Delayed
Deutsche Boerse AG
11:33:39 28/06/2019 am IST
|
5-day change
|
1st Jan Change
|
564.5
EUR
|
-0.09%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,887
|
19,951
|
23,880
|
14,642
|
15,928
|
17,226
|
-
|
-
|
Enterprise Value (EV)
1 |
14,655
|
19,818
|
23,789
|
14,406
|
15,696
|
16,872
|
16,813
|
16,749
|
P/E ratio
|
28.2
x
|
45.3
x
|
43.4
x
|
27.5
x
|
34.8
x
|
37.7
x
|
34
x
|
31.3
x
|
Yield
|
2.45%
|
1.52%
|
2.06%
|
3.19%
|
1.87%
|
2.3%
|
2.54%
|
2.72%
|
Capitalization / Revenue
|
6.91
x
|
11.1
x
|
10.6
x
|
6
x
|
7.28
x
|
7.75
x
|
7.25
x
|
6.85
x
|
EV / Revenue
|
6.81
x
|
11
x
|
10.6
x
|
5.9
x
|
7.17
x
|
7.59
x
|
7.07
x
|
6.66
x
|
EV / EBITDA
|
21.6
x
|
34.8
x
|
34.2
x
|
21.8
x
|
29
x
|
28.5
x
|
25.7
x
|
23.6
x
|
EV / FCF
|
30
x
|
46.8
x
|
54.3
x
|
53
x
|
29.8
x
|
38.2
x
|
37.1
x
|
33.5
x
|
FCF Yield
|
3.34%
|
2.14%
|
1.84%
|
1.89%
|
3.36%
|
2.62%
|
2.7%
|
2.98%
|
Price to Book
|
8.95
x
|
12.5
x
|
13.3
x
|
8.06
x
|
9.14
x
|
9.35
x
|
8.9
x
|
8.5
x
|
Nbr of stocks (in thousands)
|
23,389
|
23,389
|
23,389
|
23,389
|
23,389
|
23,389
|
-
|
-
|
Reference price
2 |
636.5
|
853.0
|
1,021
|
626.0
|
681.0
|
736.5
|
736.5
|
736.5
|
Announcement Date
|
07/02/20
|
12/02/21
|
11/02/22
|
10/02/23
|
09/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,153
|
1,802
|
2,254
|
2,442
|
2,189
|
2,222
|
2,377
|
2,515
|
EBITDA
1 |
677
|
569
|
696
|
661
|
542
|
591.1
|
654.7
|
708.9
|
EBIT
1 |
624
|
515
|
640
|
611
|
493
|
538.9
|
600.5
|
652.7
|
Operating Margin
|
28.98%
|
28.58%
|
28.39%
|
25.02%
|
22.52%
|
24.25%
|
25.26%
|
25.96%
|
Earnings before Tax (EBT)
1 |
621
|
519
|
641
|
607
|
492
|
534.8
|
583.2
|
633.4
|
Net income
1 |
532
|
440
|
550.3
|
535
|
461
|
462.5
|
506.6
|
551
|
Net margin
|
24.71%
|
24.42%
|
24.42%
|
21.91%
|
21.06%
|
20.81%
|
21.31%
|
21.91%
|
EPS
2 |
22.54
|
18.81
|
23.53
|
22.75
|
19.56
|
19.53
|
21.66
|
23.51
|
Free Cash Flow
1 |
489.2
|
423.2
|
438.4
|
271.9
|
527.1
|
442.1
|
453.3
|
499.5
|
FCF margin
|
22.72%
|
23.49%
|
19.45%
|
11.14%
|
24.08%
|
19.9%
|
19.07%
|
19.86%
|
FCF Conversion (EBITDA)
|
72.26%
|
74.38%
|
62.99%
|
41.14%
|
97.25%
|
74.8%
|
69.25%
|
70.47%
|
FCF Conversion (Net income)
|
91.95%
|
96.19%
|
79.66%
|
50.83%
|
114.33%
|
95.6%
|
89.49%
|
90.66%
|
Dividend per Share
2 |
15.60
|
13.00
|
21.00
|
20.00
|
12.75
|
16.91
|
18.70
|
20.02
|
Announcement Date
|
07/02/20
|
12/02/21
|
11/02/22
|
10/02/23
|
09/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
996
|
849
|
953
|
1,166
|
525
|
563
|
1,088
|
638
|
646
|
1,284
|
587
|
571
|
1,158
|
1,183
|
514
|
492
|
546
|
1,100
|
-
|
EBITDA
|
331
|
256
|
315
|
349
|
-
|
-
|
347
|
-
|
-
|
354
|
-
|
-
|
307
|
306
|
-
|
-
|
-
|
290
|
301.5
|
EBIT
|
308
|
229
|
288
|
321
|
-
|
-
|
318
|
-
|
-
|
324
|
-
|
-
|
287
|
280
|
-
|
-
|
-
|
262
|
-
|
Operating Margin
|
30.92%
|
26.97%
|
30.22%
|
27.53%
|
-
|
-
|
29.23%
|
-
|
-
|
25.23%
|
-
|
-
|
24.78%
|
23.67%
|
-
|
-
|
-
|
23.82%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
191
|
-
|
278
|
-
|
-
|
-
|
-
|
-
|
285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
22.5%
|
-
|
23.84%
|
-
|
-
|
-
|
-
|
-
|
22.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
8.180
|
-
|
11.91
|
-
|
-
|
-
|
-
|
-
|
12.20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
15.60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/02/20
|
10/07/20
|
12/02/21
|
16/07/21
|
28/10/21
|
11/02/22
|
11/02/22
|
27/04/22
|
15/07/22
|
15/07/22
|
25/10/22
|
10/02/23
|
10/02/23
|
14/07/23
|
31/10/23
|
09/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
232
|
133
|
91.2
|
235
|
232
|
354
|
413
|
477
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
489
|
423
|
438
|
272
|
527
|
442
|
453
|
500
|
ROE (net income / shareholders' equity)
|
31.7%
|
27.2%
|
30.6%
|
29.3%
|
26.3%
|
25%
|
27.1%
|
28.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
71.10
|
68.30
|
76.90
|
77.60
|
74.50
|
78.80
|
82.70
|
86.60
|
Cash Flow per Share
2 |
23.60
|
20.20
|
22.20
|
15.60
|
24.70
|
24.40
|
24.80
|
28.00
|
Capex
1 |
62.9
|
48.3
|
79.9
|
94
|
49.4
|
55.8
|
61.1
|
71
|
Capex / Sales
|
2.92%
|
2.68%
|
3.55%
|
3.85%
|
2.26%
|
2.51%
|
2.57%
|
2.82%
|
Announcement Date
|
07/02/20
|
12/02/21
|
11/02/22
|
10/02/23
|
09/02/24
|
-
|
-
|
-
|
Last Close Price
736.5
CHF Average target price
675
CHF Spread / Average Target -8.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.76% | 67.97B | | -6.80% | 45.92B | | +23.48% | 43.74B | | +32.85% | 28.16B | | -15.01% | 14.73B | | -25.07% | 14.52B | | -31.76% | 11.64B | | -33.33% | 11.23B | | +19.72% | 11.09B |
Other Specialty Chemicals
|