Delayed
Japan Exchange
07:47:23 02/07/2024 am IST
|
5-day change
|
1st Jan Change
|
575
JPY
|
-0.52%
|
|
+1.95%
|
-8.73%
|
Fiscal Period: April |
2022
|
2023
|
---|
Capitalization
1 |
10,924
|
9,794
|
Enterprise Value (EV)
1 |
10,421
|
9,172
|
P/E ratio
|
77.8
x
|
57.8
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
5.05
x
|
3.68
x
|
EV / Revenue
|
4.82
x
|
3.44
x
|
EV / EBITDA
|
4,93,86,654
x
|
3,72,83,122
x
|
EV / FCF
|
4,09,25,219
x
|
9,84,87,494
x
|
FCF Yield
|
0%
|
0%
|
Price to Book
|
25.1
x
|
16.2
x
|
Nbr of stocks (in thousands)
|
10,544
|
10,657
|
Reference price
2 |
1,036
|
919.0
|
Announcement Date
|
27/07/22
|
27/07/23
|
Fiscal Period: April |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,578
|
1,466
|
2,162
|
2,663
|
EBITDA
|
-
|
-
|
211
|
246
|
EBIT
1 |
61
|
37
|
210
|
245
|
Operating Margin
|
3.87%
|
2.52%
|
9.71%
|
9.2%
|
Earnings before Tax (EBT)
1 |
62
|
34
|
200
|
245
|
Net income
1 |
48
|
23
|
137
|
171
|
Net margin
|
3.04%
|
1.57%
|
6.34%
|
6.42%
|
EPS
2 |
4.800
|
2.300
|
13.32
|
15.90
|
Free Cash Flow
|
-
|
-
|
254.6
|
93.12
|
FCF margin
|
-
|
-
|
11.78%
|
3.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
120.68%
|
37.86%
|
FCF Conversion (Net income)
|
-
|
-
|
185.86%
|
54.46%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/01/22
|
14/01/22
|
27/07/22
|
27/07/23
|
Fiscal Period: April |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
71
|
81
|
503
|
622
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
255
|
93.1
|
ROE (net income / shareholders' equity)
|
-
|
20.9%
|
49.5%
|
33%
|
ROA (Net income/ Total Assets)
|
-
|
4.82%
|
20.4%
|
17.2%
|
Assets
1 |
-
|
476.9
|
670.6
|
995.6
|
Book Value Per Share
2 |
9.800
|
12.20
|
41.30
|
56.90
|
Cash Flow per Share
2 |
27.30
|
18.90
|
54.60
|
60.60
|
Capex
|
-
|
-
|
2
|
2
|
Capex / Sales
|
-
|
-
|
0.09%
|
0.08%
|
Announcement Date
|
14/01/22
|
14/01/22
|
27/07/22
|
27/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.73% | 3.86Cr | | -13.78% | 19TCr | | +4.87% | 17TCr | | +7.06% | 16TCr | | +1.16% | 9.77TCr | | +53.59% | 9.33TCr | | +15.02% | 8.57TCr | | +3.10% | 7.78TCr | | +0.19% | 4.74TCr | | -28.26% | 4.52TCr |
Other IT Services & Consulting
|