The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes included in this Quarterly
Report on Form 10-Q and the audited financial statements and notes thereto as of
and for the year ended December 31, 2021 and the related Management's Discussion
and Analysis of Financial Condition and Results of Operations, both of which are
contained in our Annual Report on Form 10-K filed with the SEC on March 7, 2022.
Unless the context requires otherwise, references in this Quarterly Report on
Form 10-Q to "we," "us" and "our" refer to Eliem Therapeutics, Inc. and its
wholly owned subsidiary.


Forward-Looking Statements

The following discussion of our financial condition and results of operations
contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Forward-looking statements are based on our
management's beliefs and assumptions and on information currently available to
our management. All statements other than statements of historical facts are
"forward-looking statements" for purposes of these provisions, including those
relating to future events or our future financial performance and financial
guidance. In some cases, you can identify forward-looking statements by
terminology such as "may," "might," "will," "should," "expect," "plan,"
"anticipate," "project," "believe," "estimate," "predict," "potential," "intend"
or "continue," the negative of terms like these or other comparable terminology,
and other words or terms of similar meaning in connection with any discussion of
future operating or financial performance. These statements are only
predictions.

All forward-looking statements included in this document are based on
information available to us on the date hereof, and we assume no obligation to
update any such forward-looking statements. Any or all of our forward-looking
statements in this document may turn out to be wrong. Actual events or results
may differ materially. Our forward-looking statements can be affected by
inaccurate assumptions we might make or by known or unknown risks, uncertainties
and other factors. In evaluating these statements, you should specifically
consider various factors, including the risks outlined under the caption "Risk
Factors" set forth in Item 1A of Part II of this Quarterly Report on Form 10-Q,
as well as those contained from time to time in our other filings with the SEC.
We caution investors that our business and financial performance are subject to
substantial risks and uncertainties.



Overview



We are a clinical-stage biotechnology company focused on developing novel
therapies for neuronal excitability disorders to address unmet needs in
psychiatry, epilepsy, chronic pain, and other disorders of the peripheral and
central nervous systems. These disorders often occur when neurons are overly
excited or inhibited, leading to an imbalance, and our focus is on restoring
homeostasis. We are developing a pipeline of clinically differentiated product
candidates focused on validated mechanisms of action with broad therapeutic
potential to deliver improved therapeutics for patients with these disorders.

Our lead clinical-stage candidate is ETX-155, a novel GABAA receptor positive
allosteric modulator (GABAA PAM) that is being developed for the treatment of
major depressive disorder (MDD) and focal onset seizures (FOS), the most common
type of seizure in people with epilepsy. In July 2022, following the observation
of lower-than-expected drug exposure levels in the three subjects evaluated in a
Phase 1b photosensitive epilepsy (PSE) trial, we initiated a Phase 1, single and
repeat dose, clinical trial in healthy subjects to confirm the pharmacokinetic
profile of ETX-155 in advance of a planned Phase 2a clinical trial in subjects
with MDD. The drug exposure levels from the recently executed single dose part
of the Phase 1 pharmacokinetic trial (N=42) were compared with the population
pharmacokinetic model built with data from healthy subjects evaluated in the
original, previously disclosed Phase 1 trials (N=70). Results demonstrated that
at the 60-milligram single dose, there was no meaningful difference between
exposures obtained with different batches, and that the low exposures observed
in the Phase 1b PSE single dose trial are within the range of previously
reported moderate variability. In addition, and upon extensive investigation, no
irregularities or differences were observed with chemistry, manufacturing, and
controls (CMC) associated with the drug product and the drug substance batches
used in the PSE trial or with other newly produced drug substance and product.

We recently completed dosing in the Phase 1 pharmacokinetic trial. Given the
encouraging overall clinical profile of the 60-milligram dose relative to the
marginal additional exposure benefit of the 75-milligram dose observed in the
trial, we have decided to use the 60-milligram dose in our planned Phase 2a MDD
trial. We are positioned to initiate the Phase 2a MDD trial in the first quarter
of 2023 and topline data would be expected in the second half of 2024.

                                       18
--------------------------------------------------------------------------------



We have also determined we will not reinitiate the PSE proof-of-concept trial
but will continue to pursue development of ETX-155 in FOS, given existing
clinical validation of the GABAA PAM mechanism in this indication. To support
Phase 2 studies in this indication, we are developing a new modified release
formulation to maintain drug levels above a targeted threshold, and we will
continue work on this new formulation in 2023.

Our preclinical stage program is a Kv7.2/3 channel opener. Our preclinical
program targets the Kv7.2/3 potassium channel (Kv7), a target that has clinical
validation in pain and epilepsy. We have filed foundational intellectual
property claims on our novel Kv7 compounds. In addition, while pursuing further
lead evaluation, we have initiated IND enabling studies and the scaling up of
two pre-candidates. We expect to initiate IND-enabling safety studies in the
first quarter of 2023, with Phase 1 studies planned to initiate in the first
half of 2024. Our novel Kv7 compounds have demonstrated high potency and
differentiated selectivity in electrophysiology assays, and in vivo
anticonvulsant activity in the maximal electroshock seizure (MES) rat model.

We have discontinued early preclinical development of a novel, non-sedating anxiolytic for the potential treatment of GAD because none of the compounds investigated achieved the required profile.

Pipeline

Below is a summary of our wholly owned pipeline:


                     [[Image Removed: img156758966_0.jpg]]

We have incurred significant operating losses since inception, as we have
devoted substantially all of our resources to organizing and staffing our
company, identifying potential product candidates, business planning, raising
capital, undertaking research, executing preclinical studies and clinical
development trials, and providing general and administrative support for
business activities. We incurred net losses of $9.7 million and $9.6 million for
the three months ended September 30, 2022 and 2021, respectively, and $37.5
million and $36.9 million for the nine months ended September 30, 2022 and 2021,
respectively. We had an accumulated deficit of $113.1 million and $75.6 million
as of September 30, 2022 and December 31, 2021, respectively.

Since our inception, we have funded our operations with an aggregate of $208.3
million in net proceeds from the sale and issuance of shares of our redeemable
convertible preferred stock and our initial public offering of our common stock.
We had cash, cash equivalents, and short- and long-term marketable securities of
$129.6 million and $161.4 million as of September 30, 2022 and December 31,
2021, respectively. Based on our current operating plan, we estimate that our
cash, cash equivalents and short- and long-term marketable securities will be
sufficient to fund our operating expenses and capital expenditure requirements
into 2025. We have based this estimate on assumptions that may prove to be
wrong, and we could exhaust our available capital resources sooner than we
expect.

We anticipate that our expenses and operating losses will increase substantially
over the foreseeable future. The expected increase in expenses will be largely
driven by our ongoing activities as we:

continue to develop and conduct clinical trials, including for ETX-155 for indications we are currently evaluating and any potential additional indications;


                                       19
--------------------------------------------------------------------------------

initiate and continue research and development, including preclinical, clinical and discovery efforts for any future product candidates;

seek regulatory approvals for ETX-155, or any other product candidates that successfully complete clinical development;


add operational, financial and management information systems and personnel,
including personnel to support our product candidate development and help us
comply with our obligations as a public company;

hire and retain additional personnel, such as clinical, manufacturing, quality control, scientific, commercial and administrative personnel;

maintain, expand and protect our intellectual property portfolio;


establish sales, marketing, distribution, manufacturing, supply chain and other
commercial infrastructure in the future to commercialize various products for
which we may obtain regulatory approval; and

add equipment and physical infrastructure to support our research and development and growing staff; acquire or in-license other product candidates and technologies.




We do not have any products approved for sale and have not generated any revenue
from product sales since our inception. Our ability to generate product revenue
will depend on the successful development, regulatory approval and eventual
commercialization of one or more of our product candidates, if approved. We
cannot assure you that we will ever be profitable or generate positive cash flow
from operating activities.

We will require substantial additional funding to support our continuing
operations and further the development of our product candidates. Until such
time as we can generate significant revenue from product sales, if ever, we
expect to finance our operations through the sale of equity, debt financings or
other capital sources, which could include income from collaborations, strategic
partnerships or other strategic arrangements. To a lesser extent, we also expect
to continue to rely on U.K. research and development tax credits and incentives
for funding. Adequate funding may not be available when needed or on terms
acceptable to us, or at all. If we are unable to raise additional capital as
needed, we may have to significantly delay, scale back or discontinue
development of our product candidates. Our ability to raise additional funds may
be adversely impacted by potential worsening global economic conditions and the
recent disruptions to, and volatility in, the credit and financial markets in
the United States and worldwide, resulting from increased volatility in the
trading prices for shares in the biopharmaceutical industry, the ongoing
pandemic, or otherwise. In addition, our ability to continue to benefit from
research and development tax credits and incentives will depend on our ability
to continue meet the applicable requirements for them. If we fail to obtain
necessary capital when needed on acceptable terms, or at all, it could force us
to delay, limit, reduce or terminate our product development programs,
commercialization efforts or other operations. Insufficient liquidity may also
require us to relinquish rights to product candidates at an earlier stage of
development or on less favorable terms than we would otherwise choose.

Impact of the COVID-19 Pandemic on Our Operations



We have been carefully monitoring the COVID-19 pandemic as it continues to
progress and its potential impact on our business. As a result of COVID-19, we
have taken precautionary measures in order to minimize the risk of the virus to
our employees, such as allowing our workforce to work remotely. To date, we have
been able to continue our key business activities and advance our clinical
programs. We have experienced delays in availability and shipping of preclinical
and clinical supplies and delays in vendor services caused by understaffing or
illness. However, to date, these delays have not materially impacted our
business. However, in the future, it is possible that delays such as these or
other disruptions such as delays related to enrolling participants in our
clinical trials could impact our clinical development timelines. While the
broader implications of the COVID-19 pandemic on our results of operations and
overall financial performance remain uncertain, it has, to date, not had a
material adverse impact on our results of operations or our ability to raise
funds to sustain operations. The economic effects of the pandemic and resulting
societal changes are currently not predictable, and the future financial impacts
could vary from those foreseen.

Components of Operating Results

Operating Expenses

Our operating expenses consist of (i) research and development expenses and (ii) general and administrative expenses.


                                       20
--------------------------------------------------------------------------------

Research and Development



Our research and development expenses consist primarily of direct and indirect
costs incurred in connection with our discovery efforts, preclinical studies,
and clinical trial activities related to our pipeline, including our lead
product candidate ETX-155 and our discontinued product candidate ETX-810.

Our direct research and development costs include:

expenses incurred in connection with research, laboratory consumables and preclinical studies and clinical trial activities;

the cost to manufacture drug products for use in our preclinical studies and clinical trials; and



•
consulting fees.

Our indirect research and development costs include:

personnel-related expenses, such as salaries, bonuses, benefits, and stock-based compensation expense, for our scientific personnel performing research and development activities; and



•
facility rent.

Total direct costs and indirect costs are as follows (in thousands):



                                Three Months Ended September 30,           

Nine Months Ended September 30,


                                   2022                  2021                2022                  2021
Direct costs                  $         3,158       $         5,448     $        20,682       $        17,816
Indirect costs                          2,175                 2,295               6,211                 3,232
Research and development
tax credits                            (1,075 )              (1,754 )            (5,606 )              (4,605 )
Total research and
development expenses          $         4,258       $         5,989     $        21,287       $        16,443



We expense research and development costs as incurred. Non-refundable advance
payments for goods and services that will be used over time for research and
development are capitalized and recognized as goods are delivered or as the
related services are performed. We categorize costs by stage of development
clinical or preclinical. Given our stage of development and the utilization of
our resources across our various programs, we have not historically tracked our
research and development costs by program. Research and development expenses are
presented net of refundable research and development tax credits from the U.K.
government.

Research and development costs by stage of development are as follows (in thousands):



                                Three Months Ended September 30,           

Nine Months Ended September 30,


                                   2022                  2021                2022                  2021
Clinical                      $         2,490       $         4,631     $        18,588       $        13,080
Preclinical                             2,843                 3,112               8,305                 7,968
Research and development
tax credits                            (1,075 )              (1,754 )            (5,606 )              (4,605 )
Total research and
development expenses          $         4,258       $         5,989     $        21,287       $        16,443




Research and development activities are central to our business model. We expect
our research and development expenses generally to increase as we advance our
clinical development programs. The amount and timing of our research and
development expenses may vary significantly based on factors such as:

the number and scope of clinical studies needed for regulatory approval;

the number and scope of preclinical and IND-enabling studies;

the phases of development of our product candidates;

the progress and results of our research and development activities;

the discontinuation of any of our programs;

the length of time required to enroll eligible subjects and initiate clinical trials;

the number of subjects that participate in the clinical trials;


                                       21
--------------------------------------------------------------------------------

potential additional safety monitoring requested by regulatory agencies;

the duration of subject participation in the trials and follow-up;

the cost and timing of manufacturing of our product candidates;

the timing, receipt and terms of any marketing approvals from applicable regulatory authorities;

the hiring and retention of research and development personnel;

the degree to which we obtain, maintain, defend and enforce our intellectual property rights; and

the extent to which we establish collaborations, strategic partnerships or other strategic arrangements and the performance of any related third parties.

A change in the outcome of any of these variables with respect to the development of any of our product candidates could significantly change the costs and timing associated with the development of that product candidate.

General and Administrative



Our general and administrative expenses consist primarily of personnel-related
expenses, such as salaries, bonuses, benefits, and stock-based compensation, for
our personnel in executive, finance and accounting, human resources, business
development and other administrative functions. Other significant general and
administrative expenses include legal fees relating to intellectual property and
corporate matters, professional fees for accounting, tax and consulting
services, insurance costs, and travel expenses.

We expect that our general and administrative expenses will substantially
increase for the foreseeable future as we continue to increase our general and
administrative headcount to support our continued research and development
activities and, if any product candidates receive marketing approval,
commercialization activities, as well as to support our operations generally. We
have also incurred and expect to incur increased expenses associated with
operating as a public company, including costs related to accounting, audit,
legal, regulatory, and tax-related services associated with maintaining
compliance with exchange listing, and SEC requirements, director and officer
insurance costs, and investor and public relations costs.

Other Income (Expense)

Change in Fair Value of Redeemable Convertible Preferred Tranche Liability



Our redeemable convertible preferred stock tranche liability was accounted for
at fair value at inception, with changes in the fair value recorded in earnings
at each reporting period through settlement. Refer to Note 5 of the interim
condensed consolidated financial statements.

Foreign Currency Loss



Our foreign currency loss consists of foreign exchange losses resulting from
remeasurement and foreign currency transactions between the British Pound and
the U.S. Dollar.

Other Income, net

Our other income consists of interest income, accretion and amortization related to our investments.





                                       22
--------------------------------------------------------------------------------

Results of Operations

The following table sets forth our results of operations (dollars in thousands):



                                      Three Months Ended September 30,      

Nine Months Ended September 30,


                                         2022                  2021              2022                2021
Operating expenses:
Research and development            $         4,258       $         5,989     $   21,287       $         16,443
General and administrative                    4,490                 3,394         14,294                  8,526
Total operating expenses                      8,748                 9,383         35,581                 24,969
Loss from operations                         (8,748 )              (9,383 )      (35,581 )              (24,969 )
Other income (expense):
Change in fair value of
redeemable convertible
 preferred stock tranche
liability                                         -                     -              -                (11,718 )
Foreign currency loss                        (1,317 )                (252 )       (2,516 )                 (268 )
Other income, net                               383                    20            615                     20
Total other income (expense)                   (934 )                (232 )       (1,901 )              (11,966 )
Net loss                            $        (9,682 )     $        (9,615 )   $  (37,482 )     $        (36,935 )

Comparison of the Three Months Ended September 30, 2022 and September 30, 2021

Operating Expenses



The following table sets forth our operating expenses (dollars in thousands):

                                  Three Months Ended September 30,                    Change
                                    2022                     2021                $               %

Research and development $ 4,258 $ 5,989 $ (1,731 ) (28.9 )% General and administrative $ 4,490 $ 3,394 $ 1,096

            32.3 %


Research and Development

Research and development expenses decreased 28.9% from $6.0 million for the three months ended September 30, 2021 to $4.3 million for the three months ended September 30, 2022.



The decrease was driven by a reduction in clinical and preclinical costs of $3.3
million, primarily due to the discontinuation of ETX-810 in August 2022 and the
postponement of initiating a Phase 2a clinical trials in ETX-155, as well a
reversal of $1.5 million of clinical expenses due to actual results differing
from prior estimates. The decrease was partially offset by an increase of $0.9
million in personnel-related expenses from increased headcount and stock-based
compensation and a $0.7 million decrease in the refundable research and
development tax credits from the U.K. generated due to the reduction in research
and development activities.

Research and development expenses are expected to increase as our programs
advance into later stages of clinical development where clinical studies may
have increased numbers of subjects, longer duration and more substantial data
collection and analysis.

General and Administrative

General and administrative expenses increased 32.3% from $3.4 million for the
three months ended September 30, 2021 to $4.5 million for the three months ended
September 30, 2022. The increase in general and administrative expenses is
primarily due to a $0.6 million increase in personnel-related expenses from
increased headcount and stock-based compensation, a $0.3 million increase in
other general and administrative costs that included insurance costs, and an
$0.2 million increase in consulting and legal fees.

                                       23
--------------------------------------------------------------------------------

Other Income (Expense)



The following table sets forth our other income (expense) (dollars in
thousands):

                            Three Months Ended September 30,                  Change
                               2022                     2021             $             %
Foreign currency loss   $           (1,317 )       $         (252 )   $ (1,065 )       422.6 %
Other income, net       $              383         $           20     $    363       1,815.0 %


Foreign Currency Loss

Foreign currency loss increased from a $0.3 million loss for the three months
ended September 30, 2021 to a $1.3 million loss for the three months ended
September 30, 2022. The increase was driven by unfavorable changes in foreign
currency exchange rates between the British Pound and the U.S. Dollar that were
more significant in the current period. These changes affect the remeasurement
of our British Pound denominated monetary assets and liabilities, primarily our
recoverable research and development tax credits.

Other Income, net



Other income, net increased from $20,000 for the three months ended September
30, 2021 to $0.4 million for the three months ended September 30, 2022, which
was driven by an increase in interest income. The increase was due to higher
rates of return on our investments as a result of rising interest rates in the
current period.

Comparison of the Nine Months Ended September 30, 2022 and September 30, 2021

Operating Expenses



The following table sets forth our operating expenses (dollars in thousands):

                                Nine Months Ended September 30,              Change
                                  2022                  2021              $          %
Research and development     $        21,287       $        16,443     $ 4,844       29.5 %
General and administrative   $        14,294       $         8,526     $ 5,768       67.7 %


Research and Development

Research and development expenses increased 29.5% from $16.4 million for the
nine months ended September 30, 2021 to $21.3 million for the nine months ended
September 30, 2022.

This increase was driven by a $3.0 million increase in clinical and preclinical
expenses associated with Phase 1 and Phase 2 clinical trials of ETX-155 and our
discontinued product candidate ETX-810 and a $2.8 million increase in
personnel-related expenses from increased headcount and stock-based
compensation. The increase was partially offset by a $1.0 million increase in
the refundable research and development tax credits from the U.K. generated from
the increased research and development activities.

Research and development expenses are expected to increase as our programs
advance into later stages of clinical development where clinical studies may
have increased numbers of subjects, longer duration and more substantial data
collection and analysis.

General and Administrative

General and administrative expenses increased 67.7% from $8.5 million for the
nine months ended September 30, 2021 to $14.3 million for the nine months ended
September 30, 2022. The increase in general and administrative expenses is
primarily due to a $2.9 million increase in personnel-related expenses from
increased headcount and stock-based compensation, a $1.8 million increase in
other general and administrative expenses that included consulting and legal
fees, and an increase of $1.1 million in insurance costs.


                                       24
--------------------------------------------------------------------------------

Other Income (Expense)



The following table sets forth our other income (expense) (dollars in
thousands):

                                  Nine Months Ended September 30,                   Change
                                    2022                  2021                $               %
Change in fair value of
redeemable convertible
preferred stock tranche
liability                      $            -       $        (11,718 )   $    11,718           (100.0 )%
Foreign currency loss          $       (2,516 )     $           (268 )   $    (2,248 )          838.8 %
Other income, net              $          615       $             20     $       595          2,975.0 %

Change in fair value of redeemable convertible preferred stock tranche liability



For the nine months ended September 30, 2021, we recognized an $11.7 million
charge from the settlement of our Series A-1 preferred stock tranche liability
immediately prior to settlement.

Foreign Currency Loss



Foreign currency loss increased from a $0.3 million loss for the nine months
ended September 30, 2021 to a $2.5 million loss for the nine months ended
September 30, 2022. The increase was driven by unfavorable changes in foreign
currency exchange rates between the British Pound and the U.S. Dollar that were
more significant in the current period. These changes affect the remeasurement
of our British Pound denominated monetary assets and liabilities, primarily our
recoverable research and development tax credits.

Other Income, net



Other income, net increased from $20,000 for the nine months ended September 30,
2021 to $0.6 million for the nine months ended September 30, 2022, which was
driven by an increase in interest income. The increase was due to higher rates
of return on our investments as a result of rising interest rates in the current
period.

Liquidity and Capital Resources

Sources of Liquidity



We primarily generate cash and cash equivalents from the sale of our equity
securities, including common stock and redeemable convertible preferred stock,
and to a lesser extent from cash received pursuant to U.K. research and
development tax credits and incentives. From our inception to September 30,
2022, we raised aggregate proceeds of $208.3 million from the issuance of shares
of our redeemable convertible preferred stock and from our initial public
offering of our common stock. We have not generated any revenue from product
sales or otherwise. We have incurred net losses from operations since our
inception and anticipate we will continue to incur net losses for the
foreseeable future. As of September 30, 2022 and December 31, 2021, we had cash,
cash equivalents, and short- and long-term marketable securities of $129.6
million and $161.4 million and an accumulated deficit of $113.1 million and
$75.6 million, respectively.

Funding Requirements



We have experienced recurring net losses since inception. Our transition to
profitability is dependent upon the successful development, approval and
commercialization of our product candidates and achieving a level of revenue
adequate to support our cost structure. We do not expect to achieve such revenue
and expect to continue to incur losses for the foreseeable future. We believe
our cash, cash equivalents, and short- and long-term marketable securities of
$129.6 million as of September 30, 2022 will be sufficient to meet our working
capital and capital expenditure needs for at least the next twelve months.

We expect that our research and development and general and administrative
expenses will increase as our clinical development programs advance. As a
result, we will need significant additional capital to fund our operations,
which we may obtain through one or more equity offerings, debt financings or
other third-party funding, including potential strategic alliances and licensing
or collaboration arrangements. Because of the numerous risks and uncertainties
associated with the development and commercialization of our product candidates,
we are unable to estimate the amount of increased capital we will need to raise
to support our operations and the outlays and operating expenditures necessary
to complete the development of our product candidates and build additional
manufacturing capacity, and we may use our available capital resources sooner
than we currently expect.

                                       25
--------------------------------------------------------------------------------

Our future capital requirements will depend on many factors, including:

the progress of our current and future product candidates through preclinical and clinical development;

potential delays in our preclinical studies and clinical trials, whether current or planned;

continuing our research and discovery activities;

initiating and conducting additional preclinical, clinical, or other studies for our product candidates;

changing or adding additional contract manufacturers or suppliers;

seeking regulatory approvals and marketing authorizations for our product candidates;

establishing sales, marketing, and distribution infrastructure to commercialize any products for which we obtain approval;

acquiring or in-licensing product candidates, intellectual property and technologies;

making milestone, royalty, or other payments due under any current or future collaboration or license agreements;

obtaining, maintaining, expanding, protecting, and enforcing our intellectual property portfolio;

attracting, hiring and retaining qualified personnel;

potential delays or other issues related to our operations;

meeting the requirements and demands of being a public company;

defending against any product liability claims or other lawsuits related to our products; and

the impact of the COVID-19 pandemic, which may exacerbate the magnitude of the factors discussed above.



We believe that our existing cash, cash equivalents and short- and long-term
marketable securities will enable us to fund our operating expenses and capital
expenditure requirements into 2025. We have based our estimates as to how long
we expect we will be able to fund our operations on assumptions that may prove
to be wrong, and we could use our available capital resources sooner than we
currently expect, in which case, we would be required to obtain additional
financing sooner than currently projected, which may not be available to us on
acceptable terms, or at all. Our failure to raise capital as and when needed
would have a negative impact on our financial condition and our ability to
pursue our business strategy.

We will need substantial additional funding to support our continuing operations
and pursue our development strategy. Until such time as we can generate
significant revenue from sales of our product candidates, if ever, we expect to
finance our operations through the sale of equity, debt financings or other
capital sources, including potential collaborations with other companies or
other strategic transactions. Adequate funding may not be available to us on
acceptable terms, or at all. If we are unable to raise capital or enter into
such agreements as, and when, needed, we may have to significantly delay, scale
back, or discontinue the development and commercialization of our product
candidates or delay our efforts to expand our product pipeline. We may also be
required to sell or license to other parties' rights to develop or commercialize
our product candidates that we would prefer to retain.

Cash Flows

The following table summarizes our cash flows (in thousands):



                                                Nine Months Ended September 

30,


                                                 2022                   

2021

Net cash used in operating activities $ (28,920 ) $ (28,188 ) Net cash provided by investing activities

            20,162                (106,919 )
Net cash provided by financing activities                 -                 177,194


Operating activities

For the nine months ended September 30, 2022, net cash used in operating
activities was $28.9 million. This consisted primarily of net loss of $37.5
million, which was partially offset by changes in our operating assets and
liabilities that resulted in a net increase of $0.7 million, primarily related
to research and development activities, and non-cash charges of $7.9 million
that included stock-based compensation of $5.1 million and a foreign currency
loss of $2.2 million resulting from remeasurement.

                                       26
--------------------------------------------------------------------------------


For the nine months ended September 30, 2021, net cash used in operating
activities was $28.2 million. This consisted primarily of net loss of $36.9
million and an increase in our operating assets and liabilities of $5.4 million,
primarily related to research and development activities, which was partially
offset by the non-cash charges for changes in the fair value of the redeemable
convertible preferred stock tranche liability of $11.7 million and stock-based
compensation of $2.6 million.

Investing activities

For the nine months ended September 30, 2022, net cash provided by investing activities was $20.2 million. This consisted of $101.4 million of proceeds received from maturities of investments in marketable securities, partially offset by purchases of $81.2 million of investments in marketable securities.

Financing activities



For the nine months ended September 30, 2021, net cash provided by financing
activities was $177.2 million, primarily attributable to the proceeds from the
issuance of our Series A-1 and Series B redeemable convertible preferred stock,
net of issuance costs, and the proceeds from the issuance of our common stock in
our initial public offering, net of issuance costs.

Contractual Commitments and Obligations



In the normal course of business, we enter into contracts with contract research
organizations (CROs), contract development and manufacturing organizations
(CDMOs), and other third parties for preclinical studies and clinical trials,
research and development supplies, and other testing and manufacturing services.
These contracts do not contain material minimum purchase commitments and
generally provide us the option to cancel, reschedule and adjust our
requirements based on our business needs, prior to the delivery of goods or
performance of services. However, it is not possible to predict the maximum
potential amount of future payments under these agreements due to the
conditional nature of our obligations and the unique facts and circumstances
involved in each agreement.

Off Balance Sheet Arrangements

We did not have any off-balance sheet arrangements as of September 30, 2022 and December 31, 2021.

Critical Accounting Policies and Estimates



This management's discussion and analysis of our financial condition and results
of operations is based on our consolidated financial statements, which have been
prepared in accordance with U.S. GAAP. The preparation of our condensed
consolidated financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the amounts reported in
the condensed consolidated financial statements and notes to the condensed
consolidated financial statements. Some of those judgments can be subjective and
complex, and therefore, actual results could differ materially from those
estimates under different assumptions and conditions.

A summary of our critical accounting policies is presented in our audited
financial statements and notes thereto as of and for the year ended December 31,
2021 included in our Annual Report on Form 10-K filed with the SEC on March 7,
2022. There were no material changes to our critical accounting policies during
the nine months ended September 30, 2022.

Recent Accounting Pronouncements



See Note 1 in our interim condensed consolidated financial statements included
herein and see Note 2 to our annual consolidated financial statements included
in our Annual Report on Form 10-K filed with the SEC on March 7, 2022.

                                       27
--------------------------------------------------------------------------------

Emerging Growth Company Status



We are an emerging growth company, as defined in the Jumpstart Our Business
Startups Act (JOBS Act). Under the JOBS Act, emerging growth companies can delay
adopting new or revised accounting standards issued subsequent to the enactment
of the JOBS Act until such time as those standards apply to private companies.
Other exemptions and reduced reporting requirements under the JOBS Act for
emerging growth companies include presentation of only two years audited
consolidated financial statements in a registration statement for an IPO, an
exemption from the requirement to provide an auditor's report on internal
controls over financial reporting pursuant to the Sarbanes-Oxley Act, an
exemption from any requirement that may be adopted by the Public Company
Accounting Oversight Board regarding mandatory audit firm rotation, and less
extensive disclosure about our executive compensation arrangements. We have
elected to use the extended transition period for complying with new or revised
accounting standards that have different effective dates for public and private
companies until the earlier of the date that (i) we are no longer an emerging
growth company or (ii) we affirmatively and irrevocably opt out of the extended
transition period provided in the JOBS Act.

As a result, our consolidated financial statements may not be comparable to
companies that comply with the new or revised accounting pronouncements as of
public company effective dates. We will remain an emerging growth company under
the JOBS Act until the earliest of (i) the last day of our first fiscal year in
which we have total annual gross revenue of $1.24 billion or more, (ii) the date
on which we have issued more than $1.0 billion of non-convertible debt
instruments during the previous three fiscal years, (iii) the date on which we
are deemed a "large accelerated filer" under the rules of the SEC with at least
$700.0 million of outstanding equity securities held by non-affiliates, or (iv)
December 31, 2026.

© Edgar Online, source Glimpses