ECOBOARD INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.51 INR | +0.66% |
|
-13.07% | +48.87% |
| 10/02 | Ecoboard Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
| 10/01 | Ecoboard Industries Secures Three Orders Worth INR298 Million | MT |
Valuation
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 78.46 | 40.3 | 81.14 | 64.2 | 474.3 | 331 |
| Enterprise Value (EV) 1 | 520.4 | 510.8 | 481.3 | 329.1 | 718.1 | 571.9 |
| P/E ratio | -0.57 x | -0.56 x | 0.54 x | 0.57 x | 22.2 x | -10.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.89 x | 0.2 x | 0.67 x | 0.43 x | 1.37 x | 0.86 x |
| EV / Revenue | 5.89 x | 2.51 x | 4 x | 2.19 x | 2.07 x | 1.48 x |
| EV / EBITDA | -8.04 x | -14.5 x | -37.6 x | -43.2 x | 63.5 x | -16.3 x |
| EV / FCF | 36.6 x | -39.6 x | -2.32 x | -22.6 x | 127 x | -139 x |
| FCF Yield | 2.73% | -2.52% | -43.1% | -4.42% | 0.79% | -0.72% |
| Price to Book | -1.86 x | -0.35 x | 2.21 x | 0.42 x | 2.76 x | 1.62 x |
| Nbr of stocks (in thousands) | 17,832 | 17,832 | 17,832 | 17,832 | 17,832 | 17,832 |
| Reference price 2 | 4.400 | 2.260 | 4.550 | 3.600 | 26.60 | 18.56 |
| Announcement Date | 25/05/18 | 11/12/19 | 04/09/20 | 11/08/21 | 08/08/22 | 12/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 88.32 | 203.8 | 120.4 | 150.2 | 347.2 | 386 |
| EBITDA 1 | -64.69 | -35.23 | -12.78 | -7.626 | 11.3 | -35.02 |
| EBIT 1 | -76.96 | -45.92 | -22.27 | -17.04 | 1.481 | -45.45 |
| Operating Margin | -87.13% | -22.53% | -18.5% | -11.35% | 0.43% | -11.77% |
| Earnings before Tax (EBT) 1 | -138.7 | -72.02 | 150.7 | 112.6 | 21.4 | -31.43 |
| Net income 1 | -138.7 | -72.02 | 150.7 | 112.6 | 21.4 | -31.43 |
| Net margin | -157.08% | -35.34% | 125.16% | 74.94% | 6.17% | -8.14% |
| EPS 2 | -7.780 | -4.040 | 8.449 | 6.312 | 1.200 | -1.763 |
| Free Cash Flow 1 | 14.22 | -12.9 | -207.4 | -14.55 | 5.656 | -4.117 |
| FCF margin | 16.1% | -6.33% | -172.29% | -9.69% | 1.63% | -1.07% |
| FCF Conversion (EBITDA) | - | - | - | - | 50.05% | - |
| FCF Conversion (Net income) | - | - | - | - | 26.43% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 25/05/18 | 11/12/19 | 04/09/20 | 11/08/21 | 08/08/22 | 12/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 442 | 471 | 400 | 265 | 244 | 241 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -6.832 x | -13.36 x | -31.3 x | -34.73 x | 21.57 x | -6.88 x |
| Free Cash Flow 1 | 14.2 | -12.9 | -207 | -14.6 | 5.66 | -4.12 |
| ROE (net income / shareholders' equity) | -522% | 92.1% | -389% | 120% | 13.3% | -16.7% |
| ROA (Net income/ Total Assets) | -7.71% | -4.64% | -2.23% | -1.59% | 0.14% | -4.56% |
| Assets 1 | 1,799 | 1,551 | -6,752 | -7,083 | 15,647 | 689.7 |
| Book Value Per Share 2 | -2.370 | -6.400 | 2.060 | 8.480 | 9.620 | 11.50 |
| Cash Flow per Share 2 | 0.1900 | 0.4600 | 0.0900 | 2.050 | 0.0300 | 0.4200 |
| Capex 1 | 0.03 | 0.07 | 0.35 | 0.93 | 14.8 | 8.32 |
| Capex / Sales | 0.04% | 0.03% | 0.29% | 0.62% | 4.26% | 2.15% |
| Announcement Date | 25/05/18 | 11/12/19 | 04/09/20 | 11/08/21 | 08/08/22 | 12/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +48.87% | 83.8L | |
| +26.44% | 631.72Cr | |
| +6.03% | 332.88Cr | |
| -14.15% | 176.16Cr | |
| +5.25% | 138.38Cr | |
| +30.70% | 131.54Cr | |
| -6.94% | 117.82Cr | |
| -15.50% | 76Cr | |
| -21.48% | 64Cr | |
| +11.00% | 57Cr |
- Stock Market
- Equities
- ECOBOAR Stock
- Financials Ecoboard Industries Limited
