Financials Epoxy Base Electronic Material Corporation Limited

Equities

603002

CNE100001FS4

Specialty Chemicals

End-of-day quote Shanghai S.E. 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
4.69 CNY +2.18% Intraday chart for Epoxy Base Electronic Material Corporation Limited -8.22% -25.32%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Capitalization 1 2,617 4,492 7,122 5,319 - -
Enterprise Value (EV) 1 2,617 4,492 7,122 5,319 5,319 5,319
P/E ratio 35.5 x 8.02 x - - - -
Yield - - - - - -
Capitalization / Revenue - - 3.18 x 1.84 x 1.17 x 0.93 x
EV / Revenue - - 3.18 x 1.84 x 1.17 x 0.93 x
EV / EBITDA - - 47.1 x 22 x 9.78 x 7.17 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 2.07 x 1.49 x 1.36 x 1.23 x
Nbr of stocks (in thousands) 6,14,412 9,03,875 11,34,079 11,34,079 - -
Reference price 2 4.260 4.970 6.280 4.690 4.690 4.690
Announcement Date 22/04/20 19/04/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net sales 1 - - 2,240 2,883 4,564 5,750
EBITDA 1 - - 151.1 242 544 742
EBIT 1 - - 95.6 200 449 615
Operating Margin - - 4.27% 6.94% 9.84% 10.7%
Earnings before Tax (EBT) - - - - - -
Net income 76.19 556.8 - - - -
Net margin - - - - - -
EPS 0.1200 0.6200 - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22/04/20 19/04/23 24/04/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 3.59% 4.9% 10% 12.4%
ROA (Net income/ Total Assets) - - 2.08% 3.7% 7.3% 8.8%
Assets - - - - - -
Book Value Per Share 1 - - 3.040 3.140 3.440 3.810
Cash Flow per Share - - - - - -
Capex 2 - - 251 568 398 101
Capex / Sales - - 11.18% 19.7% 8.72% 1.76%
Announcement Date 22/04/20 19/04/23 24/04/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.69 CNY
Average target price
7.4 CNY
Spread / Average Target
+57.78%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603002 Stock
  4. Financials Epoxy Base Electronic Material Corporation Limited