Delayed
OTC Markets
09:23:27 01/02/2024 pm IST
|
5-day change
|
1st Jan Change
|
9.8
USD
|
+1.87%
|
|
-.--%
|
-22.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
644.7
|
520.6
|
1,243
|
1,138
|
779.3
|
738.7
|
-
|
-
|
Enterprise Value (EV)
1 |
566.6
|
451.4
|
1,121
|
1,010
|
724.7
|
669.6
|
631.7
|
602.7
|
P/E ratio
|
24.8
x
|
25.8
x
|
27.3
x
|
20.7
x
|
16.5
x
|
13.9
x
|
12.4
x
|
11.1
x
|
Yield
|
1.21%
|
1.51%
|
1.28%
|
1.54%
|
2.05%
|
2.71%
|
2.71%
|
2.98%
|
Capitalization / Revenue
|
1.61
x
|
1.28
x
|
2.18
x
|
1.69
x
|
1.13
x
|
1.03
x
|
0.97
x
|
0.91
x
|
EV / Revenue
|
1.41
x
|
1.11
x
|
1.96
x
|
1.5
x
|
1.05
x
|
0.93
x
|
0.83
x
|
0.74
x
|
EV / EBITDA
|
12.2
x
|
11.1
x
|
14
x
|
10.6
x
|
7.98
x
|
7.11
x
|
6.19
x
|
5.36
x
|
EV / FCF
|
39.8
x
|
14.5
x
|
17.3
x
|
-65.9
x
|
-549
x
|
18.1
x
|
11.7
x
|
12.3
x
|
FCF Yield
|
2.52%
|
6.91%
|
5.77%
|
-1.52%
|
-0.18%
|
5.53%
|
8.55%
|
8.13%
|
Price to Book
|
2.9
x
|
2.16
x
|
4.62
x
|
3.55
x
|
2.25
x
|
1.97
x
|
1.75
x
|
1.58
x
|
Nbr of stocks (in thousands)
|
78,047
|
78,429
|
79,810
|
79,830
|
79,929
|
80,032
|
-
|
-
|
Reference price
2 |
8.260
|
6.638
|
15.58
|
14.25
|
9.750
|
9.230
|
9.230
|
9.230
|
Announcement Date
|
13/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
400.8
|
408.1
|
571.4
|
673.6
|
692.3
|
716.7
|
762
|
815.5
|
EBITDA
1 |
46.31
|
40.81
|
80.09
|
95.25
|
90.87
|
94.22
|
102
|
112.5
|
EBIT
1 |
38.2
|
30.11
|
64.86
|
81
|
72.74
|
78.01
|
86
|
95.5
|
Operating Margin
|
9.53%
|
7.38%
|
11.35%
|
12.03%
|
10.51%
|
10.88%
|
11.29%
|
11.71%
|
Earnings before Tax (EBT)
1 |
38.64
|
27.92
|
66.42
|
78.99
|
71.13
|
77.25
|
86.05
|
95.8
|
Net income
1 |
26.02
|
20.26
|
45.44
|
55.11
|
48.24
|
51.5
|
59
|
66
|
Net margin
|
6.49%
|
4.96%
|
7.95%
|
8.18%
|
6.97%
|
7.19%
|
7.74%
|
8.09%
|
EPS
2 |
0.3325
|
0.2575
|
0.5700
|
0.6900
|
0.5900
|
0.6650
|
0.7455
|
0.8310
|
Free Cash Flow
1 |
14.25
|
31.19
|
64.75
|
-15.33
|
-1.321
|
37
|
54
|
49
|
FCF margin
|
3.56%
|
7.64%
|
11.33%
|
-2.28%
|
-0.19%
|
5.16%
|
7.09%
|
6.01%
|
FCF Conversion (EBITDA)
|
30.78%
|
76.42%
|
80.85%
|
-
|
-
|
39.27%
|
52.94%
|
43.56%
|
FCF Conversion (Net income)
|
54.79%
|
153.99%
|
142.51%
|
-
|
-
|
71.84%
|
91.53%
|
74.24%
|
Dividend per Share
2 |
0.1000
|
0.1000
|
0.2000
|
0.2200
|
0.2000
|
0.2500
|
0.2500
|
0.2750
|
Announcement Date
|
13/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2023 S1
|
---|
Net sales
1 |
-
|
245.6
|
288.8
|
345.6
|
EBITDA
|
-
|
26.33
|
-
|
-
|
EBIT
|
-
|
20.82
|
-
|
-
|
Operating Margin
|
-
|
8.48%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
18.98
|
-
|
-
|
Net income
1 |
6.401
|
13.85
|
22.45
|
25.78
|
Net margin
|
-
|
5.64%
|
7.77%
|
7.46%
|
EPS
|
0.0800
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/09/20
|
15/03/21
|
10/09/21
|
12/09/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
78
|
69.2
|
122
|
127
|
54.6
|
69.1
|
107
|
136
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.3
|
31.2
|
64.8
|
-15.3
|
-1.32
|
37
|
54
|
49
|
ROE (net income / shareholders' equity)
|
11.3%
|
8.42%
|
17.2%
|
18.7%
|
13.4%
|
15%
|
14.8%
|
14.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.850
|
3.080
|
3.380
|
4.010
|
4.330
|
4.700
|
5.260
|
5.840
|
Cash Flow per Share
2 |
0.4600
|
0.5600
|
1.000
|
0.0300
|
0.1500
|
0.8600
|
-
|
-
|
Capex
1 |
23.5
|
12.9
|
14.7
|
17.4
|
13.5
|
15.5
|
17
|
18.5
|
Capex / Sales
|
5.86%
|
3.17%
|
2.58%
|
2.59%
|
1.96%
|
2.16%
|
2.23%
|
2.27%
|
Announcement Date
|
13/03/20
|
15/03/21
|
15/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Last Close Price
9.23
EUR Average target price
12.03
EUR Spread / Average Target +30.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.70% | 22Cr | | 0.00% | 13Cr | | -25.00% | 8.59Cr | | +1.36% | 5.32Cr |
Laser Equipment
|