Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
40.75 INR | +3.69% | +8.84% | -7.24% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 411 | 225 | 88.42 | 287.8 | 203 | 154.6 |
Enterprise Value (EV) 1 | 657.2 | 502.2 | 424.2 | 627.1 | 522 | 485.8 |
P/E ratio | -17.9 x | -12.7 x | -6.57 x | -36 x | -2.21 x | -2.14 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.43 x | 0.23 x | 0.11 x | 0.39 x | 0.28 x | 0.26 x |
EV / Revenue | 0.69 x | 0.51 x | 0.54 x | 0.84 x | 0.72 x | 0.81 x |
EV / EBITDA | 23.2 x | 12.2 x | 10.1 x | 15.5 x | -10.1 x | -16.8 x |
EV / FCF | -24.1 x | -37.1 x | -7.86 x | -159 x | 19 x | 25.6 x |
FCF Yield | -4.15% | -2.69% | -12.7% | -0.63% | 5.26% | 3.91% |
Price to Book | 4.15 x | 2.83 x | 1.35 x | 4.99 x | 42 x | -2.25 x |
Nbr of stocks (in thousands) | 5,232 | 5,232 | 5,232 | 5,232 | 5,232 | 5,232 |
Reference price 2 | 78.55 | 43.00 | 16.90 | 55.00 | 38.80 | 29.54 |
Announcement Date | 27/06/18 | 07/07/19 | 21/08/20 | 17/07/21 | 06/09/22 | 07/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 945.7 | 978.4 | 784.7 | 745.9 | 722.8 | 598.4 |
EBITDA 1 | 28.37 | 41.07 | 42.14 | 40.52 | -51.74 | -28.89 |
EBIT 1 | 7.768 | 15.24 | 17.83 | 19.56 | -69.81 | -45.17 |
Operating Margin | 0.82% | 1.56% | 2.27% | 2.62% | -9.66% | -7.55% |
Earnings before Tax (EBT) 1 | -24.77 | -20.02 | -15.04 | -13.03 | -98.93 | -76.76 |
Net income 1 | -22.94 | -17.67 | -13.46 | -7.988 | -91.77 | -72.29 |
Net margin | -2.43% | -1.81% | -1.72% | -1.07% | -12.7% | -12.08% |
EPS 2 | -4.384 | -3.377 | -2.572 | -1.527 | -17.54 | -13.82 |
Free Cash Flow 1 | -27.3 | -13.52 | -54 | -3.936 | 27.45 | 18.98 |
FCF margin | -2.89% | -1.38% | -6.88% | -0.53% | 3.8% | 3.17% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/06/18 | 07/07/19 | 21/08/20 | 17/07/21 | 06/09/22 | 07/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 246 | 277 | 336 | 339 | 319 | 331 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 8.682 x | 6.75 x | 7.968 x | 8.373 x | -6.164 x | -11.47 x |
Free Cash Flow 1 | -27.3 | -13.5 | -54 | -3.94 | 27.4 | 19 |
ROE (net income / shareholders' equity) | -20.4% | -20.5% | -21.9% | -17.2% | -338% | 227% |
ROA (Net income/ Total Assets) | 0.89% | 1.71% | 2.02% | 2.24% | -8.58% | -6.67% |
Assets 1 | -2,584 | -1,036 | -666.6 | -356.5 | 1,070 | 1,083 |
Book Value Per Share 2 | 18.90 | 15.20 | 12.50 | 11.00 | 0.9200 | -13.10 |
Cash Flow per Share 2 | 2.340 | 1.820 | 0.4000 | 1.010 | 1.540 | 0.9200 |
Capex 1 | 42.2 | 14.3 | 2.51 | 2.1 | 2.77 | 6.07 |
Capex / Sales | 4.46% | 1.47% | 0.32% | 0.28% | 0.38% | 1.01% |
Announcement Date | 27/06/18 | 07/07/19 | 21/08/20 | 17/07/21 | 06/09/22 | 07/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.24% | 2.55M | |
+17.12% | 29.79B | |
+14.45% | 28.8B | |
+26.64% | 6.48B | |
+21.87% | 4.03B | |
+65.80% | 3.84B | |
-14.04% | 3.5B | |
-4.82% | 3.5B | |
+15.60% | 2.96B | |
+18.75% | 2.74B |
- Stock Market
- Equities
- EASTRED6 Stock
- Financials Eastern Treads Limited