End-of-day quote
BURSA MALAYSIA
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.215
MYR
|
+13.16%
|
|
+13.16%
|
0.00%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
41.1
|
27.74
|
95.56
|
300.8
|
144.1
|
95.26
|
Enterprise Value (EV)
1 |
18.49
|
8.93
|
75.74
|
225.7
|
83.5
|
73.07
|
P/E ratio
|
176
x
|
35.5
x
|
41.9
x
|
12.8
x
|
3.84
x
|
4.26
x
|
Yield
|
3%
|
4.44%
|
1.29%
|
7.5%
|
-
|
-
|
Capitalization / Revenue
|
1.63
x
|
0.85
x
|
2.71
x
|
3.24
x
|
1.24
x
|
0.35
x
|
EV / Revenue
|
0.73
x
|
0.27
x
|
2.15
x
|
2.43
x
|
0.72
x
|
0.27
x
|
EV / EBITDA
|
8.1
x
|
5.75
x
|
18.2
x
|
6.22
x
|
1.54
x
|
2.57
x
|
EV / FCF
|
56.3
x
|
-1.92
x
|
27.4
x
|
3.97
x
|
-2.52
x
|
4.2
x
|
FCF Yield
|
1.78%
|
-52%
|
3.65%
|
25.2%
|
-39.7%
|
23.8%
|
Price to Book
|
0.84
x
|
0.55
x
|
1.81
x
|
3.63
x
|
1.09
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
4,11,030
|
4,11,030
|
4,11,030
|
5,01,391
|
5,05,538
|
5,29,203
|
Reference price
2 |
0.1000
|
0.0675
|
0.2325
|
0.6000
|
0.2850
|
0.1800
|
Announcement Date
|
28/09/18
|
27/09/19
|
09/09/20
|
30/08/21
|
28/09/22
|
22/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25.19
|
32.49
|
35.24
|
92.91
|
115.9
|
271.3
|
EBITDA
1 |
2.283
|
1.553
|
4.17
|
36.27
|
54.22
|
28.45
|
EBIT
1 |
0.2648
|
-0.2351
|
2.467
|
34.57
|
52.28
|
23.81
|
Operating Margin
|
1.05%
|
-0.72%
|
7%
|
37.21%
|
45.11%
|
8.78%
|
Earnings before Tax (EBT)
1 |
0.235
|
0.7851
|
2.282
|
35.46
|
54.35
|
24.73
|
Net income
1 |
0.2338
|
0.7862
|
2.281
|
30.19
|
48.61
|
22.81
|
Net margin
|
0.93%
|
2.42%
|
6.47%
|
32.49%
|
41.95%
|
8.41%
|
EPS
2 |
0.000568
|
0.001899
|
0.005549
|
0.0467
|
0.0742
|
0.0423
|
Free Cash Flow
1 |
0.3285
|
-4.643
|
2.761
|
56.81
|
-33.17
|
17.41
|
FCF margin
|
1.3%
|
-14.29%
|
7.84%
|
61.14%
|
-28.62%
|
6.42%
|
FCF Conversion (EBITDA)
|
14.39%
|
-
|
66.21%
|
156.62%
|
-
|
61.17%
|
FCF Conversion (Net income)
|
140.54%
|
-
|
121.03%
|
188.16%
|
-
|
76.29%
|
Dividend per Share
2 |
0.003000
|
0.003000
|
0.003000
|
0.0450
|
-
|
-
|
Announcement Date
|
28/09/18
|
27/09/19
|
09/09/20
|
30/08/21
|
28/09/22
|
22/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
22.6
|
18.8
|
19.8
|
75.1
|
60.6
|
22.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.33
|
-4.64
|
2.76
|
56.8
|
-33.2
|
17.4
|
ROE (net income / shareholders' equity)
|
0.47%
|
1.58%
|
4.42%
|
44.3%
|
45.1%
|
15.6%
|
ROA (Net income/ Total Assets)
|
0.31%
|
-0.27%
|
2.67%
|
22.1%
|
22.6%
|
6.58%
|
Assets
1 |
76.14
|
-292
|
85.31
|
136.8
|
215.3
|
346.7
|
Book Value Per Share
2 |
0.1200
|
0.1200
|
0.1300
|
0.1700
|
0.2600
|
0.3000
|
Cash Flow per Share
2 |
0.0600
|
0.0500
|
0.0500
|
0.1500
|
0.1200
|
0.1000
|
Capex
1 |
3.3
|
3.9
|
1.32
|
6.19
|
16.5
|
10.3
|
Capex / Sales
|
13.08%
|
11.99%
|
3.73%
|
6.67%
|
14.25%
|
3.8%
|
Announcement Date
|
28/09/18
|
27/09/19
|
09/09/20
|
30/08/21
|
28/09/22
|
22/09/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 27.03M | | +18.16% | 2.07B | | -37.62% | 434M | | +23.91% | 354M | | -4.34% | 318M | | +60.00% | 141M |
Accessories
|