End-of-day quote
Shanghai S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
4.69
CNY
|
+2.18%
|
|
-8.22%
|
-25.32%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,617
|
4,492
|
7,122
|
5,319
|
-
|
-
|
Enterprise Value (EV)
1 |
2,617
|
4,492
|
7,122
|
5,319
|
5,319
|
5,319
|
P/E ratio
|
35.5
x
|
8.02
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
3.18
x
|
1.84
x
|
1.17
x
|
0.93
x
|
EV / Revenue
|
-
|
-
|
3.18
x
|
1.84
x
|
1.17
x
|
0.93
x
|
EV / EBITDA
|
-
|
-
|
47.1
x
|
22
x
|
9.78
x
|
7.17
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.07
x
|
1.49
x
|
1.36
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
6,14,412
|
9,03,875
|
11,34,079
|
11,34,079
|
-
|
-
|
Reference price
2 |
4.260
|
4.970
|
6.280
|
4.690
|
4.690
|
4.690
|
Announcement Date
|
22/04/20
|
19/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
2,240
|
2,883
|
4,564
|
5,750
|
EBITDA
1 |
-
|
-
|
151.1
|
242
|
544
|
742
|
EBIT
1 |
-
|
-
|
95.6
|
200
|
449
|
615
|
Operating Margin
|
-
|
-
|
4.27%
|
6.94%
|
9.84%
|
10.7%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
76.19
|
556.8
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1200
|
0.6200
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/04/20
|
19/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
3.59%
|
4.9%
|
10%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.08%
|
3.7%
|
7.3%
|
8.8%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
-
|
3.040
|
3.140
|
3.440
|
3.810
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
-
|
251
|
568
|
398
|
101
|
Capex / Sales
|
-
|
-
|
11.18%
|
19.7%
|
8.72%
|
1.76%
|
Announcement Date
|
22/04/20
|
19/04/23
|
24/04/24
|
-
|
-
|
-
|
Last Close Price
4.69
CNY Average target price
7.4
CNY Spread / Average Target +57.78% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.32% | 732M | | +14.22% | 34.71B | | -5.47% | 4.2B | | +24.18% | 1.45B | | +21.71% | 1.27B | | -17.59% | 1.13B | | -26.15% | 761M | | -19.75% | 713M | | -39.62% | 627M | | -20.76% | 590M |
Adhesive & Epoxy
|