exact copy (except for formatting differences due to electronic filing) of the enclosed statement. The electronic filing may be requested by various regulators in lieu of or in addition to the enclosed statement.

Mark Anthony Casale

Mary Lourdes Gibbons

Lawrence Edmond McAlee Jr.

President/CEO

SVP/CLO/Secretary

SVP/CFO

a. Is this an original filing?

Yes [ X ] No [ ]

Subscribed and sworn to before me this

b. If no,

6th

day of

November 2020

1.

State the amendment number

2.

Date filed

3.

Number of pages attached

Denise Lynn Jones

Notary Public

05/05/2022

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

ASSETS

Current Statement Date

4

1

2

3

December 31

Net Admitted Assets

Prior Year Net

Assets

Nonadmitted Assets

(Cols. 1 - 2)

Admitted Assets

1.

Bonds

108,568,919

108,568,919

103,366,891

2.

Stocks:

2.1 Preferred stocks

0

0

2.2 Common stocks

0

0

3. Mortgage loans on real estate:

3.1 First liens

0

0

3.2 Other than first liens

0

0

4.

Real estate:

4.1 Properties occupied by the company (less $

encumbrances)

0

0

4.2 Properties held for

the production of income (less

$

encumbrances)

0

0

4.3 Properties held for sale (less $

encumbrances)

0

0

5.

Cash ($

1,362,310

), cash equivalents

($

1,213,797 ) and short-term

investments ($

)

2,576,107

2,576,107

3,916,515

6.

Contract loans (including $

premium notes)

0

0

7.

Derivatives

0

0

8.

Other invested assets

0

0

9.

Receivables for securities

0

0

10.

Securities lending reinvested collateral assets

0

0

11.

Aggregate write-ins for invested assets

0

0

0

0

12.

Subtotals, cash and invested assets (Lines 1 to 11)

111,145,026

0

111,145,026

107,283,406

13.

Title plants less $

charged off (for Title insurers

only)

0

0

14.

Investment income due and accrued

608,179

608,179

572,083

15.

Premiums and considerations:

15.1 Uncollected premiums and agents' balances in the course of collection

314,235

314,235

457,644

15.2 Deferred premiums, agents' balances and installments booked but deferred and not yet due (including $

earned but unbilled premiums)

0

0

15.3

Accrued retrospective premiums ($

) and

contracts subject to redetermination ($

)

0

0

16.

Reinsurance:

16.1

Amounts recoverable from reinsurers

0

0

16.2

Funds held by or deposited with reinsured companies

0

0

16.3

Other amounts receivable under reinsurance contracts

0

0

17.

Amounts receivable relating to uninsured plans

0

0

18.1

Current federal and foreign income tax recoverable and interest thereon

129,702

129,702

0

18.2

Net deferred tax asset

109,174

2,552

106,622

155,391

19.

Guaranty funds receivable or on deposit

0

0

20.

Electronic data processing equipment and software

0

0

21. Furniture and equipment, including health care delivery assets

($

)

0

0

22.

Net adjustment in assets and liabilities due to foreign exchange rates

0

0

23.

Receivables from parent, subsidiaries and affiliates

0

0

24.

Health care ($

) and other amounts receivable

0

0

25.

Aggregate write-ins for other than invested assets

0

0

0

0

26. Total assets excluding Separate Accounts, Segregated Accounts and

Protected Cell Accounts (Lines 12 to 25)

112,306,316

2,552

112,303,764

108,468,524

27. From Separate Accounts, Segregated Accounts and Protected Cell

Accounts

0

0

28.

Total (Lines 26 and 27)

112,306,316

2,552

112,303,764

108,468,524

DETAILS OF WRITE-INS

1101.

1102.

1103.

1198.

Summary of remaining write-ins for Line 11 from overflow page

0

0

0

0

1199.

Totals (Lines 1101 through 1103 plus 1198)(Line 11 above)

0

0

0

0

2501.

2502.

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

0

0

0

0

2599.

Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)

0

0

0

0

2

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

LIABILITIES, SURPLUS AND OTHER FUNDS

1

2

Current

December 31,

Statement Date

Prior Year

1.

Losses (current accident year $

1,171,514 )

1,702,631

810,660

2.

Reinsurance payable on paid losses and loss adjustment expenses

0

3.

Loss adjustment expenses

47,609

40,955

4. Commissions payable, contingent commissions and other similar charges

5. Other expenses (excluding taxes, licenses and fees)

50,007

43,844

6. Taxes, licenses and fees (excluding federal and foreign income taxes)

7.1

Current federal and foreign income taxes (including $

on realized capital gains (losses))

191,787

7.2

Net deferred tax liability

8.

Borrowed money $

and interest thereon $

9.

Unearned premiums (after deducting unearned premiums for ceded reinsurance of $

and

including warranty reserves of $

and accrued accident and health experience rating refunds

including $

for medical loss ratio rebate per the Public Health Service Act)

802,126

1,343,561

10.

Advance premium

11.

Dividends declared and unpaid:

11.1 Stockholders

11.2 Policyholders

12.

Ceded reinsurance premiums payable (net of ceding commissions)

0

13.

Funds held by company under reinsurance treaties

0

  1. Amounts withheld or retained by company for account of others
  2. Remittances and items not allocated

16.

Provision for reinsurance (including $

certified)

0

17.

Net adjustments in assets and liabilities due to foreign exchange rates

18.

Drafts outstanding

19.

Payable to parent, subsidiaries and affiliates

112,610

144,888

20.

Derivatives

0

0

21. Payable for securities

22. Payable for securities lending

23. Liability for amounts held under uninsured plans

24.

Capital notes $

and interest thereon $

25.

Aggregate write-ins for liabilities

55,412,917

52,956,950

26.

Total liabilities excluding protected cell liabilities (Lines 1 through 25)

58,127,900

55,532,645

27.

Protected cell liabilities

28.

Total liabilities (Lines 26 and 27)

58,127,900

55,532,645

29.

Aggregate write-ins for special surplus funds

0

0

30.

Common capital stock

2,500,000

2,500,000

31.

Preferred capital stock

32.

Aggregate write-ins for other than special surplus funds

0

0

33.

Surplus notes

34.

Gross paid in and contributed surplus

36,500,000

36,500,000

35.

Unassigned funds (surplus)

15,175,864

13,935,879

36.

Less treasury stock, at cost:

36.1

shares common (value included in Line 30

$

)

36.2

shares preferred (value included in Line 31

$

)

37.

Surplus as regards policyholders (Lines 29 to 35, less 36)

54,175,864

52,935,879

38.

Totals (Page 2, Line 28, Col. 3)

112,303,764

108,468,524

DETAILS OF WRITE-INS

2501.

Statutory contingency reserve

55,412,917

52,956,950

2502.

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

0

0

2599.

Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)

55,412,917

52,956,950

2901.

2902.

2903.

2998.

Summary of remaining write-ins for Line 29 from overflow page

0

0

2999.

Totals (Lines 2901 through 2903 plus 2998)(Line 29 above)

0

0

3201.

3202.

3203.

3298.

Summary of remaining write-ins for Line 32 from overflow page

0

0

3299.

Totals (Lines 3201 through 3203 plus 3298)(Line 32 above)

0

0

3

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

STATEMENT OF INCOME

1

2

3

Current

Prior Year

Prior Year Ended

Year to Date

to Date

December 31

UNDERWRITING INCOME

1.

Premiums earned:

1.1 Direct (written $

)

0

1.2 Assumed (written $

4,371,277

)

4,912,712

6,860,105

8,824,077

1.3 Ceded (written $

)

0

1.4 Net (written $

4,371,277 )

4,912,712

6,860,105

8,824,077

DEDUCTIONS:

2.

Losses incurred (current accident year $

1,171,514

):

2.1 Direct

0

2.2 Assumed

1,124,200

114,684

150,485

2.3 Ceded

0

2.4 Net

1,124,200

114,684

150,485

3.

Loss adjustment expenses incurred

10,213

25,679

39,089

4.

Other underwriting expenses incurred

1,727,614

2,186,648

2,830,976

5.

Aggregate write-ins for underwriting deductions

0

0

0

6.

Total underwriting deductions (Lines 2 through 5)

2,862,027

2,327,011

3,020,550

7.

Net income of protected cells

8.

Net underwriting gain or (loss) (Line 1 minus Line 6 + Line 7)

2,050,685

4,533,094

5,803,527

INVESTMENT INCOME

9.

Net investment income earned

1,902,931

2,153,139

2,880,031

10.

Net realized capital gains (losses) less capital gains tax of $

4,244

15,967

169,666

165,212

11.

Net investment gain (loss) (Lines 9 + 10)

1,918,898

2,322,805

3,045,243

OTHER INCOME

12.

Net gain or (loss) from agents' or premium balances charged off (amount recovered

$

amount charged off $

)

0

0

0

13.

Finance and service charges not included in premiums

14.

Aggregate write-ins for miscellaneous income

0

0

0

15.

Total other income (Lines 12 through 14)

0

0

0

16.

Net income before dividends to policyholders, after capital gains tax and before all other federal

and foreign income taxes (Lines 8 + 11 + 15)

3,969,583

6,855,899

8,848,770

17.

Dividends to policyholders

18.

Net income, after dividends to policyholders, after capital gains tax and before all other federal and

foreign income taxes (Line 16 minus Line 17)

3,969,583

6,855,899

8,848,770

19.

Federal and foreign income taxes incurred

224,862

571,204

775,412

20.

Net income (Line 18 minus Line 19)(to Line 22)

3,744,721

6,284,695

8,073,358

CAPITAL AND SURPLUS ACCOUNT

21.

Surplus as regards policyholders, December 31 prior year

52,935,879

49,336,374

49,336,374

22.

Net income (from Line 20)

3,744,721

6,284,695

8,073,358

23.

Net transfers (to) from Protected Cell accounts

24.

Change in net unrealized capital gains (losses)

less capital gains tax of $

25.

Change in net unrealized foreign exchange capital gain (loss)

26.

Change in net deferred income tax

(54,331)

(69,016)

(74,532)

27.

Change in nonadmitted assets

5,562

11,182

12,718

28.

Change in provision for reinsurance

0

  1. Change in surplus notes
  2. Surplus (contributed to) withdrawn from protected cells

31. Cumulative effect of changes in accounting principles

32. Capital changes:

32.1 Paid in

  1. Transferred from surplus (Stock Dividend)
  2. Transferred to surplus

33. Surplus adjustments:

33.1

Paid in

0

0

0

33.2

Transferred to capital (Stock Dividend)

33.3 Transferred from capital

34. Net remittances from or (to) Home Office

35.

Dividends to stockholders

36.

Change in treasury stock

0

37.

Aggregate write-ins for gains and losses in surplus

(2,455,967)

(3,430,052)

(4,412,039)

38.

Change in surplus as regards policyholders (Lines 22 through 37)

1,239,985

2,796,809

3,599,505

39.

Surplus as regards policyholders, as of statement date (Lines 21 plus 38)

54,175,864

52,133,183

52,935,879

DETAILS OF WRITE-INS

0501.

0502.

0503.

0598.

Summary of remaining write-ins for Line 5 from overflow page

0

0

0

0599.

Totals (Lines 0501 through 0503 plus 0598)(Line 5 above)

0

0

0

1401.

1402.

1403.

1498.

Summary of remaining write-ins for Line 14 from overflow page

0

0

0

1499.

Totals (Lines 1401 through 1403 plus 1498)(Line 14 above)

0

0

0

3701.

Increase in contingency reserve

(2,455,967)

(3,430,052)

(4,412,039)

3702.

3703.

3798.

Summary of remaining write-ins for Line 37 from overflow page

0

0

0

3799.

Totals (Lines 3701 through 3703 plus 3798)(Line 37 above)

(2,455,967)

(3,430,052)

(4,412,039)

4

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

CASH FLOW

1

2

3

Current Year

Prior Year

Prior Year Ended

To Date

To Date

December 31

Cash from Operations

1.

Premiums collected net of reinsurance

4,514,686

6,388,290

8,201,543

2.

Net investment income

2,323,344

2,371,369

3,225,456

3.

Miscellaneous income

0

0

0

4.

Total (Lines 1 to 3)

6,838,030

8,759,659

11,426,999

5.

Benefit and loss related payments

232,229

230,322

299,698

6.

Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts

0

0

0

7.

Commissions, expenses paid and aggregate write-ins for deductions

1,725,010

2,186,857

2,842,358

8.

Dividends paid to policyholders

0

0

0

9.

Federal and foreign income taxes paid (recovered) net of $

tax on capital

gains (losses)

550,595

560,934

788,635

10.

Total (Lines 5 through 9)

2,507,834

2,978,113

3,930,691

11.

Net cash from operations (Line 4 minus Line 10)

4,330,196

5,781,546

7,496,308

Cash from Investments

12. Proceeds from investments sold, matured or repaid:

12.1

Bonds

11,427,694

14,124,502

18,053,699

12.2

Stocks

0

0

0

12.3

Mortgage loans

0

0

0

12.4

Real estate

0

0

0

12.5

Other invested assets

0

0

0

12.6

Net gains or (losses) on cash, cash equivalents and short-term investments

0

0

0

12.7

Miscellaneous proceeds

0

376,662

0

12.8 Total investment proceeds (Lines 12.1 to 12.7)

11,427,694

14,501,164

18,053,699

13. Cost of investments acquired (long-term only):

13.1

Bonds

17,066,020

29,272,366

33,336,427

13.2

Stocks

0

0

0

13.3

Mortgage loans

0

0

0

13.4

Real estate

0

0

0

13.5

Other invested assets

0

0

0

13.6

Miscellaneous applications

0

0

0

13.7

Total investments acquired (Lines 13.1 to 13.6)

17,066,020

29,272,366

33,336,427

14. Net increase (or decrease) in contract loans and premium notes

0

0

0

15. Net cash from investments (Line 12.8 minus Line 13.7 and Line 14)

(5,638,326)

(14,771,202)

(15,282,728)

Cash from Financing and Miscellaneous Sources

16. Cash provided (applied):

16.1

Surplus notes, capital notes

0

0

0

16.2

Capital and paid in surplus, less treasury stock

0

0

0

16.3

Borrowed funds

0

0

0

16.4

Net deposits on deposit-type contracts and other insurance liabilities

0

0

0

16.5 Dividends to stockholders

0

0

0

16.6 Other cash provided (applied)

(32,278)

(1,049)

(4,552)

17.

Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5

plus Line 16.6)

(32,278)

(1,049)

(4,552)

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

18.

Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)

(1,340,408)

(8,990,705)

(7,790,972)

19.

Cash, cash equivalents and short-term investments:

19.1

Beginning of year

3,916,515

11,707,487

11,707,487

19.2 End of period (Line 18 plus Line 19.1)

2,576,107

2,716,782

3,916,515

Note: Supplemental disclosures of cash flow information for non-cash transactions:

5

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies

  1. The financial statements of Essent Guaranty of PA, Inc. ("the Company") are presented on the basis of accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the NAIC Accounting Practices and Procedures manual.
    A reconciliation of the Company's net income and capital and surplus between NAIC statutory accounting practices and procedures and practices prescribed and permitted by the State of Pennsylvania is shown below:

F/S

F/S

SSAP #

Page

Line #

2020

2019

NET INCOME

(1)

Essent Guaranty of PA, Inc. state basis (Page 4, Line 20, Columns 1 & 3)

XXX

XXX

XXX

$

3,744,721

$

8,073,358

(2)

State Prescribed Practices that increase/(decrease) NAIC SAP:

-

-

(3)

State Permitted Practices that increase/(decrease) NAIC SAP:

-

-

(4)

NAIC SAP

(1-2-3=4)

XXX

XXX

XXX

$

3,744,721

$

8,073,358

SURPLUS

(5)

Essent Guaranty of PA, Inc. state basis (Page 3, Line 37, Columns 1 & 2)

XXX

XXX

XXX

$

54,175,864

$

52,935,879

(6)

State Prescribed Practices that increase/(decrease) NAIC SAP:

-

-

(7)

State Permitted Practices that increase/(decrease) NAIC SAP:

-

-

(8)

NAIC SAP

(5-6-7=8)

XXX

XXX

XXX

$

54,175,864

$

52,935,879

  1. No significant change from year-end 2019.
  2. The Company uses the following accounting policies:
    1. No significant change from year-end 2019.
    2. Highest-qualityand high-quality (NAIC designations 1 and 2, respectively) bonds not backed by other loans are stated at amortized cost and are amortized using the interest method. All other bonds not backed by other loans (NAIC designations 3 to 6) are stated at the lower of amortized cost or fair value. The Company does not own any mandatory convertible securities or SVO-Identified investments identified in SSAP No. 26R.

(3)-(5) No significant change from year-end 2019.

  1. Loan-backedsecurities are stated at amortized cost. The retrospective adjustment method is used to value these securities.

(7)-(13) No significant change from year-end 2019.

    1. Management has not identified any issues to raise substantial doubt regarding the Company's ability to continue as a going concern.
  1. Accounting Changes and Correction of ErrorsNo significant change from year-end2019.
  2. Business Combinations and GoodwillNo significant change from year-end2019.
  3. Discontinued Operations
    No significant change from year-end 2019.
  4. Investments
    1. No significant change from year-end 2019.
    2. No significant change from year-end 2019.
    3. No significant change from year-end 2019.
    4. Loan Backed Securities
      1. The Company uses widely accepted models for prepayment assumptions in valuing mortgage-backed securities with inputs from major third party data providers.

6

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

  1. The Company has not recognized any other-than-temporary impairments on loan-backed securities.
  2. The Company has not recognized any other-than-temporary impairments where the present value of cash flows expected to be collected is less than the amortized cost basis of the securities
  3. All impaired loan-backed securities (fair value is less than cost or amortized cost) for which an other-than- temporary impairment has not been recognized in earnings as a realized loss:
    The aggregate amount of unrealized losses:
    1. Less than 12 months: $30,382
    2. 12 Months or longer: $34,018

The aggregate related fair value of securities with unrealized losses:

        1. Less than 12 months: $4,294,527
        2. 12 Months or longer: $2,664,724
      1. In determining whether an impairment is other-than-temporary, the Company assesses its intent to sell these securities and whether it will be required to sell these securities before the recovery of their amortized cost basis. The decline in fair values of these investment securities is principally associated with the changes in the interest rate environment subsequent to their purchase.
    1. The Company does not have any repurchase agreement investments and/or securities lending transactions.
    2. The Company does not have any repurchase agreements transactions accounted for as secured borrowings.
    3. The Company does not have any reverse repurchase agreement transactions accounted for as secured borrowings.
    4. The Company does not have any repurchase agreements transactions accounted for as a sale.
    5. The Company does not have reserve repurchase agreements transactions accounted for as a sale.
    6. No significant change from year-end 2019.
    7. No significant change from year-end 2019.
    8. No significant change from year-end 2019.
    9. The Company does not have any working capital finance investments.
    10. The Company does not offset or net assets or liabilities associated with derivatives, repurchase and reverse repurchases, or securities borrowing and securities lending assets and liabilities.
    11. No significant change from year-end 2019.
    12. No significant change from year-end 2019.
    13. No significant change from year-end 2019.
  1. Joint Ventures, Partnerships and Limited Liability CompaniesNo significant change from year-end2019.
  2. Investment Income
    No significant change from year-end 2019.
  3. Derivative Instruments
    The Company had no derivative instruments at September 30, 2020.
  4. Income Taxes

09/30/20

A. Components of the net deferred income tax asset or net deferred tax liability;

Ordinary

Capital

Total

1

(a)

Total gross deferred tax assets

$

120,568

$

-

$

120,568

(b)

Statutory Valuation Allowance Adjustments

-

-

-

(c)

Adjusted gross deferred tax assets (1a-1b)

120,568

-

120,568

(d)

Deferred tax assets nonadmitted

(2,552)

-

(2,552)

(e)

Subtotal net admitted deferred tax assets

118,016

-

118,016

(f)

Deferred tax liabilities

(11,394)

-

(11,394)

(g)

Net admitted deferred tax assets (net deferred tax liabilities)

$

106,622

$

-

$

106,622

6.1

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

09/30/20

2

Admission Calculation Components

Ordinary

Capital

Total

  1. Federal income taxes paid in prior years recoverable through loss

carrybacks (11a)

$ 121,417

$

-

$ 121,417

  1. Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)

1

Adjusted gross DTAs expected to be realized following the balance sheet

-

-

-

date (11bi)

2

Adjusted gross DTAs allowed per limitation threshold (11bii)

8,108,167

-

8,108,167

Lesser of (b)1. or (b)2.

-

-

-

(c)

Adjusted gross DTAs offset by gross DTLs (11c)

11,394

-

11,394

(d)

Deferred Tax Assets Admitted as the result of application of SSAP No.

$ 132,811

$

-

$ 132,811

101 (Total 2(a)+2(b)+2(c))

12/31/19

A. Components of the net deferred income tax asset or net deferred tax liability;

Ordinary

Capital

Total

1

(a)

Total gross deferred tax assets

$

180,511

$

-

$

180,511

(b)

Statutory Valuation Allowance Adjustments

-

-

-

(c)

Adjusted gross deferred tax assets (1a-1b)

180,511

-

180,511

(d)

Deferred tax assets nonadmitted

(8,114)

-

(8,114)

(e)

Subtotal net admitted deferred tax assets

172,397

-

172,397

(f)

Deferred tax liabilities

(17,006)

-

(17,006)

(g)

Net admitted deferred tax assets (net deferred tax liabilities)

$

155,391

$

-

$

155,391

12/31/19

2

Admission Calculation Components

Ordinary

Capital

Total

  1. Federal income taxes paid in prior years recoverable through loss

carrybacks (11a)

$ 155,391

$

-

$ 155,391

  1. Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)

1 Adjusted gross DTAs expected to be realized following the balance sheet

-

-

-

date (11bi)

2 Adjusted gross DTAs allowed per limitation threshold (11bii)

7,917,073

-

7,917,073

Lesser of (b)1. or (b)2.

-

-

-

(c)

Adjusted gross DTAs offset by gross DTLs (11c)

17,006

-

17,006

(d)

Deferred Tax Assets Admitted as the result of application of SSAP No.

$

172,397

$

-

$

172,397

101 (Total 2(a)+2(b)+2(c))

Ordinary

Capital

Total

A. Components of the net deferred income tax asset or net deferred tax liability;

Change

Change

Change

1

(a)

Total gross deferred tax assets

$

(59,943)

$

-

$

(59,943)

(b)

Statutory Valuation Allowance Adjustments

-

-

-

(c)

Adjusted gross deferred tax assets (1a-1b)

(59,943)

-

(59,943)

(d)

Deferred tax assets nonadmitted

5,562

-

5,562

(e)

Subtotal net admitted deferred tax assets

(54,381)

-

(54,381)

(f)

Deferred tax liabilities

5,612

-

5,612

(g)

Net admitted deferred tax assets (net deferred tax liabilities)

$

(48,769)

$

-

$

(48,769)

6.2

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

Ordinary

Capital

Total

2

Admission Calculation Components

Change

Change

Change

  1. Federal income taxes paid in prior years recoverable through loss

carrybacks (11a)

$ (33,974)

$

-

$ (33,974)

  1. Adjusted gross DTAs expected to be realized after application of the threshold limitations (Lesser of 11bi or 11bii)

1

Adjusted gross DTAs expected to be realized following the balance sheet

-

-

-

date (11bi)

2

Adjusted gross DTAs allowed per limitation threshold (11bii)

191,094

-

191,094

Lesser of (b)1. or (b)2.

-

-

-

(c)

Adjusted gross DTAs offset by gross DTLs (11c)

(5,612)

-

(5,612)

(d)

Deferred Tax Assets Admitted as the result of application of SSAP No.

$

(39,586)

$

-

$ (39,586)

101 (Total 2(a)+2(b)+2(c))

3

Disclosure of ratios used for threshold limitation (for 11b);

09/30/20

12/31/19

Change

  1. Ratio percentage used to determine recovery period and

threshold limitation amount in 2(b)1 above

1,273.2%

846.6%

426.6%

  1. Amount of adjusted capital and surplus used to determine

recovery period threshold limitation in 2(b)2 above

$54,054,447

$52,780,487

$1,273,960

4

Impact of Tax Planning Strategies On the Determination of:

09/30/20

Ordinary

Capital

Total

Percentage

Percentage

Percentage

(a) Adjusted Gross Deferred Tax Assets

(Percentage of Total Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

(b) Net Admitted Adjusted Gross Deferred Tax Assets-

(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

  1. The Company's tax-planning strategies do not include the use of reinsurance tax-planning strategies.

4

Impact of Tax Planning Strategies On the Determination of:

12/31/19

Ordinary

Capital

Total

Percentage

Percentage

Percentage

(a) Adjusted Gross Deferred Tax Assets

(Percentage of Total Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

(b) Net Admitted Adjusted Gross Deferred Tax Assets-

(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

  1. The Company's tax-planning strategies do not include the use of reinsurance tax-planning strategies.

4

Impact of Tax Planning Strategies On the Determination of:

Change

Ordinary

Capital

Total

Percentage

Percentage

Percentage

(a) Adjusted Gross Deferred Tax Assets

(Percentage of Total Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

(b) Net Admitted Adjusted Gross Deferred Tax Assets-

(Percentage of Total Net Admitted Adjusted Gross Deferred Tax Assets)

N/A

N/A

N/A

    1. The Company's tax-planning strategies do not include the use of reinsurance tax-planning strategies.
  1. Unrecognized deferred tax liabilities

  2. (1) There are no temporary differences for which deferred tax liabilities are not recognized.
  3. The significant components of income taxes incurred (i.e. current income taxes expenses ) and the changes in DTAs and DTLs include;

6.3

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

1

Current tax expense incurred

09/30/20

12/31/19

Change

(a)

Current year federal tax expense (benefit)- ordinary income

$

224,862

$

775,412

$

(550,550)

(b)

Current year foreign tax expense (benefit)- ordinary income

-

-

-

(c)

Subtotal

224,862

775,412

(550,550)

(d)

Current year tax expense on net realized capital gains

4,244

43,917

(39,673)

(e)

Utilization of operating loss carry forwards

-

-

-

(f)

Other

-

-

-

(g)

Federal and foreign income taxes incurred

$

229,106

$

819,329

$

(590,223)

2 Deferred tax assets:

09/30/2012/31/19Change

  1. Ordinary:

(1) Discounting of unpaid losses and LAE

$

13,046

$

5,948

$

7,098

(2)

Unearned premium reserve

102,597

168,755

(66,158)

(3) Start-up and organizational costs

4,925

5,808

(883)

Subtotal

120,568

180,511

(59,943)

(b)

Statutory Valuation Allowance Adjustment

-

-

-

(c)

Nonadmitted ordinary deferred tax assets

(2,552)

(8,114)

5,562

(d)

Admitted ordinary deferred tax assets

$

118,016

$

172,397

$

(54,381)

(e)

Capital:

Subtotal

-

-

-

(f)

Statutory Valuation Allowance Adjustment

-

-

-

(g)

Nonadmitted capital deferred tax assets

-

-

-

(h)

Admitted capital deferred tax assets

-

-

-

(i)

Admitted deferred tax assets

$

118,016

$

172,397

$

(54,381)

3 Deferred tax liabilities:

  1. Ordinary

(1)

PAE Adjustment (Rev Proc 2002-46)

$

(7,416)

$

(13,028)

$

5,612

(2)

Loss reserves (TCJA Transition Adj)

(3,978)

(3,978)

-

Subtotal

(11,394)

(17,006)

5,612

(b)

Capital

-

-

-

Subtotal

-

-

-

(c)

Deferred tax liabilities

(11,394)

(17,006)

5,612

4

Net deferred tax asset (liability)

$

106,622

$

155,391

$

(48,769)

The change in the net deferred income taxes is comprised of the following (this analysis is exclusive of the nonadmitted DTAs as the Change in Nonadmitted Assets is reported separately from the Change in Net Deferred Income Taxes in the surplus section of the Annual Statement);

09/30/20

12/31/19

Change

Total deferred tax assets

$

120,568

$

180,511

$

(59,943)

Total deferred tax liabilities

(11,394)

(17,006)

5,612

Net deferred tax assets/liabilities

109,174

163,505

(54,331)

Statutory valuation allowance adjustment

-

-

-

Net deferred tax assets/liabilities after SVA

109,174

163,505

(54,331)

Tax effect of unrealized gains (losses)

-

-

-

Statutory valuation allowance adjustment allocated to unrealized

-

-

-

Change in net deferred income tax

$

109,174

$

163,505

$

(54,331)

6.4

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Reconciliation of federal income tax rate to actual effective rate:
    For the six months ended June 30, 2020, our provision for income taxes was not based on an estimated annual effective rate due to uncertainty regarding the potential impacts of the COVID-19 pandemic on our results of operations. Due to that uncertainty, we were unable to make a reliable estimate of pretax income and the annual effective tax rate for the full year 2020. Accordingly, the provision for income taxes for the six months ended June 30, 2020 was based on the actual effective tax rate for the year to date period. As of September 30, 2020, we concluded that we had sufficient information regarding the potential impacts of COVID-19 on our results of operations to make a reliable estimate of pretax income and the annual effective tax rate for the full year 2020. Accordingly, the provision for income taxes for the nine months ended September 30, 2020 was calculated using an estimated annual effective tax rate.
    The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The significant items causing this difference are as follows:

09/30/20

Tax effect

Effective

Amount

21%

Tax Rate

Income before taxes

$

3,973,827

$

834,503

21.00 %

Change in statutory contingency reserves

(2,436,052)

(511,571)

(12.87)%

Tax-exempt interest, net of proration

(163,765)

(34,391)

(0.87)%

Other

(24,305)

(5,104)

(0.13)%

Total

$

1,349,705

$

283,437

7.13 %

Federal and foreign income taxes incurred Tax on capital gains (losses)

Change in net deferred taxes

Total statutory taxes

$

224,862

5.66 %

4,244

0.11 %

54,331

1.36 %

$

283,437

7.13 %

E. - I. No significant change from year-end 2019.

  1. Information concerning Parent, Subsidiaries, Affiliates, and Other Related Parties
    1. - N. No significant change from year-end 2019.
  2. Debt
    1. No significant change from year-end 2019.
    2. The Company does not have any agreements with the Federal Home Loan Bank (FHLB).
  3. Retirement Plans, Deferred Compensation, Postemployment Benefits and Compensated Absences and Other Postretirement Benefit Plans

A, B, The Company has no defined benefit plans.

C & D

    1. No significant change from year-end 2019.
    2. No significant change from year-end 2019.
    3. No significant change from year-end 2019.
    4. No significant change from year-end 2019.
    5. No significant change from year-end 2019.
  1. Capital and Surplus, Dividend Restrictions and Quasi-ReorganizationsNo significant change from year-end2019.
  2. Liabilities, Contingencies and AssessmentsNo significant change from year-end2019.
  3. Leases
    No significant change from year-end 2019.
  4. Information About Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentrations of Credit Risk
    No significant change from year-end 2019.
  5. Sale, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities
    The Company did not have any transfers of receivables reported as sales, transfer and servicing of financial assets, or wash sales.

6.5

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Gain or Loss to the Reporting Entity from Uninsured A & H Plans and the Uninsured Portion of Partially Insured Plans
    No significant change from year-end 2019.
  2. Direct Premium Written by Managing General Agents/Third Party AdministratorsNo significant change from year-end2019.
  3. Fair Value Measurements
    A. 1) Fair value measurements as of September 30, 2020:

Assets at Fair Value

Description

Level 1

Level 2

Level 3

Total

Cash Equivalents

Other Money Market Mutual Funds

$

1,213,797

$

-

$

-

$

1,213,797

Total Cash Equivalents

1,213,797

-

-

1,213,797

Total Assets at Fair Value

$

1,213,797

$

-

$

-

$

1,213,797

    1. Fair value measurements in Level 3 - None.
      1. Level 3 gains or losses for the period recognized in income or surplus - None.
      2. Level 3 purchases, sales, issues and settlements - None.
      3. There were no transfers into or out of Level 3.
    2. Transfers between all levels are recognized as of the end of the quarter in which the transfer occurs
    3. There are no Level 2 or Level 3 securities measured at fair value.
    4. There are no derivative assets or liabilities.
  1. None.
  2. Aggregate Fair Value of Financial Instruments

September 30, 2020

Aggregate

Admitted

Not Practicable

Type of Financial Instrument

Fair Value

Assets

Level 1

Level 2

Level 3

(Carrying Value)

Financial Assets:

Bonds

$ 114,461,896

$ 108,568,919

$ 15,949,927

$ 98,511,969

$

-

$

-

Cash equivalents

1,213,797

1,213,797

1,213,797

-

-

-

December 31, 2019

Aggregate

Admitted

Not Practicable

Type of Financial Instrument

Fair Value

Assets

Level 1

Level 2

Level 3

(Carrying Value)

Financial Assets:

Bonds

$ 106,224,377

$ 103,366,891

$ 13,308,996

$ 92,915,381

$

-

$

-

Cash equivalents

2,069,113

2,069,113

2,069,113

-

-

-

The following methods and assumptions were used in estimating fair values of financial instruments:

  • Bonds and cash equivalents - Bonds and cash equivalents are valued using quoted market prices in active markets, when available, and classified as Level 1 of the fair value hierarchy. Investments are classified as Level 2 in the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. Pricing services are used for valuation of all investments.
    1. None.
    2. None.
  1. Other Items
    No significant change from year-end 2019.
  2. Events Subsequent
    The Company has considered subsequent events through November 6, 2020.

6.6

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE ESSENT GUARANTY OF PA, INC.

NOTES TO FINANCIAL STATEMENTS

  1. Reinsurance
    No significant change from year-end 2019.
  2. Retrospectively Rated Contracts & Contracts Subject to Redetermination
    The Company does not have any retrospective rated contracts or contracts subject to redetermination.
  3. Changes to Incurred Losses and LAE
    1. Reserves as of December 31, 2019 were $851,615. For the period ended September 30, 2020, $235,669 was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. Reserves remaining for prior years are now $544,894 as a result of re-estimation of unpaid claims and claim adjustment expenses. Therefore, there has been a $71,052 favorable prior-year development during the period of December 31, 2019 to September 30, 2020. The decrease is generally the result of ongoing analysis of recent loss development trends including the impact of previously identified defaults that cured. Original estimates are increased or decreased as additional information becomes known regarding individual claims. The Company does not adjust premiums based on past claim activity.
    2. Due to business restrictions, stay-at-home orders and travel restrictions initially implemented in March 2020 as a result of COVID-19, unemployment in the United States has increased significantly. As unemployment is one of the most common reasons for borrowers to default on their mortgage, the increase in unemployment has increased the number of delinquencies on the mortgages that we insure and has the potential to increase claim frequencies on defaults. As of September 30, 2020, insured loans in default totaled 35,464 and included 32,492 defaults classified as COVID-19 defaults. For borrowers that have the ability to begin to pay their mortgage at the end of the forbearance period, we expect that mortgage servicers will work with them to modify their loans at which time the mortgage will be removed from delinquency status. We believe that the forbearance process could have a favorable effect on the frequency of claims that we ultimately pay. Based on the forbearance programs in place and the credit characteristics of the COVID-19 defaulted loans, we expect the ultimate number of COVID-19-related defaults that result in claims will be less than our historical default-to-claim experience. Accordingly, we recorded a reserve equal to approximately 7% of the risk in force for the COVID-19 default notices received in April 2020 through September 2020. The reserve for losses and LAE on COVID-19 defaults was $1.1 million at September 30, 2020. It is reasonably possible that our estimate of the losses for the COVID-19 defaults could change in the near term as a result of the continued impact of the pandemic on the economic environment, the results of existing and future governmental programs designed to assist individuals and businesses impacted by the virus and the performance of the COVID-19 defaults in the forbearance programs. A 100 basis point increase or decrease in the reserve rate applied to COVID-19 new default notices would result in a corresponding increase or decrease in our reserve for loss and LAE of approximately $155,000 as of September 30, 2020. The impact on our reserves in future periods will be dependent upon the amount of delinquent notices received from loan servicers, the performance of COVID-19 defaults and our expectations for the amount of ultimate losses on these delinquencies.
  4. Intercompany Pooling ArrangementsNo significant change from year-end2019.
  5. Structured Settlements
    No significant change from year-end 2019.
  6. Healthcare Receivables
    No significant change from year-end 2019.
  7. Participating Policies
    No significant change from year-end 2019.
  8. Premium Deficiency Reserve
    No significant change from year-end 2019.
  9. High Deductibles

No significant change from year-end 2019.

  1. Discounting of Liabilities for Unpaid Losses or Unpaid Loss Adjustment ExpensesNo significant change from year-end2019.
  2. Asbestos/Environmental Reserves
    No significant change from year-end 2019.
  3. Subscriber Savings Accounts
    No significant change from year-end 2019.
  4. Multiple Peril Crop Insurance

No significant change from year-end 2019.

36. Financial Guaranty Insurance

The Company does not write financial guaranty insurance.

6.7

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

GENERAL INTERROGATORIES

PART 1 - COMMON INTERROGATORIES

GENERAL

  1. Did the reporting entity experience any material transactions requiring the filing of Disclosure of Material Transactions with the State of Domicile, as required by the Model Act?
  2. If yes, has the report been filed with the domiciliary state?
  1. Has any change been made during the year of this statement in the charter, by-laws, articles of incorporation, or deed of settlement of the reporting entity?
  2. If yes, date of change:
  1. Is the reporting entity a member of an Insurance Holding Company System consisting of two or more affiliated persons, one or more of which is an insurer?
    If yes, complete Schedule Y, Parts 1 and 1A.
  2. Have there been any substantial changes in the organizational chart since the prior quarter end?
  3. If the response to 3.2 is yes, provide a brief description of those changes.
  4. Is the reporting entity publicly traded or a member of a publicly traded group?
  5. If the response to 3.4 is yes, provide the CIK (Central Index Key) code issued by the SEC for the entity/group.
  1. Has the reporting entity been a party to a merger or consolidation during the period covered by this statement? If yes, complete and file the merger history data file with the NAIC.
  2. If yes, provide the name of the entity, NAIC Company Code, and state of domicile (use two letter state abbreviation) for any entity that has ceased to exist as a result of the merger or consolidation.

1

2

3

Name of Entity

NAIC Company Code

State of Domicile

YES [ ] NO [ X ]

YES [ ] NO [ ]

YES [ ] NO [ X ]

YES [ X ] NO [ ]

YES [ ] NO [ X ]

YES [ X ] NO [ ]

0001448893

YES [ ] NO [ X ]

5. If the reporting entity is subject to a management agreement, including third-party administrator(s), managing general agent(s), attorney-

in-fact, or similar agreement, have there been any significant changes regarding the terms of the agreement or principals involved?

YES [

If yes, attach an explanation.

  1. State as of what date the latest financial examination of the reporting entity was made or is being made.
  2. State the as of date that the latest financial examination report became available from either the state of domicile or the reporting entity. This date should be the date of the examined balance sheet and not the date the report was completed or released.
  3. State as of what date the latest financial examination report became available to other states or the public from either the state of domicile or the reporting entity. This is the release date or completion date of the examination report and not the date of the examination (balance sheet date).
  4. By what department or departments? Pennsylvania Insurance Department
  5. Have all financial statement adjustments within the latest financial examination report been accounted for in a subsequent financial

statement filed with Departments?

YES

[

6.6 Have all of the recommendations within the latest financial examination report been complied with?

YES

[

  1. Has this reporting entity had any Certificates of Authority, licenses or registrations (including corporate registration, if applicable) suspended or revoked by any governmental entity during the reporting period?
  2. If yes, give full information:
  1. Is the company a subsidiary of a bank holding company regulated by the Federal Reserve Board?
  2. If response to 8.1 is yes, please identify the name of the bank holding company.
  3. Is the company affiliated with one or more banks, thrifts or securities firms?
  4. If response to 8.3 is yes, please provide below the names and location (city and state of the main office) of any affiliates regulated by a federal regulatory services agency [i.e. the Federal Reserve Board (FRB), the Office of the Comptroller of the Currency (OCC), the Federal Deposit Insurance Corporation (FDIC) and the Securities Exchange Commission (SEC)] and identify the affiliate's primary federal regulator.

] NO [ X ] N/A [ ]

12/31/2018

12/31/2018

05/18/2020

] NO [ ] N/A [ X ]

] NO [ ] N/A [ X ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

1

2

3

4

5

6

Affiliate Name

Location (City, State)

FRB

OCC

FDIC

SEC

7

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

GENERAL INTERROGATORIES

9.1 Are the senior officers (principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions) of the reporting entity subject to a code of ethics, which includes the following standards?

  1. Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
  2. Full, fair, accurate, timely and understandable disclosure in the periodic reports required to be filed by the reporting entity;
  3. Compliance with applicable governmental laws, rules and regulations;
  4. The prompt internal reporting of violations to an appropriate person or persons identified in the code; and
  5. Accountability for adherence to the code.

9.11 If the response to 9.1 is No, please explain:

9.2 Has the code of ethics for senior managers been amended?

9.21 If the response to 9.2 is Yes, provide information related to amendment(s).

9.3 Have any provisions of the code of ethics been waived for any of the specified officers?

9.31 If the response to 9.3 is Yes, provide the nature of any waiver(s).

FINANCIAL

YES [ X ] NO [ ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

10.1

Does the reporting entity report any amounts due from parent, subsidiaries or affiliates on Page 2 of this statement?

YES [ ] NO [ X ]

10.2

If yes, indicate any amounts receivable from parent included in the Page 2 amount:

$

INVESTMENT

  1. Were any of the stocks, bonds, or other assets of the reporting entity loaned, placed under option agreement, or otherwise made available for use by another person? (Exclude securities under securities lending agreements.)
  2. If yes, give full and complete information relating thereto:

12.

Amount of real estate and mortgages held in other invested assets in Schedule BA:

$

13.

Amount of real estate and mortgages held in short-term investments:

$

  1. Does the reporting entity have any investments in parent, subsidiaries and affiliates?
  2. If yes, please complete the following:

YES [ ] NO [ X ]

0

0

YES [ ] NO [ X ]

1

2

Prior Year-End

Current Quarter

Book/Adjusted

Book/Adjusted

Carrying Value

Carrying Value

14.21

Bonds

$

0

$

14.22

Preferred Stock

$

0

$

14.23

Common Stock

$

0

$

14.24

Short-Term Investments

$

0

$

14.25

Mortgage Loans on Real Estate

$

0

$

14.26

All Other

$

0

$

14.27

Total Investment in Parent, Subsidiaries and Affiliates (Subtotal Lines 14.21 to 14.26)

$

0

$

0

14.28

Total Investment in Parent included in Lines 14.21 to 14.26 above

$

$

15.1

Has the reporting entity entered into any hedging transactions reported on Schedule DB?

YES [ ]

NO [ X ]

15.2 If yes, has a comprehensive description of the hedging program been made available to the domiciliary state?

YES [

] NO [

] N/A [ ]

If no, attach a description with this statement.

16.

For the reporting entity's security lending program, state the amount of the following as of the current statement date:

16.1 Total fair value of reinvested collateral assets reported on Schedule DL, Parts 1 and 2.

$

0

16.2 Total book adjusted/carrying value of reinvested collateral assets reported on Schedule DL, Parts 1 and 2

$

0

16.3 Total payable for securities lending reported on the liability page.

$

0

7.1

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

GENERAL INTERROGATORIES

17. Excluding items in Schedule E - Part 3 - Special Deposits, real estate, mortgage loans and investments held physically in the reporting entity's

offices, vaults or safety deposit boxes, were all stocks, bonds and other securities, owned throughout the current year held pursuant to a

custodial agreement with a qualified bank or trust company in accordance with Section 1, III - General Examination Considerations, F.

Outsourcing of Critical Functions, Custodial or Safekeeping Agreements of the NAIC Financial Condition Examiners Handbook?

YES [ X ] NO [ ]

17.1 For all agreements that comply with the requirements of the NAIC Financial Condition Examiners Handbook, complete the following:

1

2

Name of Custodian(s)

Custodian Address

Northern Trust

50 South LaSalle Street, Chicago, IL 60603

17.2 For all agreements that do not comply with the requirements of the NAIC Financial Condition Examiners Handbook, provide the name, location and a complete explanation:

1

2

3

Name(s)

Location(s)

Complete Explanation(s)

17.3 Have there been any changes, including name changes, in the custodian(s) identified in 17.1 during the current quarter?

Yes [ ] No [ X ]

17.4 If yes, give full information relating thereto:

1

2

3

4

Old Custodian

New Custodian

Date of Change

Reason

17.5 Investment management - Identify all investment advisors, investment managers, broker/dealers, including individuals that have the authority to make investment decisions on behalf of the reporting entity. For assets that are managed internally by employees of the reporting entity, note as such. ["…that have access to the investment accounts"; "…handle securities"]

1

2

Name of Firm or Individual

Affiliation

Goldman Sachs Asset Management, L.P.

U

Peter Aaron Simon

I

17.5097 For those firms/individuals listed in the table for Question 17.5, do any firms/individuals unaffiliated with the reporting entity (i.e. designated with a "U") manage more than 10% of the reporting entity's invested assets?

17.5098 For firms/individuals unaffiliated with the reporting entity (i.e. designated with a "U") listed in the table for Question 17.5, does the total assets under management aggregate to more than 50% of the reporting entity's invested assets?

17.6 For those firms or individuals listed in the table for 17.5 with an affiliation code of "A" (affiliated) or "U" (unaffiliated), provide the information for the table below.

Yes

[

X

]

No

[

]

Yes

[

X

]

No

[

]

1

2

3

4

5

Investment

Management

Central Registration

Agreement

Depository Number

Name of Firm or Individual

Legal Entity Identifier (LEI)

Registered With

(IMA) Filed

107738

Goldman Sachs Asset Management, L.P.

CF5M58QA35CFPUX70H17

SEC

DS

18.1

Have all the filing requirements of the Purposes and Procedures Manual of the NAIC Investment Analysis Office been followed?

Yes [ X ] No [ ]

18.2

If no, list exceptions:

19. By self-designating 5GI securities, the reporting entity is certifying the following elements for each self-designated 5GI security:

  1. Documentation necessary to permit a full credit analysis of the security does not exist or an NAIC CRP credit rating for an FE or PL security is not available.
  2. Issuer or obligor is current on all contracted interest and principal payments.
  3. The insurer has an actual expectation of ultimate payment of all contracted interest and principal.

Has the reporting entity self-designated 5GI securities?

Yes [ ] No [ X ]

20. By self-designating PLGI securities, the reporting entity is certifying the following elements of each self-designated PLGI security:

  1. The security was purchased prior to January 1, 2018.
  2. The reporting entity is holding capital commensurate with the NAIC Designation reported for the security.
  3. The NAIC Designation was derived from the credit rating assigned by an NAIC CRP in its legal capacity as a NRSRO which is shown on a current private letter rating held by the insurer and available for examination by state insurance regulators.
  4. The reporting entity is not permitted to share this credit rating of the PL security with the SVO.

Has the reporting entity self-designated PLGI securities?

Yes [ ] No [ X ]

21. By assigning FE to a Schedule BA non-registered private fund, the reporting entity is certifying the following elements of each self-designated FE fund:

  1. The shares were purchased prior to January 1, 2019.
  2. The reporting entity is holding capital commensurate with the NAIC Designation reported for the security.
  3. The security had a public credit rating(s) with annual surveillance assigned by an NAIC CRP in its legal capacity as an NRSRO prior to January 1, 2019.
  4. The fund only or predominantly holds bonds in its portfolio.
  5. The current reported NAIC Designation was derived from the public credit rating(s) with annual surveillance assigned by an NAIC CRP in its legal capacity as an NRSRO.
  6. The public credit rating(s) with annual surveillance assigned by an NAIC CRP has not lapsed.

Has the reporting entity assigned FE to Schedule BA non-registered private funds that complied with the above criteria?

Yes [ ] No [ X ]

7.2

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

GENERAL INTERROGATORIES

PART 2 - PROPERTY & CASUALTY INTERROGATORIES

1.

If the reporting entity is a member of a pooling arrangement, did the agreement or the reporting entity's participation change?

YES [ ] NO [ ] N/A [ X ]

If yes, attach an explanation.

2. Has the reporting entity reinsured any risk with any other reporting entity and agreed to release such entity from liability, in whole or in part, from any loss that may occur on the risk, or portion thereof, reinsured?

If yes, attach an explanation.

  1. Have any of the reporting entity's primary reinsurance contracts been canceled?
  2. If yes, give full and complete information thereto.
  1. Are any of the liabilities for unpaid losses and loss adjustment expenses other than certain workers' compensation tabular reserves (see Annual Statement Instructions pertaining to disclosure of discounting for definition of " tabular reserves" ) discounted at a rate of interest greater than zero?
  2. If yes, complete the following schedule:

YES [ ] NO [ X ]

YES [ ] NO [ X ]

YES [ ] NO [ X ]

TOTAL DISCOUNT

DISCOUNT TAKEN DURING PERIOD

1

2

3

4

5

6

7

8

9

10

11

Maximum

Discount

Unpaid

Unpaid

Unpaid

Unpaid

Line of Business

Interest

Rate

Losses

LAE

IBNR

TOTAL

Losses

LAE

IBNR

TOTAL

TOTAL

0

0

0

0

0

0

0

0

5. Operating Percentages:

5.1 A&H loss percent

  1. A&H cost containment percent
  2. A&H expense percent excluding cost containment expenses

6.1

Do you act as a custodian for health savings accounts?

YES [

]

NO [ X ]

6.2

If yes, please provide the amount of custodial funds held as of the reporting date

$

6.3

Do you act as an administrator for health savings accounts?

YES [

]

NO [ X ]

6.4

If yes, please provide the balance of the funds administered as of the reporting date

$

7.

Is the reporting entity licensed or chartered, registered, qualified, eligible or writing business in at least two states?

YES [

]

NO [ X ]

7.1 If no, does the reporting entity assume reinsurance business that covers risks residing in at least one state other than the state of

domicile of the reporting entity?

YES [ X ] NO [ ]

%

%

%

8

9

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE F - CEDED REINSURANCE

Showing All New Reinsurers - Current Year to Date

1

2

3

4

5

6

7

Effective

Certified

Date of

NAIC

Reinsurer

Certified

Company

ID

Domiciliary

Rating

Reinsurer

Code

Number

Name of Reinsurer

Jurisdiction

Type of Reinsurer

(1 through 6)

Rating

NONE

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE T - EXHIBIT OF PREMIUMS WRITTEN

Current Year to Date - Allocated by States and Territories

1

Direct Premiums Written

Direct Losses Paid (Deducting Salvage)

Direct Losses Unpaid

Active

2

3

4

5

6

7

Status

Current Year

Prior Year

Current Year

Prior Year

Current Year

Prior Year

States, etc.

(a)

To Date

To Date

To Date

To Date

To Date

To Date

1.

Alabama

AL

N

2.

Alaska

AK

N

3.

Arizona

AZ

N

4.

Arkansas

AR

N

5.

California

CA

N

6.

Colorado

CO

N

7.

Connecticut

CT

N

8.

Delaware

DE

N

9.

District of Columbia

DC

N

10.

Florida

FL

N

11.

Georgia

GA

N

12.

Hawaii

HI

N

13.

Idaho

ID

N

14.

Illinois

IL

N

15.

Indiana

IN

N

16.

Iowa

IA

N

17.

Kansas

KS

N

18.

Kentucky

KY

N

19.

Louisiana

LA

N

20.

Maine

ME

N

21.

Maryland

MD

N

22.

Massachusetts

MA

N

23.

Michigan

MI

N

24.

Minnesota

MN

N

25.

Mississippi

MS

N

26.

Missouri

MO

N

27.

Montana

MT

N

28.

Nebraska

NE

N

29.

Nevada

NV

N

30.

New Hampshire

NH

N

31.

New Jersey

NJ

N

32.

New Mexico

NM

N

33.

New York

NY

N

34.

North Carolina

NC

N

35.

North Dakota

ND

N

36.

Ohio

OH

N

37.

Oklahoma

OK

N

38.

Oregon

OR

N

39.

Pennsylvania

PA

L

0

0

0

0

0

0

40.

Rhode Island

RI

N

41.

South Carolina

SC

N

42.

South Dakota

SD

N

43.

Tennessee

TN

N

44.

Texas

TX

N

45.

Utah

UT

N

46.

Vermont

VT

N

47.

Virginia

VA

N

48.

Washington

WA

N

49.

West Virginia

WV

N

50.

Wisconsin

WI

N

51.

Wyoming

WY

N

52.

American Samoa

AS

N

53.

Guam

GU

N

54.

Puerto Rico

PR

N

55.

U.S. Virgin Islands

VI

N

56. Northern Mariana

Islands

MP

N

57.

Canada

CAN

N

58.

Aggregate Other Alien OT

XXX

0

0

0

0

0

0

59.

Totals

XXX

0

0

0

0

0

0

DETAILS OF WRITE-INS

58001.

XXX

58002.

XXX

58003.

XXX

58998.

Summary of remaining

write-ins for Line 58 from

overflow page

XXX

0

0

0

0

0

0

58999.

Totals (Lines 58001 through

58003 plus 58998)(Line 58

above)

XXX

0

0

0

0

0

0

(a) Active Status Counts:

L - Licensed or Chartered - Licensed Insurance carrier or domiciled RRG

1

R - Registered - Non-domiciled RRGs

0

E - Eligible - Reporting entities eligible or approved to write surplus lines in the state (other

Q - Qualified - Qualified or accredited reinsurer

0

than their state of domicile - see DSLI)

0

N - None of the above - Not allowed to write

D - Domestic Surplus Lines Insurer (DSLI) - Reporting entities authorized to write surplus

business in the state

56

lines in the state of domicile

0

10

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE Y - INFORMATION CONCERNING ACTIVITIES OF INSURER MEMBERS OF A HOLDING COMPANY GROUP

PART 1 - ORGANIZATIONAL CHART

.

11

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE Y

PART 1A - DETAIL OF INSURANCE HOLDING COMPANY SYSTEM

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

Type

If

of Control

Control

(Ownership,

is

Is an

Name of Securities

Relation-

Board,

Owner-

SCA

Exchange

Domi-

ship

Management,

ship

Filing

NAIC

if Publicly Traded

Names of

ciliary

to

Attorney-in-Fact,

Provide

Re-

Group

Company

ID

Federal

(U.S. or

Parent, Subsidiaries

Loca-

Reporting

Directly Controlled by

Influence,

Percen-

Ultimate Controlling

quired?

Code

Group Name

Code

Number

RSSD

CIK

International)

Or Affiliates

tion

Entity

(Name of Entity/Person)

Other)

tage

Entity(ies)/Person(s)

(Y/N)

*

00000

98-0673656

0001448893

New York Stock Exchange

Essent Group Ltd.

BMU

UIP

N

00000

98-0673657

Essent Reinsurance Ltd.

BMU

IA

Essent Group Ltd.

Ownership

100.000

Essent Group Ltd.

N

00000

98-1167480

Essent Irish Intermediate Holdings Limited

IRL

UIP

Essent Group Ltd.

Ownership

100.000

Essent Group Ltd.

N

Essent Irish Intermediate Holdings Limited

00000

26-3414247

Essent US Holdings, Inc.

DE

UDP

Ownership

100.000

Essent Group Ltd.

N

4694

Essent Grp

13634

26-3728115

Essent Guaranty, Inc.

PA

RE

Essent US Holdings, Inc.

Ownership

100.000

Essent Group Ltd.

N

4694

Essent Grp

13748

27-1440460

Essent Guaranty of PA, Inc.

PA

IA

Essent US Holdings, Inc.

Ownership

100.000

Essent Group Ltd.

N

00000

45-3478888

CUW Solutions, LLC

DE

NIA

Essent US Holdings, Inc.

Ownership

100.000

Essent Group Ltd.

N

00000

27-2881289

Essent Solutions, LLC

DE

DS

Essent Guaranty, Inc.

Ownership

100.000

Essent Group Ltd.

Y

00000

98-1340476

Essent Agency (Bermuda) Ltd.

BMU

NIA

Essent Reinsurance Ltd.

Ownership

100.000

Essent Group Ltd.

N

12

Asterisk

Explanation

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

Part 1 - Loss Experience

N O N E

Part 2 - Direct Premiums Written

N O N E

13

14

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

PART 3 (000 omitted)

LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES SCHEDULE

1

2

3

4

5

6

7

8

9

10

11

12

13

Prior Year-End

Prior Year-End

Q.S. Date Known

Known Case Loss

IBNR Loss and

Prior Year-End

2020 Loss and

Q.S. Date Known

Case Loss and

and LAE Reserves

LAE Reserves

Total Loss and

Total Prior

2020 Loss and

LAE Payments on

Case Loss and

LAE Reserves on

Developed

Developed

LAE Reserve

Prior Year-

Year-End Loss

LAE Payments on

Claims

Total 2020 Loss

LAE Reserves on

Claims Reported

Total Q.S. Loss

(Savings)/

(Savings)/

Developed

Years in Which

Prior Year-End

End IBNR

and LAE

Claims Reported

Unreported

and LAE

Claims Reported

or Reopened

Q.S. Date IBNR

and LAE

Deficiency

Deficiency

(Savings)/

Losses

Known Case Loss

Loss and LAE

Reserves

as of Prior

as of Prior

Payments

and Open as of

Subsequent to

Loss and LAE

Reserves

(Cols.4+7

(Cols. 5+8+9

Deficiency

Occurred

and LAE Reserves

Reserves

(Cols. 1+2)

Year-End

Year-End

(Cols. 4+5)

Prior Year End

Prior Year End

Reserves

(Cols.7+8+9)

minus Col. 1)

minus Col. 2)

(Cols. 11+12)

1.

2017 + Prior

174

10

184

67

67

65

3

68

(42)

(7)

(49)

2.

2018

187

14

201

86

86

111

8

119

10

(6)

4

3.

Subtotals 2018 + Prior

361

24

385

153

0

153

176

0

11

187

(32)

(13)

(45)

4.

2019

435

32

467

83

83

332

26

358

(20)

(6)

(26)

5.

Subtotals 2019 + Prior

796

56

852

236

0

236

508

0

37

545

(52)

(19)

(71)

6.

2020

XXX

XXX

XXX

XXX

0

0

XXX

1,123

82

1,205

XXX

XXX

XXX

7.

Totals

796

56

852

236

0

236

508

1,123

119

1,750

(52)

(19)

(71)

8.

Prior Year-End Surplus

Col. 11, Line 7

Col. 12, Line 7

Col. 13, Line 7

As Regards

As % of Col. 1

As % of Col. 2

As % of Col. 3

Policyholders

52,936

Line 7

Line 7

Line 7

1.

(6.5)

2.

(33.9)

3.

(8.3)

Col. 13, Line 7

As a % of Col. 1

Line 8

4.

(0.1)

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SUPPLEMENTAL EXHIBITS AND SCHEDULES INTERROGATORIES

The following supplemental reports are required to be filed as part of your statement filing. However, in the event that your company does not transact the type of business for which the special report must be filed, your response of NO to the specific interrogatory will be accepted in lieu of filing a "NONE" report and a bar code will be printed below. If the supplement is required of your company but is not being filed for whatever reason enter SEE EXPLANATION and provide an explanation following the interrogatory questions.

Response

1.

Will the Trusteed Surplus Statement be filed with the state of domicile and the NAIC with this statement?

NO

2.

Will Supplement A to Schedule T (Medical Professional Liability Supplement) be filed with this statement?

NO

3.

Will the Medicare Part D Coverage Supplement be filed with the state of domicile and the NAIC with this statement?

NO

4.

Will the Director and Officer Insurance Coverage Supplement be filed with the state of domicile and the NAIC with this statement?

NO

Explanations:

1.

2.

3.

4.

Bar Codes:

  1. Trusteed Surplus Statement [Document Identifier 490]
  2. Supplement A to Schedule T [Document Identifier 455]
  3. Medicare Part D Coverage Supplement [Document Identifier 365]
  4. Director and Officer Supplement [Document Identifier 505]

*13748202049000003*

*13748202045500003*

*13748202036500003*

*13748202050500003*

15

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

OVERFLOW PAGE FOR WRITE-INS

NONE

16

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE A - VERIFICATION

Real Estate

1

2

Prior Year Ended

Year to Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

2.

Cost of acquired:

2.1 Actual cost at time of acquisition

2.2 Additional investment made after acquisition

3.

Current year change in encumbrances

4.

Total gain (loss) on disposals

5.

Deduct amounts received on disposals

6.

Total foreign exchange change in book/adjusted carrying value

7.

Deduct current year's other than temporary impairmentNONErecognized

8.

Deduct current year's depreciation

9.

Book/adjusted carrying value at the end of current period (Lines 1+2+3+4-5+6-7-8)

10.

Deduct total nonadmitted amounts

11.

Statement value at end of current period (Line 9 minus Line 10)

SCHEDULE B - VERIFICATION

Mortgage Loans

1

2

Prior Year Ended

Year to Date

December 31

1.

Book value/recorded investment excluding accrued interest, December 31 of prior year

2.

Cost of acquired:

2.1 Actual cost at time of acquisition

2.2 Additional investment made after acquisition

3.

Capitalized deferred interest and other

4.

Accrual of discount

5.

Unrealized valuation increase (decrease)

6.

Total gain (loss) on disposals

7.

Deduct amounts received on disposals

8.

Deduct amortization of premium and mortgage interest points and commitment fees

9.

Total foreign exchange change in book value/recordedNONEinvestment excluding accrued interest

10.

Deduct current year's other than temporary impairment recognized

11.

Book value/recorded investment excluding accrued interest at end of current period (Lines 1+2+3+4+5+6-7-8+9-10)

12.

Total valuation allowance

13.

Subtotal (Line 11 plus Line 12)

14.

Deduct total nonadmitted amounts

15.

Statement value at end of current period (Line 13 minus Line 14)

SCHEDULE BA - VERIFICATION

Other Long-Term Invested Assets

1

2

Prior Year Ended

Year to Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

2.

Cost of acquired:

2.1 Actual cost at time of acquisition

2.2 Additional investment made after acquisition

3.

Capitalized deferred interest and other

NONE

4.

Accrual of discount

5.

Unrealized valuation increase (decrease)

6.

Total gain (loss) on disposals

7.

Deduct amounts received on disposals

8.

Deduct amortization of premium and depreciation

9.

Total foreign exchange change in book/adjusted carrying value

10.

Deduct current year's other than temporary impairment recognized

11.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5+6-7-8+9-10)

12.

Deduct total nonadmitted amounts

13.

Statement value at end of current period (Line 11 minus Line 12)

SCHEDULE D - VERIFICATION

Bonds and Stocks

1

2

Prior Year Ended

Year to Date

December 31

1.

Book/adjusted carrying value of bonds and stocks, December 31 of prior year

103,366,891

88,219,980

2.

Cost of bonds and stocks acquired

17,066,020

33,336,427

3.

Accrual of discount

(1,966)

16,943

4.

Unrealized valuation increase (decrease)

5.

Total gain (loss) on disposals

20,211

215,267

6.

Deduct consideration for bonds and stocks disposed of

11,435,331

18,104,337

7.

Deduct amortization of premium

454,543

361,889

8.

Total foreign exchange change in book/adjusted carrying value

9.

Deduct current year's other than temporary impairment recognized

6,138

10.

Total investment income recognized as a result of prepayment penalties and/or acceleration fees

7,637

50,637

11.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9+10)

108,568,919

103,366,891

12.

Deduct total nonadmitted amounts

13.

Statement value at end of current period (Line 11 minus Line 12)

108,568,919

103,366,891

SI01

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE D - PART 1B

Showing the Acquisitions, Dispositions and Non-Trading Activity

During the Current Quarter for all Bonds and Preferred Stock by NAIC Designation

1

2

3

4

5

6

7

8

Book/Adjusted

Book/Adjusted

Book/Adjusted

Book/Adjusted

Book/Adjusted

Carrying Value

Acquisitions

Dispositions

Non-Trading Activity

Carrying Value

Carrying Value

Carrying Value

Carrying Value

Beginning

During

During

During

End of

End of

End of

December 31

NAIC Designation

of Current Quarter

Current Quarter

Current Quarter

Current Quarter

First Quarter

Second Quarter

Third Quarter

Prior Year

BONDS

1.

NAIC 1 (a)

90,056,381

3,348,586

1,717,497

(764,004)

87,755,708

90,056,381

90,923,466

85,046,280

2.

NAIC 2 (a)

17,025,712

0

0

619,741

17,800,433

17,025,712

17,645,453

18,320,611

3.

NAIC 3 (a)

0

0

0

0

4.

NAIC 4 (a)

0

0

0

0

5.

NAIC 5 (a)

0

0

0

0

6.

NAIC 6 (a)

0

0

0

0

7.

Total Bonds

107,082,093

3,348,586

1,717,497

(144,263)

105,556,141

107,082,093

108,568,919

103,366,891

SI02

PREFERRED STOCK

8.

NAIC 1

0

0

0

0

0

9.

NAIC 2

0

0

0

0

0

10.

NAIC 3

0

0

0

0

0

11.

NAIC 4

0

0

0

0

0

12.

NAIC 5

0

0

0

0

0

13.

NAIC 6

0

0

0

0

0

14.

Total Preferred Stock

0

0

0

0

0

0

0

0

15.

Total Bonds and Preferred Stock

107,082,093

3,348,586

1,717,497

(144,263)

105,556,141

107,082,093

108,568,919

103,366,891

(a) Book/Adjusted Carrying Value column for the end of the current reporting period includes the following amount of short-term and cash equivalent bonds by NAIC designation:

NAIC 1 $

; NAIC 2

$

; NAIC 3

$

NAIC 4 $

; NAIC 5

$

; NAIC 6 $

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE DA - PART 1

Short-Term Investments

1

2

3

4

5

NONE

Paid for

Interest Collected

Accrued Interest

Book/Adjusted

Carrying Value

Par Value

Actual Cost

Year-to-Date

Year-to-Date

9199999 Totals

XXX

SCHEDULE DA - VERIFICATION

Short-Term Investments

1

2

Prior Year Ended

Year To Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

0

9,346,500

2.

Cost of short-term investments acquired

3.

Accrual of discount

53,500

4.

Unrealized valuation increase (decrease)

5.

Total gain (loss) on disposals

6.

Deduct consideration received on disposals

9,400,000

7.

Deduct amortization of premium

8.

Total foreign exchange change in book/adjusted carrying value

9.

Deduct current year's other than temporary impairment recognized

10.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9)

0

0

11.

Deduct total nonadmitted amounts

12.

Statement value at end of current period (Line 10 minus Line 11)

0

0

SI03

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

Schedule DB - Part A - Verification - Options, Caps, Floors, Collars, Swaps and Forwards

N O N E

Schedule DB - Part B - Verification - Futures Contracts

N O N E

Schedule DB - Part C - Section 1 - Replication (Synthetic Asset) Transactions (RSATs) Open

N O N E

Schedule DB-PartC-Section2-Reconciliation of Replication (Synthetic Asset) Transactions Open

N O N E

Schedule DB - Verification - Book/Adjusted Carrying Value, Fair Value and Potential Exposure of

Derivatives

N O N E

SI04, SI05, SI06, SI07

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE E - PART 2 - VERIFICATION

(Cash Equivalents)

1

2

Prior Year Ended

Year To Date

December 31

1.

Book/adjusted carrying value, December 31 of prior year

2,069,113

689,757

2.

Cost of cash equivalents acquired

16,752,102

36,426,048

3.

Accrual of discount

4.

Unrealized valuation increase (decrease)

5.

Total gain (loss) on disposals

6.

Deduct consideration received on disposals

17,607,418

35,046,692

7.

Deduct amortization of premium

8.

Total foreign exchange change in book/adjusted carrying value

9.

Deduct current year's other than temporary impairment recognized

10.

Book/adjusted carrying value at end of current period (Lines 1+2+3+4+5-6-7+8-9)

1,213,797

2,069,113

11.

Deduct total nonadmitted amounts

12.

Statement value at end of current period (Line 10 minus Line 11)

1,213,797

2,069,113

SI08

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

Schedule A - Part 2 - Real Estate Acquired and Additions Made

N O N E

Schedule A - Part 3 - Real Estate Disposed

N O N E

Schedule B - Part 2 - Mortgage Loans Acquired and Additions Made

N O N E

Schedule B - Part 3 - Mortgage Loans Disposed, Transferred or Repaid

N O N E

Schedule BA - Part 2 - Other Long-Term Invested Assets Acquired and Additions Made

N O N E

Schedule BA - Part 3 - Other Long-Term Invested Assets Disposed, Transferred or Repaid

N O N E

E01, E02, E03

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE D - PART 3

Show All Long-Term Bonds and Stock Acquired During the Current Quarter

1

2

3

4

5

6

7

8

9

10

NAIC

Designation

and

Number of

Paid for Accrued

Admini-

CUSIP

Date

Shares of

Interest and

strative

Identification

Description

Foreign

Acquired

Name of Vendor

Stock

Actual Cost

Par Value

Dividends

Symbol

3133KJ-NE-8

FH RA3089 - RMBS

07/10/2020

CHASE SECURITIES INC

512,658

486,653

439

1

31418D-RW-4

FN MA4100 - RMBS

07/30/2020

SALOMON BROTHERS INC

258,178

249,410

28

1

3199999.

Subtotal - Bonds - U.S. Special Revenues

770,836

736,063

467

XXX

09075J-AA-7

BGCLO 1 A - CDO

C

07/28/2020

Montgomery

740,625

750,000

1,841

1FE

13079W-AQ-1

SYMP IX AR2 - CDO

08/06/2020

BAIRD, ROBERT W., & COMPANY IN

247,750

250,000

276

1FE

449258-AA-0

ICG 2018-1 A1 - CDO

C

08/05/2020

SALOMON BROTHERS INC

489,375

500,000

314

1FE

55822A-AA-5

MADISON PARK FUNDING XLVI LTD. - CDO

C

07/28/2020

CHASE SECURITIES INC

600,000

600,000

0

1FE

69917A-AC-8

PARL 201 A2 - CDO

C

08/05/2020

SALOMON BROTHERS INC

500,000

500,000

0

1FE

3899999.

Subtotal - Bonds - Industrial and Miscellaneous (Unaffiliated)

2,577,750

2,600,000

2,431

XXX

8399997.

Total - Bonds - Part 3

3,348,586

3,336,063

2,899

XXX

8399998.

Total - Bonds - Part 5

XXX

XXX

XXX

XXX

8399999.

Total - Bonds

3,348,586

3,336,063

2,899

XXX

8999997.

Total - Preferred Stocks - Part 3

0

XXX

0

XXX

8999998.

Total - Preferred Stocks - Part 5

XXX

XXX

XXX

XXX

8999999.

Total - Preferred Stocks

0

XXX

0

XXX

9799997.

Total - Common Stocks - Part 3

0

XXX

0

XXX

9799998. Total - Common Stocks - Part 5

XXX

XXX

XXX

XXX

9799999. Total - Common Stocks

0

XXX

0

XXX

9899999.

Total - Preferred and Common Stocks

0

XXX

0

XXX

E04

9999999 - Totals

3,348,586

XXX

2,899

XXX

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE D - PART 4

Show All Long-Term Bonds and Stock Sold, Redeemed or Otherwise Disposed of During the Current Quarter

1

2

3

4

5

6

7

8

9

10

Change In Book/Adjusted Carrying Value

16

17

18

19

20

21

22

11

12

13

14

15

Total

Total

Current

Change in

Foreign

Bond

NAIC

Year's

Book/

Exchange

Book/

Interest/

Desig-

Prior Year

Current

Other Than

Adjusted

Change in

Adjusted

Foreign

Stock

Stated

nation

Book/

Unrealized

Year's

Temporary

Carrying

Book

Carrying

Exchange

Realized

Dividends

Con-

and

CUSIP

Number of

Adjusted

Valuation

(Amor-

Impairment

Value

/Adjusted

Value at

Gain

Gain

Total Gain

Received

tractual

Admini-

Ident-

For-

Disposal

Name

Shares of

Consid-

Actual

Carrying

Increase/

tization)/

Recog-

(11 + 12 -

Carrying

Disposal

(Loss) on

(Loss) on

(Loss) on

During

Maturity

strative

ification

Description

eign

Date

of Purchaser

Stock

eration

Par Value

Cost

Value

(Decrease)

Accretion

nized

13)

Value

Date

Disposal

Disposal

Disposal

Year

Date

Symbol

36179R-LQ-0

G2

MA3035 - RMBS

09/01/2020

Paydown

44,292

44,292

47,050

47,662

0

(3,370)

0

(3,370)

0

44,292

0

0

0

1,162

08/20/2045

1

36179T-SJ-5

G2

MA5021 - RMBS

09/01/2020

Paydown

75,724

75,724

80,344

80,428

0

(4,704)

0

(4,704)

0

75,724

0

0

0

2,249

02/20/2048

1

36179U-K2-7

G2

MA5713 - RMBS

09/01/2020

Paydown

49,967

49,967

52,707

53,440

0

(3,474)

0

(3,474)

0

49,967

0

0

0

1,833

01/20/2049

1

0599999. Subtotal - Bonds - U.S. Governments

169,982

169,982

180,101

181,530

0

(11,548)

0

(11,548)

0

169,982

0

0

0

5,244

XXX

XXX

10620N-CG-1

BRHEA 2011-1 A2 - ABS

08/25/2020

Paydown

24,363

24,363

24,576

24,408

0

(45)

0

(45)

0

24,363

0

0

0

393

02/25/2030

1FE

3131Y7-S6-5

FH ZN1441 - RMBS

09/01/2020

Paydown

51,797

51,797

55,666

55,758

0

(3,961)

0

(3,961)

0

51,797

0

0

0

1,527

11/01/2048

1

3132AD-VT-2

FH ZT1526 - RMBS

09/01/2020

Paydown

212,570

212,570

226,670

226,685

0

(14,115)

0

(14,115)

0

212,570

0

0

0

5,658

11/01/2048

1

3132DM-KC-8

FH SD0291 - RMBS

09/01/2020

Paydown

94,620

94,620

102,530

0

0

(7,910)

0

(7,910)

0

94,620

0

0

0

1,525

03/01/2050

1

3132GK-S4-9

FH Q04439 - RMBS

09/01/2020

Paydown

14,899

14,899

15,750

15,741

0

(842)

0

(842)

0

14,899

0

0

0

341

11/01/2041

1

3132XC-RV-9

FH G67700 - RMBS

09/01/2020

Paydown

31,719

31,719

33,838

33,583

0

(1,864)

0

(1,864)

0

31,719

0

0

0

740

08/01/2046

1

3132XC-SB-2

FH G67714 - RMBS

09/01/2020

Paydown

46,096

46,096

46,406

46,347

0

(251)

0

(251)

0

46,096

0

0

0

1,226

07/01/2048

1

3132XU-SC-0

FH Q52314 - RMBS

09/01/2020

Paydown

26,320

26,320

27,550

27,387

0

(1,067)

0

(1,067)

0

26,320

0

0

0

806

11/01/2047

1

3132XY-VC-8

FH Q56010 - RMBS

09/01/2020

Paydown

48,674

48,674

50,720

50,369

0

(1,695)

0

(1,695)

0

48,674

0

0

0

1,396

05/01/2048

1

31335B-KB-1

FH G61190 - RMBS

09/01/2020

Paydown

27,910

27,910

29,192

29,053

0

(1,143)

0

(1,143)

0

27,910

0

0

0

889

08/01/2047

1

31335C-E5-9

FH G61956 - RMBS

09/01/2020

Paydown

126,286

126,286

134,978

134,613

0

(8,327)

0

(8,327)

0

126,286

0

0

0

3,829

04/01/2049

1

3133A3-YM-4

FH QA8816 - RMBS

09/01/2020

Paydown

12,608

12,608

13,112

0

0

(504)

0

(504)

0

12,608

0

0

0

114

04/01/2050

1

3133KH-4G-8

FH RA2623 - RMBS

09/01/2020

Paydown

3,867

3,867

4,051

0

0

(184)

0

(184)

0

3,867

0

0

0

22

05/01/2050

1

3133KJ-NE-8

FH RA3089 - RMBS

09/01/2020

Paydown

3,224

3,224

3,396

0

0

(172)

0

(172)

0

3,224

0

0

0

9

07/01/2050

1

3137B6-ZM-6

FHMS K-714 A2 - CMBS

09/01/2020

Paydown

131,655

131,655

134,283

131,664

0

(9)

0

(9)

0

131,655

0

0

0

2,653

10/25/2020

1

E05

3138EQ-BA-9

FN AL7232 - RMBS

09/01/2020

Paydown

9,169

9,169

9,823

9,770

0

(601)

0

(601)

0

9,169

0

0

0

213

09/01/2045

1

3138EQ-KH-4

FN AL7495 - RMBS

09/01/2020

Paydown

5,869

5,869

6,287

6,246

0

(377)

0

(377)

0

5,869

0

0

0

140

10/01/2045

1

3138EQ-ZR-6

FN AL7951 - RMBS

09/01/2020

Paydown

5,285

5,285

5,661

5,617

0

(333)

0

(333)

0

5,285

0

0

0

126

01/01/2046

1

3138YH-U5-7

FN AY4203 - RMBS

09/01/2020

Paydown

1,860

1,860

1,993

1,986

0

(126)

0

(126)

0

1,860

0

0

0

43

05/01/2045

1

3140FP-FQ-7

FN BE3774 - RMBS

09/01/2020

Paydown

210,290

210,290

210,914

210,865

0

(576)

0

(576)

0

210,290

0

0

0

5,571

07/01/2047

1

3140FX-H3-9

FN BF0249 - RMBS

09/01/2020

Paydown

77,934

77,934

80,948

81,019

0

(3,086)

0

(3,086)

0

77,934

0

0

0

1,807

01/01/2058

1

3140J8-ZH-9

FN BM4343 - RMBS

09/01/2020

Paydown

77,220

77,220

80,984

80,688

0

(3,469)

0

(3,469)

0

77,220

0

0

0

2,295

05/01/2048

1

3140J9-H8-7

FN BM4754 - RMBS

09/01/2020

Paydown

58,374

58,374

60,371

60,438

0

(2,064)

0

(2,064)

0

58,374

0

0

0

1,358

05/01/2047

1

3140Q9-2N-2

FN CA2580 - RMBS

09/01/2020

Paydown

43,357

43,357

45,052

44,766

0

(1,409)

0

(1,409)

0

43,357

0

0

0

1,288

11/01/2048

1

3140X4-V3-7

FN FM1533 - RMBS

09/01/2020

Paydown

53,515

53,515

56,651

56,678

0

(3,162)

0

(3,162)

0

53,515

0

0

0

1,424

02/01/2048

1

31418D-RW-4

FN MA4100 - RMBS

09/01/2020

Paydown

1,144

1,144

1,184

0

0

(40)

0

(40)

0

1,144

0

0

0

2

08/01/2050

1

452281-JD-1

ILSSTD 2010-1 A3 - ABS

07/27/2020

Paydown

5,797

5,797

5,795

5,793

0

4

0

4

0

5,797

0

0

0

110

07/25/2045

1FE

3199999. Subtotal - Bonds - U.S. Special Revenues

1,406,422

1,406,422

1,468,379

1,339,475

0

(57,327)

0

(57,327)

0

1,406,422

0

0

0

35,504

XXX

XXX

05972F-AA-7

BANC 2018-CRE3 A - CMBS

08/15/2020

Paydown

21,044

21,044

21,044

21,044

0

0

0

0

0

21,044

0

0

0

248

03/16/2035

1FE

22845T-AQ-2

CRNPT III 1AR - CDO

07/15/2020

Paydown

48,157

48,157

48,157

48,157

0

0

0

0

0

48,157

0

0

0

951

12/31/2027

1FE

28137R-AA-5

EDUSA 5 A - ABS

09/25/2020

Paydown

5,960

5,960

5,902

6,029

0

(69)

0

(69)

0

5,960

0

0

0

64

02/25/2039

1FE

38021E-AA-2

GOAL 2010-1 NTS - ABS

08/25/2020

Paydown

8,364

8,364

8,286

8,301

0

63

0

63

0

8,364

0

0

0

128

08/25/2048

1FE

63940F-AB-3

NAVSL 2016-2 A2 - ABS

09/25/2020

Paydown

18,847

18,847

18,847

18,847

0

0

0

0

0

18,847

0

0

0

247

06/25/2065

1FE

67091R-AK-5

OCP 2015-8 A1R - CDO

D

07/17/2020

Paydown

38,719

38,719

38,719

38,719

0

0

0

0

0

38,719

0

0

0

739

04/19/2027

1FE

3899999. Subtotal - Bonds - Industrial and Miscellaneous (Unaffiliated)

141,093

141,093

140,956

141,099

0

(6)

0

(6)

0

141,093

0

0

0

2,378

XXX

XXX

8399997. Total - Bonds - Part 4

1,717,497

1,717,497

1,789,436

1,662,104

0

(68,881)

0

(68,881)

0

1,717,497

0

0

0

43,126

XXX

XXX

8399998. Total - Bonds - Part 5

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

8399999. Total - Bonds

1,717,497

1,717,497

1,789,436

1,662,104

0

(68,881)

0

(68,881)

0

1,717,497

0

0

0

43,126

XXX

XXX

8999997. Total - Preferred Stocks - Part 4

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

8999998. Total - Preferred Stocks - Part 5

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

8999999. Total - Preferred Stocks

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9799997. Total - Common Stocks - Part 4

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9799998. Total - Common Stocks - Part 5

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

9799999. Total - Common Stocks

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9899999. Total - Preferred and Common Stocks

0

XXX

0

0

0

0

0

0

0

0

0

0

0

0

XXX

XXX

9999999 - Totals

1,717,497

XXX

1,789,436

1,662,104

0

(68,881)

0

(68,881)

0

1,717,497

0

0

0

43,126

XXX

XXX

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

Schedule DB - Part A - Section 1 - Options, Caps, Floors, Collars, Swaps and Forwards Open

N O N E

Schedule DB - Part B - Section 1 - Futures Contracts Open

N O N E

Schedule DB - Part B - Section 1B - Brokers with whom cash deposits have been made

N O N E

Schedule DB - Part D - Section 1 - Counterparty Exposure for Derivative Instruments Open

N O N E

Schedule DB - Part D-Section 2 - Collateral for Derivative Instruments Open - Pledged By

N O N E

Schedule DB - Part D-Section 2 - Collateral for Derivative Instruments Open - Pledged To

N O N E

Schedule DB - Part E - Derivatives Hedging Variable Annuity Guarantees

N O N E

Schedule DL - Part 1 - Reinvested Collateral Assets Owned

N O N E

Schedule DL - Part 2 - Reinvested Collateral Assets Owned

N O N E

E06, E07, E08, E09, E10, E11, E12

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE E - PART 1 - CASH

Month End Depository Balances

1

2

3

4

5

Book Balance at End of Each Month

9

During Current Quarter

Amount of

Amount of

6

7

8

Interest Received

Interest Accrued

Rate of

During Current

at Current

Depository

Code

Interest

Quarter

Statement Date

First Month

Second Month

Third Month

*

BB&T

NORTH CAROLINA

O

0.000

0

0

23,949

23,796

23,615

XXX

CITIZENS BANK

RHODE ISLAND

O

0.150

365

0

1,015,218

1,073,103

1,338,695

XXX

0199998.

Deposits in ...

depositories that do not

exceed the allowable limit in any one depository (See

instructions) - Open Depositories

XXX

XXX

XXX

0199999.

Totals - Open Depositories

XXX

XXX

365

0

1,039,167

1,096,899

1,362,310

XXX

0299998.

Deposits in ...

depositories that do not

exceed the allowable limit in any one depository (See

instructions) - Suspended Depositories

XXX

XXX

XXX

0299999.

Totals - Suspended Depositories

XXX

XXX

0

0

0

0

0

XXX

0399999.

Total Cash on Deposit

XXX

XXX

365

0

1,039,167

1,096,899

1,362,310

XXX

0499999. Cash in Company's Office

XXX

XXX

XXX

XXX

XXX

0599999. Total - Cash

XXX

XXX

365

0

1,039,167

1,096,899

1,362,310

XXX

E13

STATEMENT AS OF SEPTEMBER 30, 2020 OF THE Essent Guaranty of PA, Inc.

SCHEDULE E - PART 2 - CASH EQUIVALENTS

Show Investments Owned End of Current Quarter

1

2

3

4

5

6

7

8

9

Book/Adjusted

Amount of Interest

Amount Received

CUSIP

Description

Code

Date Acquired

Rate of Interest

Maturity Date

Carrying Value

Due and Accrued

During Year

0599999.

Total - U.S. Government Bonds

0

0

0

1099999.

Total - All Other Government Bonds

0

0

0

1799999.

Total - U.S. States, Territories and Possessions Bonds

0

0

0

2499999.

Total - U.S. Political Subdivisions Bonds

0

0

0

3199999.

Total - U.S. Special Revenues Bonds

0

0

0

3899999.

Total - Industrial and Miscellaneous (Unaffiliated) Bonds

0

0

0

4899999.

Total - Hybrid Securities

0

0

0

5599999.

Total - Parent, Subsidiaries and Affiliates Bonds

0

0

0

6099999.

Subtotal - SVO Identified Funds

0

0

0

6599999.

Subtotal - Unaffiliated Bank Loans

0

0

0

7699999.

Total - Issuer Obligations

0

0

0

7799999.

Total - Residential Mortgage-Backed Securities

0

0

0

7899999.

Total - Commercial Mortgage-Backed Securities

0

0

0

7999999.

Total - Other Loan-Backed and Structured Securities

0

0

0

8099999.

Total - SVO Identified Funds

0

0

0

8199999.

Total - Affiliated Bank Loans

0

0

0

8299999.

Total - Unaffiliated Bank Loans

0

0

0

8399999.

Total Bonds

0

0

0

665278-70-1

NORTHERN INST:US GS SHS

09/29/2020

0.030

1,213,797

28

18

8699999.

Subtotal - All Other Money Market Mutual Funds

1,213,797

28

18

E14

8899999 - Total Cash Equivalents

1,213,797

28

18

Attachments

  • Original document
  • Permalink

Disclaimer

Essent Group Ltd. published this content on 12 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 November 2020 10:34:03 UTC