Market Closed -
Nasdaq Iceland
09:30:00 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
332
ISK
|
-1.78%
|
|
-3.49%
|
-31.40%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
319.5
|
255.1
|
298.7
|
599.5
|
587.8
|
528.6
|
Enterprise Value (EV)
1 |
457.1
|
438.6
|
508.3
|
829.3
|
755.8
|
707.3
|
P/E ratio
|
45.3
x
|
338
x
|
67
x
|
15.8
x
|
7.15
x
|
9.9
x
|
Yield
|
1.53%
|
-
|
0.96%
|
2.81%
|
3.82%
|
4.65%
|
Capitalization / Revenue
|
0.46
x
|
0.38
x
|
0.45
x
|
0.68
x
|
0.55
x
|
0.64
x
|
EV / Revenue
|
0.66
x
|
0.65
x
|
0.76
x
|
0.94
x
|
0.71
x
|
0.85
x
|
EV / EBITDA
|
9.86
x
|
9.71
x
|
10.6
x
|
9.19
x
|
5.94
x
|
8.18
x
|
EV / FCF
|
-37.5
x
|
-249
x
|
23.7
x
|
13.8
x
|
7.63
x
|
14.8
x
|
FCF Yield
|
-2.67%
|
-0.4%
|
4.22%
|
7.26%
|
13.1%
|
6.75%
|
Price to Book
|
1.36
x
|
1.13
x
|
1.32
x
|
2.35
x
|
1.95
x
|
1.72
x
|
Nbr of stocks (in thousands)
|
1,86,639
|
1,82,878
|
1,80,867
|
1,75,168
|
1,69,589
|
1,64,409
|
Reference price
2 |
1.712
|
1.395
|
1.652
|
3.422
|
3.466
|
3.215
|
Announcement Date
|
01/03/19
|
27/02/20
|
25/03/21
|
18/02/22
|
15/02/23
|
13/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
689.2
|
679.6
|
668.3
|
882.7
|
1,071
|
827.5
|
EBITDA
1 |
46.35
|
45.15
|
48.05
|
90.29
|
127.2
|
86.48
|
EBIT
1 |
16.69
|
16.14
|
18.09
|
63.27
|
101.6
|
61.26
|
Operating Margin
|
2.42%
|
2.38%
|
2.71%
|
7.17%
|
9.49%
|
7.4%
|
Earnings before Tax (EBT)
1 |
10.01
|
8.358
|
8.776
|
52.66
|
105.7
|
66.35
|
Net income
1 |
7.057
|
0.765
|
4.465
|
38.3
|
83.4
|
54.12
|
Net margin
|
1.02%
|
0.11%
|
0.67%
|
4.34%
|
7.79%
|
6.54%
|
EPS
2 |
0.0378
|
0.004129
|
0.0246
|
0.2169
|
0.4846
|
0.3248
|
Free Cash Flow
1 |
-12.2
|
-1.76
|
21.44
|
60.18
|
99
|
47.71
|
FCF margin
|
-1.77%
|
-0.26%
|
3.21%
|
6.82%
|
9.25%
|
5.77%
|
FCF Conversion (EBITDA)
|
-
|
-
|
44.61%
|
66.66%
|
77.81%
|
55.17%
|
FCF Conversion (Net income)
|
-
|
-
|
480.11%
|
157.13%
|
118.71%
|
88.15%
|
Dividend per Share
2 |
0.0263
|
-
|
0.0159
|
0.0962
|
0.1323
|
0.1497
|
Announcement Date
|
01/03/19
|
27/02/20
|
25/03/21
|
18/02/22
|
15/02/23
|
13/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
138
|
184
|
210
|
230
|
168
|
179
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.97
x
|
4.064
x
|
4.36
x
|
2.546
x
|
1.32
x
|
2.066
x
|
Free Cash Flow
1 |
-12.2
|
-1.76
|
21.4
|
60.2
|
99
|
47.7
|
ROE (net income / shareholders' equity)
|
3.06%
|
0.43%
|
1.93%
|
16.4%
|
29.9%
|
17.5%
|
ROA (Net income/ Total Assets)
|
2.21%
|
2%
|
2.13%
|
6.76%
|
9.76%
|
5.96%
|
Assets
1 |
319.9
|
38.32
|
209.5
|
566.9
|
854.6
|
908.6
|
Book Value Per Share
2 |
1.250
|
1.240
|
1.250
|
1.460
|
1.780
|
1.870
|
Cash Flow per Share
2 |
0.1200
|
0.1100
|
0.0900
|
0.2100
|
0.4100
|
0.2000
|
Capex
1 |
42.9
|
33.8
|
45.8
|
8.98
|
26.9
|
38.2
|
Capex / Sales
|
6.22%
|
4.97%
|
6.85%
|
1.02%
|
2.51%
|
4.62%
|
Announcement Date
|
01/03/19
|
27/02/20
|
25/03/21
|
18/02/22
|
15/02/23
|
13/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -31.40% | 39Cr | | +74.01% | 3.28TCr | | +28.37% | 3.26TCr | | -0.29% | 2.7TCr | | +10.16% | 1.33TCr | | +9.98% | 1.09TCr | | +16.24% | 1.07TCr | | +0.26% | 1.01TCr | | +22.88% | 992.84Cr | | +43.71% | 946.97Cr |
Other Marine Freight & Logistics
|