Delayed
Australian S.E.
10:01:05 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.45
AUD
|
0.00%
|
|
+1.41%
|
-7.40%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
172.6
|
168
|
191.3
|
237.5
|
222.3
|
-
|
-
|
Enterprise Value (EV)
1 |
266.1
|
274.6
|
191.3
|
352.1
|
344.1
|
351.1
|
357
|
P/E ratio
|
22.5
x
|
19.2
x
|
19.3
x
|
32.4
x
|
23
x
|
19.9
x
|
16.9
x
|
Yield
|
3.68%
|
4.06%
|
-
|
4.44%
|
5.17%
|
5.45%
|
5.72%
|
Capitalization / Revenue
|
1.79
x
|
4.24
x
|
-
|
11.3
x
|
8.68
x
|
7.85
x
|
6.95
x
|
EV / Revenue
|
2.76
x
|
6.93
x
|
-
|
16.8
x
|
13.4
x
|
12.4
x
|
11.2
x
|
EV / EBITDA
|
16.1
x
|
16.5
x
|
-
|
21.5
x
|
16.6
x
|
15.1
x
|
13.5
x
|
EV / FCF
|
1,39,38,011
x
|
-2,35,92,937
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.21
x
|
1.17
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,19,880
|
1,19,598
|
1,18,102
|
1,52,721
|
1,53,298
|
-
|
-
|
Reference price
2 |
1.440
|
1.405
|
1.620
|
1.555
|
1.450
|
1.450
|
1.450
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
96.45
|
39.61
|
-
|
20.94
|
25.6
|
28.3
|
32
|
EBITDA
1 |
16.53
|
16.65
|
-
|
16.37
|
20.7
|
23.2
|
26.5
|
EBIT
1 |
16.53
|
13.02
|
-
|
15.46
|
20.7
|
23.2
|
26.5
|
Operating Margin
|
17.14%
|
32.88%
|
-
|
73.8%
|
80.86%
|
81.98%
|
82.81%
|
Earnings before Tax (EBT)
1 |
10.61
|
12.42
|
-
|
8.996
|
14
|
16.1
|
19.1
|
Net income
1 |
7.425
|
8.696
|
10.01
|
6.331
|
9.8
|
11.3
|
13.4
|
Net margin
|
7.7%
|
21.96%
|
-
|
30.23%
|
38.28%
|
39.93%
|
41.88%
|
EPS
2 |
0.0640
|
0.0730
|
0.0840
|
0.0480
|
0.0630
|
0.0730
|
0.0860
|
Free Cash Flow
|
19.09
|
-11.64
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
19.79%
|
-29.38%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
115.49%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
257.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0530
|
0.0570
|
-
|
0.0690
|
0.0750
|
0.0790
|
0.0830
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
-
|
-
|
-
|
11.12
|
EBITDA
1 |
-
|
19.85
|
-
|
8.62
|
EBIT
|
-
|
19.85
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
18.6
|
-
|
4.951
|
Net income
1 |
-4.328
|
13.02
|
2.843
|
3.488
|
Net margin
|
-
|
-
|
-
|
31.36%
|
EPS
|
-0.0360
|
-
|
0.0240
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/08/20
|
26/02/21
|
25/08/23
|
29/02/24
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
93.4
|
107
|
-
|
115
|
122
|
129
|
135
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.653
x
|
6.4
x
|
-
|
7.003
x
|
5.884
x
|
5.552
x
|
5.083
x
|
Free Cash Flow
|
19.1
|
-11.6
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.55%
|
6.06%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.32%
|
6.3%
|
6.9%
|
7.7%
|
Assets
1 |
-
|
-
|
-
|
272.9
|
155.6
|
163.8
|
174
|
Book Value Per Share
|
1.190
|
1.210
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
26/02/21
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -7.40% | 15Cr | | +10.99% | 1.52TCr | | +9.15% | 667.4Cr | | +17.53% | 465.57Cr | | +13.31% | 453.28Cr | | -4.95% | 417.89Cr | | +2.13% | 351.77Cr | | +12.33% | 341.34Cr | | +11.86% | 321.91Cr | | +12.89% | 284.43Cr |
Investment Trusts
|