Financials Eastern Silk Industries Limited

Equities

EASTSILK

INE962C01027

Textiles & Leather Goods

Market Closed - NSE India S.E. 05:13:36 06/03/2024 pm IST 5-day change 1st Jan Change
1.8 INR -5.26% Intraday chart for Eastern Silk Industries Limited -.--% -25.00%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 307.9 161.9 55.27 118.4 529 154
Enterprise Value (EV) 1 1,762 1,582 1,455 1,537 1,948 1,481
P/E ratio 1.46 x -1.68 x 5.25 x 11.3 x -7.71 x -1.07 x
Yield - - - - - -
Capitalization / Revenue 0.6 x 0.25 x 0.05 x 0.13 x 0.72 x 0.41 x
EV / Revenue 3.42 x 2.42 x 1.41 x 1.7 x 2.66 x 3.9 x
EV / EBITDA -6.14 x -95.1 x 45 x 27.1 x -67.1 x -12.6 x
EV / FCF 9.29 x 24.2 x -85.6 x 252 x 140 x 11 x
FCF Yield 10.8% 4.13% -1.17% 0.4% 0.71% 9.07%
Price to Book -2.18 x -0.68 x -0.24 x -0.53 x -1.83 x -0.36 x
Nbr of stocks (in thousands) 78,953 78,953 78,953 78,953 78,953 78,953
Reference price 2 3.900 2.050 0.7000 1.500 6.700 1.950
Announcement Date 28/07/18 18/07/19 03/09/20 14/08/21 22/06/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 514.9 652.4 1,032 906.7 731.4 380.1
EBITDA 1 -287.1 -16.63 32.33 56.71 -29.02 -118
EBIT 1 -374.7 -88.42 -24.87 9.376 -68.97 -147.3
Operating Margin -72.76% -13.55% -2.41% 1.03% -9.43% -38.75%
Earnings before Tax (EBT) 1 210.4 -96.16 10.53 10.45 -68.65 -144.3
Net income 1 210.3 -96.28 10.53 10.45 -68.65 -144.3
Net margin 40.85% -14.76% 1.02% 1.15% -9.39% -37.97%
EPS 2 2.664 -1.219 0.1333 0.1323 -0.8695 -1.828
Free Cash Flow 1 189.6 65.36 -17 6.11 13.9 134.3
FCF margin 36.82% 10.02% -1.65% 0.67% 1.9% 35.33%
FCF Conversion (EBITDA) - - - 10.77% - -
FCF Conversion (Net income) 90.15% - - 58.49% - -
Dividend per Share - - - - - -
Announcement Date 28/07/18 18/07/19 03/09/20 14/08/21 22/06/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,454 1,420 1,400 1,419 1,419 1,327
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.064 x -85.38 x 43.3 x 25.01 x -48.89 x -11.25 x
Free Cash Flow 1 190 65.4 -17 6.11 13.9 134
ROE (net income / shareholders' equity) -85% 50.8% -4.47% -4.59% 26.8% 40%
ROA (Net income/ Total Assets) -10.2% -2.68% -0.83% 0.34% -2.55% -5.81%
Assets 1 -2,055 3,598 -1,268 3,085 2,690 2,483
Book Value Per Share 2 -1.790 -3.020 -2.950 -2.820 -3.660 -5.470
Cash Flow per Share 2 0.4100 0.4200 0.4200 0.4600 0.4700 0.4100
Capex 1 4.79 20.4 10.1 8.3 16.7 2.76
Capex / Sales 0.93% 3.13% 0.98% 0.92% 2.28% 0.73%
Announcement Date 28/07/18 18/07/19 03/09/20 14/08/21 22/06/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EASTSILK Stock
  4. Financials Eastern Silk Industries Limited