Market Closed -
Bombay S.E.
03:30:52 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,321
INR
|
-0.25%
|
|
+0.91%
|
+42.55%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
7,097
|
2,137
|
7,108
|
16,140
|
42,849
|
1,06,573
|
Enterprise Value (EV)
1 |
11,868
|
5,948
|
9,051
|
16,537
|
41,078
|
1,02,497
|
P/E ratio
|
10.1
x
|
2.38
x
|
12.3
x
|
11.5
x
|
18
x
|
30
x
|
Yield
|
0.32%
|
-
|
0.63%
|
0.7%
|
0.52%
|
0.32%
|
Capitalization / Revenue
|
0.58
x
|
0.2
x
|
0.68
x
|
1.34
x
|
2.8
x
|
5.5
x
|
EV / Revenue
|
0.97
x
|
0.55
x
|
0.87
x
|
1.37
x
|
2.69
x
|
5.29
x
|
EV / EBITDA
|
8.56
x
|
4.38
x
|
5
x
|
6.63
x
|
12.3
x
|
21.7
x
|
EV / FCF
|
-57.5
x
|
4.94
x
|
5.35
x
|
14.2
x
|
18.5
x
|
39.2
x
|
FCF Yield
|
-1.74%
|
20.2%
|
18.7%
|
7.05%
|
5.41%
|
2.55%
|
Price to Book
|
0.92
x
|
0.25
x
|
0.77
x
|
1.54
x
|
3.35
x
|
6.64
x
|
Nbr of stocks (in thousands)
|
1,12,200
|
1,12,200
|
1,12,200
|
1,12,200
|
1,12,200
|
1,12,200
|
Reference price
2 |
63.25
|
19.05
|
63.35
|
143.8
|
381.9
|
949.8
|
Announcement Date
|
22/08/19
|
01/09/20
|
13/07/21
|
03/06/22
|
06/06/23
|
01/06/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
12,231
|
10,885
|
10,447
|
12,036
|
15,297
|
19,374
|
EBITDA
1 |
1,386
|
1,359
|
1,809
|
2,493
|
3,334
|
4,721
|
EBIT
1 |
923.3
|
913.9
|
1,380
|
2,095
|
2,940
|
4,305
|
Operating Margin
|
7.55%
|
8.4%
|
13.21%
|
17.41%
|
19.22%
|
22.22%
|
Earnings before Tax (EBT)
1 |
882.6
|
195.1
|
812.9
|
1,705
|
2,998
|
4,654
|
Net income
1 |
701.1
|
897
|
576.3
|
1,405
|
2,375
|
3,556
|
Net margin
|
5.73%
|
8.24%
|
5.52%
|
11.67%
|
15.53%
|
18.35%
|
EPS
2 |
6.249
|
7.990
|
5.136
|
12.52
|
21.17
|
31.69
|
Free Cash Flow
1 |
-206.2
|
1,204
|
1,692
|
1,165
|
2,221
|
2,615
|
FCF margin
|
-1.69%
|
11.06%
|
16.19%
|
9.68%
|
14.52%
|
13.5%
|
FCF Conversion (EBITDA)
|
-
|
88.58%
|
93.48%
|
46.74%
|
66.63%
|
55.4%
|
FCF Conversion (Net income)
|
-
|
134.23%
|
293.51%
|
82.93%
|
93.54%
|
73.55%
|
Dividend per Share
2 |
0.2000
|
-
|
0.4000
|
1.000
|
2.000
|
3.000
|
Announcement Date
|
22/08/19
|
01/09/20
|
13/07/21
|
03/06/22
|
06/06/23
|
01/06/24
|
Fiscal Period: March |
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
|
4,143
|
4,849
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
935.8
|
1,154
|
1,162
|
Net income
1 |
729.6
|
885.7
|
904
|
Net margin
|
17.61%
|
18.27%
|
-
|
EPS
2 |
6.500
|
-
|
8.060
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
11/07/23
|
20/10/23
|
25/01/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
4,771
|
3,811
|
1,943
|
397
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,771
|
4,077
|
Leverage (Debt/EBITDA)
|
3.443
x
|
2.804
x
|
1.074
x
|
0.1592
x
|
-
|
-
|
Free Cash Flow
1 |
-206
|
1,204
|
1,692
|
1,165
|
2,221
|
2,615
|
ROE (net income / shareholders' equity)
|
9.49%
|
11.1%
|
6.5%
|
14.3%
|
20.4%
|
24.7%
|
ROA (Net income/ Total Assets)
|
2.66%
|
2.65%
|
4.18%
|
7.06%
|
10.7%
|
14%
|
Assets
1 |
26,330
|
33,801
|
13,792
|
19,909
|
22,299
|
25,477
|
Book Value Per Share
2 |
68.50
|
76.10
|
81.90
|
93.60
|
114.0
|
143.0
|
Cash Flow per Share
2 |
4.990
|
6.890
|
8.570
|
7.520
|
7.340
|
9.780
|
Capex
1 |
451
|
136
|
39.7
|
486
|
471
|
315
|
Capex / Sales
|
3.69%
|
1.25%
|
0.38%
|
4.04%
|
3.08%
|
1.63%
|
Announcement Date
|
22/08/19
|
01/09/20
|
13/07/21
|
03/06/22
|
06/06/23
|
01/06/24
|
|
1st Jan change
|
Capi.
|
---|
| +42.55% | 177.84Cr | | +14.78% | 8.75TCr | | +9.79% | 6.5TCr | | +17.46% | 3.66TCr | | +18.60% | 3.29TCr | | +0.64% | 2.61TCr | | +6.32% | 2.59TCr | | -2.61% | 2.51TCr | | +17.32% | 2.48TCr | | -4.14% | 2.09TCr |
Other Industrial Machinery & Equipment
|