End-of-day quote
BURSA MALAYSIA
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1
MYR
|
+1.52%
|
|
-0.99%
|
+32.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
328.7
|
314.2
|
254.6
|
294.2
|
333.2
|
441.4
|
-
|
-
|
Enterprise Value (EV)
1 |
735.3
|
314.2
|
254.6
|
751.6
|
886.8
|
441.4
|
441.4
|
441.4
|
P/E ratio
|
-375
x
|
-
|
3.36
x
|
9.12
x
|
32.7
x
|
11.7
x
|
8.62
x
|
7.69
x
|
Yield
|
0.83%
|
1.04%
|
-
|
-
|
0.99%
|
0.9%
|
0.9%
|
1%
|
Capitalization / Revenue
|
0.29
x
|
0.32
x
|
-
|
0.2
x
|
0.23
x
|
0.29
x
|
0.27
x
|
0.25
x
|
EV / Revenue
|
0.29
x
|
0.32
x
|
-
|
0.2
x
|
0.23
x
|
0.29
x
|
0.27
x
|
0.25
x
|
EV / EBITDA
|
5.67
x
|
4.5
x
|
-
|
4.37
x
|
5.09
x
|
4.5
x
|
3.94
x
|
3.59
x
|
EV / FCF
|
-
|
-
|
-
|
-4.79
x
|
-5.11
x
|
16.5
x
|
13.4
x
|
35.6
x
|
FCF Yield
|
-
|
-
|
-
|
-20.9%
|
-19.6%
|
6.04%
|
7.48%
|
2.81%
|
Price to Book
|
0.47
x
|
-
|
-
|
0.38
x
|
0.41
x
|
0.51
x
|
0.48
x
|
0.47
x
|
Nbr of stocks (in thousands)
|
4,38,282
|
4,36,343
|
4,35,224
|
4,32,719
|
4,41,373
|
4,41,373
|
-
|
-
|
Reference price
2 |
0.7500
|
0.7200
|
0.5850
|
0.6800
|
0.7550
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,119
|
989.6
|
-
|
1,444
|
1,470
|
1,533
|
1,662
|
1,782
|
EBITDA
1 |
58.02
|
69.79
|
-
|
67.32
|
65.52
|
98
|
112
|
123
|
EBIT
1 |
34.62
|
46.16
|
-
|
65.7
|
42.18
|
76.5
|
92.5
|
98
|
Operating Margin
|
3.09%
|
4.66%
|
-
|
4.55%
|
2.87%
|
4.99%
|
5.57%
|
5.5%
|
Earnings before Tax (EBT)
1 |
11.89
|
27.85
|
-
|
47.86
|
18.09
|
52
|
69.5
|
80
|
Net income
1 |
-0.884
|
15.35
|
75.95
|
32.44
|
10.09
|
38.48
|
51.7
|
57.48
|
Net margin
|
-0.08%
|
1.55%
|
-
|
2.25%
|
0.69%
|
2.51%
|
3.11%
|
3.23%
|
EPS
2 |
-0.002000
|
-
|
0.1741
|
0.0746
|
0.0231
|
0.0855
|
0.1160
|
0.1300
|
Free Cash Flow
1 |
-
|
-
|
-
|
-61.4
|
-65.16
|
26.68
|
33.03
|
12.39
|
FCF margin
|
-
|
-
|
-
|
-4.25%
|
-4.43%
|
1.74%
|
1.99%
|
0.7%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
27.22%
|
29.49%
|
10.07%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
69.33%
|
63.89%
|
21.56%
|
Dividend per Share
2 |
0.006250
|
0.007500
|
-
|
-
|
0.007500
|
0.009000
|
0.009000
|
0.0100
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
407
|
-
|
-
|
457
|
554
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.007
x
|
-
|
-
|
6.793
x
|
8.449
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-61.4
|
-65.2
|
26.7
|
33
|
12.4
|
ROE (net income / shareholders' equity)
|
-0.54%
|
2.24%
|
-
|
4.15%
|
1.26%
|
4.51%
|
5.75%
|
6.33%
|
ROA (Net income/ Total Assets)
|
-0.28%
|
1.17%
|
-
|
2.19%
|
0.65%
|
3.63%
|
4.06%
|
4.31%
|
Assets
1 |
318.2
|
1,314
|
-
|
1,481
|
1,565
|
1,060
|
1,273
|
1,334
|
Book Value Per Share
2 |
1.580
|
-
|
-
|
1.800
|
1.860
|
1.950
|
2.100
|
2.120
|
Cash Flow per Share
|
0.2500
|
0.0400
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
20.5
|
-
|
-
|
63.3
|
41.5
|
25
|
20
|
20
|
Capex / Sales
|
1.83%
|
-
|
-
|
4.38%
|
2.82%
|
1.63%
|
1.2%
|
1.12%
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Average target price
1.265
MYR Spread / Average Target +26.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +32.45% | 92.13M | | -1.09% | 25.68B | | +16.69% | 20.85B | | -8.33% | 11.79B | | +32.81% | 11.74B | | +13.89% | 11.12B | | +8.90% | 10.04B | | +1.46% | 8.46B | | +18.05% | 8.04B | | +19.36% | 7.02B |
Iron, Steel Mills & Foundries
|