Stock 535694 EDYNAMICS SOLUTIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials eDynamics Solutions Limited

Equities

535694

INE899O01018

Other Specialty Retailers

Market Closed - Bombay S.E.
Other stock markets
 03:30:53 13/05/2024 pm IST 		5-day change 1st Jan Change
2.34 INR -0.43% Intraday chart for eDynamics Solutions Limited -0.43% +30.00%
2023 EDynamics Solutions Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI
2023 EDynamics Solutions Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: Maart 2017 2018 2019 2020 2021
Capitalization 1 265.3 59.54 9.711 6.9 7.411
Enterprise Value (EV) 1 281.1 75.66 27.16 24.41 16.71
P/E ratio 1,038 x 2,099 x -12.7 x -8,710 x -94.4 x
Yield - - - - -
Capitalization / Revenue 9.98 x 5.63 x 7.55 x 1.46 x 12.6 x
EV / Revenue 10.6 x 7.15 x 21.1 x 5.17 x 28.3 x
EV / EBITDA 373 x 348 x -46 x 251 x -1,874 x
EV / FCF -88.8 x 6.69 x 136 x 8.73 x -12.3 x
FCF Yield -1.13% 15% 0.74% 11.5% -8.1%
Price to Book 0.75 x 0.17 x 0.03 x 0.02 x 0.02 x
Nbr of stocks (in thousands) 25,555 25,555 25,555 25,555 25,555
Reference price 2 10.38 2.330 0.3800 0.2700 0.2900
Announcement Date 02/09/17 01/11/18 26/11/19 20/09/21 20/09/21
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2017 2018 2019 2020 2021
Net sales 1 26.59 10.58 1.286 4.724 0.5896
EBITDA 1 0.7532 0.2173 -0.5907 0.0971 -0.008918
EBIT 1 0.4918 0.0495 -0.6945 0.0229 -0.0619
Operating Margin 1.85% 0.47% -53.99% 0.49% -10.5%
Earnings before Tax (EBT) 1 0.4688 0.0302 -0.7282 0.0128 -0.0624
Net income 1 0.324 0.0284 -0.7385 -0.000802 -0.0785
Net margin 1.22% 0.27% -57.41% -0.02% -13.31%
EPS 2 0.0100 0.001110 -0.0300 -0.000031 -0.003071
Free Cash Flow 1 -3.166 11.31 0.2003 2.796 -1.354
FCF margin -11.91% 106.95% 15.57% 59.19% -229.64%
FCF Conversion (EBITDA) - 5,205.89% - 2,880.31% -
FCF Conversion (Net income) - 39,850.93% - - -
Dividend per Share - - - - -
Announcement Date 02/09/17 01/11/18 26/11/19 20/09/21 20/09/21
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2017 2018 2019 2020 2021
Net Debt 1 15.8 16.1 17.5 17.5 9.3
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 20.98 x 74.16 x -29.55 x 180.4 x -1,043 x
Free Cash Flow 1 -3.17 11.3 0.2 2.8 -1.35
ROE (net income / shareholders' equity) 0.09% 0.01% -0.21% -0% -0.02%
ROA (Net income/ Total Assets) 0.08% 0.01% -0.1% 0% -0.01%
Assets 1 426.8 383.6 706.7 -23.59 834.9
Book Value Per Share 2 13.90 13.90 13.90 13.90 13.90
Cash Flow per Share 2 0.0300 0.0200 0.0100 0 0
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 02/09/17 01/11/18 26/11/19 20/09/21 20/09/21
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Miscellaneous Specialty Retailers

1st Jan change Capi.
EDYNAMICS SOLUTIONS LIMITED Stock eDynamics Solutions Limited
+30.00% 7L
TRACTOR SUPPLY COMPANY Stock Tractor Supply Company
+32.85% 2.98TCr
AVOLTA AG Stock Avolta AG
+13.36% 627.96Cr
JARIR MARKETING COMPANY Stock Jarir Marketing Company
-13.86% 429.39Cr
JUMBO S.A. Stock Jumbo S.A.
+8.04% 407Cr
GRUPO GIGANTE, S. A. B. DE C. V. Stock Grupo Gigante, S. A. B. de C. V.
+4.23% 190.5Cr
UPBOUND GROUP, INC. Stock Upbound Group, Inc.
-4.09% 179.35Cr
WINMARK CORPORATION Stock Winmark Corporation
-10.93% 130.77Cr
SALLY BEAUTY HOLDINGS, INC. Stock Sally Beauty Holdings, Inc.
-16.64% 116.76Cr
MATAS A/S Stock Matas A/S
+5.20% 67Cr
Other Miscellaneous Specialty Retailers
  1. Stock Market
  2. Equities
  3. 535694 Stock
  4. Financials eDynamics Solutions Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW