End-of-day quote
BURSA MALAYSIA
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.66
MYR
|
0.00%
|
|
0.00%
|
+7.32%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
358.9
|
155.2
|
161.9
|
82.97
|
117.4
|
100.5
|
Enterprise Value (EV)
1 |
397.6
|
239.9
|
228.1
|
121.3
|
112.5
|
111.7
|
P/E ratio
|
352
x
|
-6.3
x
|
65.3
x
|
-13
x
|
16
x
|
-3.95
x
|
Yield
|
1.69%
|
2.61%
|
1.04%
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.77
x
|
0.94
x
|
0.71
x
|
0.74
x
|
1.87
x
|
3.3
x
|
EV / Revenue
|
5.28
x
|
1.46
x
|
1.01
x
|
1.08
x
|
1.79
x
|
3.66
x
|
EV / EBITDA
|
-996
x
|
-13.4
x
|
20.7
x
|
17.6
x
|
-24.4
x
|
-3.31
x
|
EV / FCF
|
-15.1
x
|
2.35
x
|
-24,335
x
|
5.33
x
|
-14.3
x
|
-10
x
|
FCF Yield
|
-6.61%
|
42.6%
|
-0%
|
18.7%
|
-6.97%
|
-9.99%
|
Price to Book
|
2.37
x
|
1.29
x
|
1.36
x
|
0.75
x
|
1.08
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
1,34,919
|
1,34,919
|
1,34,919
|
1,34,919
|
1,34,919
|
1,34,919
|
Reference price
2 |
2.660
|
1.150
|
1.200
|
0.6150
|
0.8700
|
0.7450
|
Announcement Date
|
30/07/18
|
31/07/19
|
27/08/20
|
29/07/21
|
29/07/22
|
27/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
75.29
|
164.7
|
226.6
|
112.8
|
62.71
|
30.48
|
EBITDA
1 |
-0.399
|
-17.94
|
11.04
|
6.892
|
-4.615
|
-33.72
|
EBIT
1 |
-1.677
|
-19.25
|
9.913
|
-0.846
|
-12.43
|
-39.39
|
Operating Margin
|
-2.23%
|
-11.69%
|
4.37%
|
-0.75%
|
-19.82%
|
-129.23%
|
Earnings before Tax (EBT)
1 |
-0.781
|
-23.28
|
8.362
|
-3.398
|
6.249
|
-39.48
|
Net income
1 |
1.021
|
-24.61
|
2.48
|
-6.36
|
7.319
|
-25.48
|
Net margin
|
1.36%
|
-14.94%
|
1.09%
|
-5.64%
|
11.67%
|
-83.59%
|
EPS
2 |
0.007567
|
-0.1824
|
0.0184
|
-0.0471
|
0.0542
|
-0.1888
|
Free Cash Flow
1 |
-26.29
|
102.1
|
-0.009375
|
22.74
|
-7.843
|
-11.15
|
FCF margin
|
-34.92%
|
62%
|
-0%
|
20.16%
|
-12.51%
|
-36.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
330.01%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0450
|
0.0300
|
0.0125
|
-
|
-
|
-
|
Announcement Date
|
30/07/18
|
31/07/19
|
27/08/20
|
29/07/21
|
29/07/22
|
27/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
38.7
|
84.8
|
66.2
|
38.4
|
-
|
11.2
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
4.85
|
-
|
Leverage (Debt/EBITDA)
|
-96.99
x
|
-4.726
x
|
5.998
x
|
5.567
x
|
-
|
-0.3317
x
|
Free Cash Flow
1 |
-26.3
|
102
|
-0.01
|
22.7
|
-7.84
|
-11.2
|
ROE (net income / shareholders' equity)
|
-1.74%
|
-18.4%
|
3.66%
|
-3.74%
|
4.83%
|
-39.6%
|
ROA (Net income/ Total Assets)
|
-0.34%
|
-4.33%
|
2.21%
|
-0.2%
|
-3.63%
|
-14.5%
|
Assets
1 |
-297.9
|
567.8
|
112
|
3,214
|
-201.4
|
176.2
|
Book Value Per Share
2 |
1.120
|
0.8900
|
0.8800
|
0.8300
|
0.8000
|
0.6300
|
Cash Flow per Share
2 |
0.1100
|
0.0700
|
0.1300
|
0.1400
|
0.0600
|
0.0500
|
Capex
1 |
2.17
|
10.3
|
34.9
|
19.3
|
1.5
|
0.01
|
Capex / Sales
|
2.89%
|
6.27%
|
15.41%
|
17.07%
|
2.4%
|
0.02%
|
Announcement Date
|
30/07/18
|
31/07/19
|
27/08/20
|
29/07/21
|
29/07/22
|
27/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.32% | 1.9Cr | | -6.63% | 6.95TCr | | +4.84% | 3.36TCr | | -2.11% | 3.34TCr | | +31.53% | 1.14TCr | | +26.55% | 905.65Cr | | -6.02% | 753.89Cr | | +17.63% | 654.29Cr | | +46.67% | 588.35Cr | | +46.30% | 556.64Cr |
Other Oil Related Services and Equipment
|