End-of-day quote
BURSA MALAYSIA
03:30:00 25/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.18
MYR
|
+12.50%
|
|
+12.50%
|
-10.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46.65
|
46.65
|
46.65
|
40.02
|
58.93
|
Enterprise Value (EV)
1 |
42.81
|
42.91
|
43.75
|
37.08
|
54.28
|
P/E ratio
|
-26.4
x
|
-28
x
|
-56.7
x
|
-12.1
x
|
-12.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1,13,51,743
x
|
1,13,15,686
x
|
1,13,92,828
x
|
1,58,95,166
x
|
3,06,80,172
x
|
EV / Revenue
|
1,04,16,807
x
|
1,04,09,118
x
|
1,06,85,495
x
|
1,47,27,020
x
|
2,82,59,214
x
|
EV / EBITDA
|
-2,56,04,886
x
|
-3,27,79,307
x
|
-8,46,64,346
x
|
-1,33,84,432
x
|
-1,45,31,236
x
|
EV / FCF
|
-19.4
x
|
109
x
|
-49.8
x
|
-31.1
x
|
-24.5
x
|
FCF Yield
|
-5.14%
|
0.92%
|
-2.01%
|
-3.22%
|
-4.08%
|
Price to Book
|
6.28
x
|
8.1
x
|
9.45
x
|
7.94
x
|
9.3
x
|
Nbr of stocks (in thousands)
|
2,45,530
|
2,45,530
|
2,45,530
|
2,66,780
|
2,94,636
|
Reference price
2 |
0.1900
|
0.1900
|
0.1900
|
0.1500
|
0.2000
|
Announcement Date
|
29/06/20
|
25/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
4.11
|
4.123
|
4.095
|
2.518
|
1.921
|
EBITDA
|
-
|
-1.672
|
-1.309
|
-0.5168
|
-2.77
|
-3.735
|
EBIT
1 |
-0.0515
|
-1.819
|
-1.67
|
-0.9564
|
-3.251
|
-4.227
|
Operating Margin
|
-
|
-44.26%
|
-40.5%
|
-23.36%
|
-129.12%
|
-220.08%
|
Earnings before Tax (EBT)
1 |
-0.0515
|
-1.772
|
-1.624
|
-0.9254
|
-3.222
|
-4.257
|
Net income
1 |
-0.0515
|
-1.719
|
-1.669
|
-0.8228
|
-3.058
|
-4.109
|
Net margin
|
-
|
-41.84%
|
-40.47%
|
-20.09%
|
-121.45%
|
-213.92%
|
EPS
2 |
-0.0171
|
-0.007207
|
-0.006795
|
-0.003351
|
-0.0124
|
-0.0157
|
Free Cash Flow
1 |
-0.78
|
-2.202
|
0.3949
|
-0.8787
|
-1.194
|
-2.217
|
FCF margin
|
-
|
-53.59%
|
9.58%
|
-21.46%
|
-47.41%
|
-115.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
29/06/20
|
25/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.39
|
3.84
|
3.74
|
2.9
|
2.94
|
4.65
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.78
|
-2.2
|
0.39
|
-0.88
|
-1.19
|
-2.22
|
ROE (net income / shareholders' equity)
|
-4.21%
|
-37.2%
|
-24.7%
|
-18.1%
|
-67.2%
|
-79.8%
|
ROA (Net income/ Total Assets)
|
-1.37%
|
-18.4%
|
-13%
|
-9.51%
|
-34.1%
|
-33.9%
|
Assets
1 |
3.751
|
9.346
|
12.79
|
8.654
|
8.965
|
12.14
|
Book Value Per Share
2 |
0.0100
|
0.0300
|
0.0200
|
0.0200
|
0.0200
|
0.0200
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0.0100
|
0.0100
|
Capex
|
-
|
0.8
|
0.57
|
0.81
|
0.25
|
0.26
|
Capex / Sales
|
-
|
19.43%
|
13.91%
|
19.79%
|
10.04%
|
13.52%
|
Announcement Date
|
30/04/19
|
29/06/20
|
25/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.00% | 1Cr | | -4.96% | 9.51TCr | | +13.82% | 2.67TCr | | -8.72% | 1.73TCr | | -2.14% | 1.46TCr | | +1.46% | 1.39TCr | | -23.30% | 1.22TCr | | +28.35% | 1.02TCr | | +18.52% | 919.28Cr | | +54.56% | 685.3Cr |
Investment Management
|